logo
Sarama Resources Geochemistry Program Underway at Cosmo Gold Project

Sarama Resources Geochemistry Program Underway at Cosmo Gold Project

First Major Exploration Program in Several Decades on Highly Prospective Cosmo Project with Soil Sampling Designed to Generate Drill Targets
PERTH, AUSTRALIA AND VANCOUVER, BC / ACCESS Newswire / February 10, 2025 / Sarama Resources Ltd. ('Sarama' or the 'Company') (ASX:SRR)(TSX-V:SWA) is pleased to advise that it has commenced a multi-stage regional soil-geochemistry program at its majority-owned(1) 580km² Cosmo Gold Project (the 'Project')(2) in the Eastern Goldfields of Western Australia. The program is the most significant exploration work to be undertaken on the Project in decades and is a foundational stage for drill target generation.
The program follows the Company's acquisition of a majority and controlling interest in the Project in December 2024 and its agreement to acquire a majority and controlling interest in the nearby Mt Venn Project in January 2025(3). In aggregate, the belt-scale projects will cover approximately 1,000km²( 2,3) and +100km of strike-length of greenstone rocks and are well-positioned and underexplored, presenting an exciting opportunity for Sarama in the Laverton Gold District which is known for its prolific gold endowment (refer Figure 1).
Highlights
Sarama's President, Executive Chairman, Andrew Dinning commented:
'We are very pleased to get exploration underway and bring the belt-scale Cosmo Project to account. Cosmo is genuinely underexplored, has all the geological ingredients to generate a discovery and with core team members that led the discovery of the multi-million ounce Moto and Sanutura(6) Projects in Africa, we look forward to seeing what this project can deliver. Leveraging its position at the Cosmo Project, upon completion of the transaction to acquire a majority interest in the nearby Mt Venn Project, Sarama will have 1,000km2 of highly prospective ground in the prolific Laverton Gold District.'
Cosmo Project
The Project is comprised of 7 contiguous exploration tenements covering approximately 580km² in the Eastern Goldfields of Western Australia, approximately 85km north-east of Laverton and 95km west of the regionally significant Gruyere Gold Mine(4). The Project is readily accessible via the Great Central Road which services the Cosmo Newbery Community.
The Project captures one of the last unexplored greenstone belts in Western Australia and with a strike length of +50km, the Cosmo Newbery Belt represents a large and prospective system with gold first being discovered in the area in the 1890's. Multiple historical gold workings are documented within the Project area and work undertaken to date has identified multiple exploration targets for follow up.
Despite this significant prospectivity, the Project has seen virtually no modern exploration or drilling of merit due to a lack of land access persisting over a significant period. As a result, the Project has not benefited from the evolution of soil geochemical and geophysical techniques which now facilitate effective exploration in deeply weathered and complex regolith settings which is particularly pertinent given approximately 75% of the Project area is under cover.
Following the relatively recent securing of land access, the Project is now available for systematic and modern-day exploration programs to be conducted on a broad scale. Future exploration programs will initially follow-up preliminary targets generated from regional soil sampling and limited historic reconnaissance drilling programs, a majority of which extended to approximately 5m below surface with a small percentage extending up to 30m below surface.
Figure 1 - Sarama's 1,000km² Project Footprint(2,3) in Eastern Goldfields, Western Australia
Cosmo Project - Regional Soil Geochemistry Program
The soil geochemistry program at the Cosmo Project is the first large-scale systematic exploration program to be conducted on the Project in several decades. Similar fieldwork to date has included discrete, small-scale soil geochemistry programs designed to evaluate localised areas of interest and select broad-spaced reconnaissance lines. Much of the work was conducted in the period 1970-1995 and is considered to be of limited value given the nature of sample collection, the regolith environment, analytical methods utilised at the time and quality control measures applied.
Sarama's exploration strategy is to conduct broad-scale exploration programs to generate multi-layer datasets, developing a foundational understanding of the potential for gold mineralisation at the Project. Given the lack of base-level work conducted on the Project to date, there is an immediate need to gather regional gold-in-soil geochemistry data to complement preliminary magnetic and radiometric airborne geophysical surveys. This geochemistry work, combined with field mapping, is designed to identify areas of near-surface gold anomalism.
The majority of the 580km² Project will be covered with gridded soil sampling of spacing in the order of 400-800m x 100m on an east-west grid. Higher-priority areas will initially be covered by a 200m x 100m grid. Sarama intends to use the UltraFine+TM analytical process, developed and commercialised by the CSIRO (Commonwealth Scientific and Industrial Research Organization) specifically to assist in the exploration of the complex regolith conditions which are prevalent in the Eastern Goldfields of Western Australia (refer Figure 2). The method was not commercially available for the majority of the Project's exploration history and Sarama is keen to capitalise on this technical advancement in soil geochemistry which has been used by prominent mineral exploration companies including WA1 Resources, OreCorp, Sayona Mining and S2 Resources.
Figure 2 - Highly Prospective Western Greenstone Belt Suited to Soil Sampling for Drill Targeting
Interpretations of previous airborne geophysical surveys have identified numerous areas of interest associated with structural features, lithological contact zones - which are considered to create or are associated with favourable host settings for gold mineralisation.
The regionally significant Sefton Structural Corridor, extending for +50km along the western edge of the Project hosts a series of priority areas. Further target areas in close association with two prominent internal granitic intrusions within the greenstone belt illustrate further potential for gold mineralisation. Transported soil cover over the highly prospective western portion of the greenstone belt ideally suited to soil geochemical sampling for drill targeting.
Sarama intends to prioritise these high-potential areas within the larger program to generate potential drill targets for testing as soon as possible. In addition to these zones, historical prospecting activities by various operators within the Project have returned high-grade gold values of up to 52g/t Au(5) in surface grab samples. Further ground-truthing work will be undertaken in these areas with a view to incorporating them into the priority areas. Figure 3 shows the initial areas prioritised for the program.
Experienced field crews have already been mobilised to the Project and are executing the work program with good productivity and quality control. The first batch of samples is expected to be submitted for analysis in the next 2 weeks.
Appendix B: Tenement ownership details
For further information, please contact:
Sarama Resources Ltd
Andrew Dinning or Paul Schmiede
e: [email protected]
t: +61 8 9363 7600
FOOTNOTES
Sarama, via its 100%-owned subsidiary, holds an 80% interest in all the Project's Exploration Licences, with the exception of E38/2274 for which Sarama holds an effective 60% interest (with Cosmo Gold Limited ('Cosmo Gold') retaining a 15% interest and an exisitng joint tenement holder retaining a 25% interest). The tenements in which Sarama holds an 80% interest account for approximately 80% of the total area of the Project. For a period of 2-years following completion of the transaction which results in Sarama acquiring an interest in the Project, Sarama has the right to acquire Cosmo Gold's remaining 20% interest, which would result in Sarama having an aggregate 100% interest, in all the Project's Exploration Licences (with the exception of Exploration Licence E38/2274 which would be held 75% by Sarama and 25% by an exisitng joint tenement holder in the event that Sarama exercises the option to acquire Cosmo Gold's remaining interest in the Project). See Appendix B for further details.
The Project is comprised of the following contiguous Exploration Licences: E38/2851, E38/3456, E38/2627, E38/2274, E38/3525, E38/3249 and E38/2774 covering approximately 580km².
Sarama executed a non-binding Heads of Agreement in January 2025 (refer Sarama news release 13 January 2025) that contemplates the acquisition of Orbminco Limited's (ASX:OB1) 80% joint venture interest in the Mt Venn Project, with Cazaly Resources (CAZ) holding the remaining 20% interest. The project is comprised of the contiguous Exploration Licences E38/3111, E38/3150 and E38/3581 which cover approximately 420km².
Gruyere Project Mineral Resources December 2023: 113.3Mt @ 1.32g/t Au for 4.8Moz Au (Measured & Indicated) and 68.6Mt @ 1.44g/t Au for 3.2Moz (Inferred) (December 2023 Quarterly Report, Gold Road Resources Limited, 29 January 2024).
See Appendix A for surface grab sampling details.
Moto Gold Project Mineral Resources (January 2009): 112.4Mt @ 3.1g/t Au for 11.3Moz Au (indicated) plus 107.2Mt @ 3.3g/t Au for 11.2Moz Au (Inferred) (News Release, Moto Goldmines Limited 21 January 2009). Key executives of Sarama discovered and advanced the project to the quoted mineral resources. Sanutura Gold Project Mineral Resources (November 2021): 9.4Mt @ 1.9g/t Au for 0.6Moz Au (Indicated) plus 52.7Mt @ 1.4g/t Au for 2.3Moz (Inferred) (News Release, Sarama Resources Ltd, 16 November 2021). Key executives of Sarama discovered and advanced the project to the quoted mineral resources.
CAUTION REGARDING FORWARD LOOKING INFORMATION
Information in this news release that is not a statement of historical fact constitutes forward-looking information. Such forward-looking information includes, but is not limited to, statements regarding the prospectivity of the Mt Venn and Cosmo Projects, opportunities for Sarama in the Laverton Gold District, information with respect to Sarama's planned exploration activities, including soil sampling, having or acquiring mineral interests in areas which are considered highly prospective for gold and other commodities and which remain underexplored, timing for receiving sampling analysis, costs and timing of future exploration, the potential for exploration discoveries and generation of targets, opportunities for recommencement of modern exploration due to changes in land access, the intention to gain the best commercial outcome for shareholders of the Company, and leveraging Sarama's position in the Laverton Gold District, the Project have the ingredients to generate a discovery, generating multi-layer datasets, use of the UltraFine+TM analytical process, completion of ground-truthing work, timing and receipt of various approvals, consents and permits under applicable legislation and the completion of a transaction to acquire an interest in the Mt Venn Project. Actual results, performance or achievements of the Company may vary from the results suggested by such forward-looking statements due to known and unknown risks, uncertainties and other factors. Such factors include, among others, that the business of exploration for gold and other precious minerals involves a high degree of risk and is highly speculative in nature; Mineral Resources are not mineral reserves, they do not have demonstrated economic viability, and there is no certainty that they can be upgraded to mineral reserves through continued exploration; few properties that are explored are ultimately developed into producing mines; geological factors; the actual results of current and future exploration; changes in project parameters as plans continue to be evaluated, as well as those factors disclosed in the Company's publicly filed documents.
There can be no assurance that any mineralisation that is discovered will be proven to be economic, or that future required regulatory licensing or approvals will be obtained. However, the Company believes that the assumptions and expectations reflected in the forward-looking information are reasonable. Assumptions have been made regarding, among other things, the Company's ability to carry on its exploration activities, the sufficiency of funding, the timely receipt of required approvals, the price of gold and other precious metals, that the Company will not be affected by adverse political and security-related events, the ability of the Company to operate in a safe, efficient and effective manner and the ability of the Company to obtain further financing as and when required and on reasonable terms. Readers should not place undue reliance on forward-looking information. Sarama does not undertake to update any forward-looking information, except as required by applicable laws.
QUALIFIED PERSON'S STATEMENT
Scientific or technical information in this disclosure that relates to exploration is based on information compiled or approved by Paul Schmiede. Paul Schmiede is an employee of Sarama Resources Ltd and is a Fellow in good standing of the Australasian Institute of Mining and Metallurgy. Paul Schmiede has sufficient experience which is relevant to the commodity, style of mineralisation under consideration and activity which he is undertaking to qualify as a Qualified Person under National Instrument 43-101. Paul Schmiede consents to the inclusion in this news release of the information in the form and context in which it appears.
COMPETENT PERSON'S STATEMENT
The new Exploration Results reported in this disclosure are based on, and fairly represent, information and supporting documentation prepared by Paul Schmiede. Paul Schmiede is an employee of Sarama Resources and a Fellow in good standing of the Australasian Institute of Mining and Metallurgy. Paul Schmiede has provided their prior written consent as to the form and context in which the new Exploration Results and the supporting information are presented in this disclosure.
This announcement has been authorised by the Board of Sarama Resources.
Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

Intel Veterans Raise $22M To Disrupt The Semiconductor Industry With The 'Baddest CPU In The World,' Backed By Apple And AMD Alum Jim Keller
Intel Veterans Raise $22M To Disrupt The Semiconductor Industry With The 'Baddest CPU In The World,' Backed By Apple And AMD Alum Jim Keller

Yahoo

timean hour ago

  • Yahoo

Intel Veterans Raise $22M To Disrupt The Semiconductor Industry With The 'Baddest CPU In The World,' Backed By Apple And AMD Alum Jim Keller

Beaverton, Oregon-based semiconductor startup AheadComputing, founded by four former Intel (NASDAQ:INTC) central processing unit architects, announced in February that it secured $21.5 million in seed funding to develop a new class of high-performance processors based on the RISC-V architecture. The seed funding round was led by Eclipse Ventures, with participation from Maverick Capital, Fundomo, and EPIQ Capital. The company also added Jim Keller to its board of directors. Keller is widely regarded as one of the foremost chip designers in the world, having held engineering leadership roles at Apple (NASDAQ:AAPL), Advanced Micro Devices (NASDAQ:AMD), Intel, and Tesla (NASDAQ:TSLA), The Oregonian reports. Don't Miss: Maker of the $60,000 foldable home has 3 factory buildings, 600+ houses built, and big plans to solve housing — Peter Thiel turned $1,700 into $5 billion—now accredited investors are eyeing this software company with similar breakout potential. Learn how you can The company, established in 2024, is aiming to design a scalable and power-efficient CPU that challenges x86 dominance in the data center and artificial intelligence sectors, The Oregonian says. Led by CEO Debbie Marr, AheadComputing intends to deliver what it calls the 'biggest, baddest CPU in the world.' RISC-V, a royalty-free, open instruction set architecture, is emerging as a credible alternative to proprietary platforms such as Intel's x86 and ARM's licensed designs. According to The Oregonian, the architecture enables companies to create customized processors without licensing restrictions or vendor lock-in. AheadComputing's team has grown to 80 employees, many of whom previously held senior roles at Intel. The company is targeting high-performance workloads in cloud infrastructure, AI inference, and edge computing applications. Its design leverages the modular 'chiplet' model, allowing for flexible system-on-chip configurations tailored to specific customer needs, The Oregonian reports. Trending: Invest where it hurts — and help millions heal:. Co-founder Jonathan Pearce told The Oregonian that the fragmentation of computing systems presents an opportunity for specialized vendors to offer optimized components within larger heterogeneous systems. 'You get the opportunity for a company like AheadComputing to provide that piece of the overall system. As opposed to the past 20 years where it was just one tech giant,' Pearce said. AheadComputing operates as a fabless semiconductor company, outsourcing chip fabrication to partners such as Taiwan Semiconductor Manufacturing Co. This capital-efficient model allows the firm to focus resources on architectural innovation and design execution, The Oregonian reports. Intel's long-standing position as Oregon's largest private employer is undergoing transition, with multiple senior engineers departing to build independent ventures. According to The Oregonian, AheadComputing represents one of the most ambitious spinouts, combining advanced design experience with startup agility. Vice president of AheadComputing's design verification Alon Mahl said the hands-on startup environment allows engineering leaders to accelerate timelines and make immediate decisions without layers of corporate oversight. The Oregonian says that the team is already seeking larger office space in Washington County to accommodate growth and additional equipment to The Oregonian, AheadComputing joins a small group of Oregon-based chip startups led by Intel alumni, including Ampere Computing, which was recently acquired by SoftBank for $6.5 billion while retaining its Portland office footprint. Portland State University professor Christof Teuscher, an expert in microprocessor architecture, said the startup is taking a high-risk, high-reward approach. While RISC-V has traditionally been used in academic and embedded contexts, The Oregonian says that Teuscher expressed skepticism about its ability to succeed in high-performance commercial environments. According to The Oregonian, AheadComputing envisions its chips will eventually power PCs, laptops, and data centers, with possible clients including Google, Amazon (NASDAQ:AMZN), and Samsung. Read Next: Here's what Americans think you need to be considered wealthy. Deloitte's fastest-growing software company partners with Amazon, Walmart & Target – Many are rushing to Image: Shutterstock UNLOCKED: 5 NEW TRADES EVERY WEEK. Click now to get top trade ideas daily, plus unlimited access to cutting-edge tools and strategies to gain an edge in the markets. Get the latest stock analysis from Benzinga? APPLE (AAPL): Free Stock Analysis Report TESLA (TSLA): Free Stock Analysis Report This article Intel Veterans Raise $22M To Disrupt The Semiconductor Industry With The 'Baddest CPU In The World,' Backed By Apple And AMD Alum Jim Keller originally appeared on © 2025 Benzinga does not provide investment advice. All rights reserved.

Intel Veterans Raise $22M To Disrupt The Semiconductor Industry With The 'Baddest CPU In The World,' Backed By Apple And AMD Alum Jim Keller
Intel Veterans Raise $22M To Disrupt The Semiconductor Industry With The 'Baddest CPU In The World,' Backed By Apple And AMD Alum Jim Keller

Yahoo

timean hour ago

  • Yahoo

Intel Veterans Raise $22M To Disrupt The Semiconductor Industry With The 'Baddest CPU In The World,' Backed By Apple And AMD Alum Jim Keller

Beaverton, Oregon-based semiconductor startup AheadComputing, founded by four former Intel (NASDAQ:INTC) central processing unit architects, announced in February that it secured $21.5 million in seed funding to develop a new class of high-performance processors based on the RISC-V architecture. The seed funding round was led by Eclipse Ventures, with participation from Maverick Capital, Fundomo, and EPIQ Capital. The company also added Jim Keller to its board of directors. Keller is widely regarded as one of the foremost chip designers in the world, having held engineering leadership roles at Apple (NASDAQ:AAPL), Advanced Micro Devices (NASDAQ:AMD), Intel, and Tesla (NASDAQ:TSLA), The Oregonian reports. Don't Miss: Maker of the $60,000 foldable home has 3 factory buildings, 600+ houses built, and big plans to solve housing — Peter Thiel turned $1,700 into $5 billion—now accredited investors are eyeing this software company with similar breakout potential. Learn how you can The company, established in 2024, is aiming to design a scalable and power-efficient CPU that challenges x86 dominance in the data center and artificial intelligence sectors, The Oregonian says. Led by CEO Debbie Marr, AheadComputing intends to deliver what it calls the 'biggest, baddest CPU in the world.' RISC-V, a royalty-free, open instruction set architecture, is emerging as a credible alternative to proprietary platforms such as Intel's x86 and ARM's licensed designs. According to The Oregonian, the architecture enables companies to create customized processors without licensing restrictions or vendor lock-in. AheadComputing's team has grown to 80 employees, many of whom previously held senior roles at Intel. The company is targeting high-performance workloads in cloud infrastructure, AI inference, and edge computing applications. Its design leverages the modular 'chiplet' model, allowing for flexible system-on-chip configurations tailored to specific customer needs, The Oregonian reports. Trending: Invest where it hurts — and help millions heal:. Co-founder Jonathan Pearce told The Oregonian that the fragmentation of computing systems presents an opportunity for specialized vendors to offer optimized components within larger heterogeneous systems. 'You get the opportunity for a company like AheadComputing to provide that piece of the overall system. As opposed to the past 20 years where it was just one tech giant,' Pearce said. AheadComputing operates as a fabless semiconductor company, outsourcing chip fabrication to partners such as Taiwan Semiconductor Manufacturing Co. This capital-efficient model allows the firm to focus resources on architectural innovation and design execution, The Oregonian reports. Intel's long-standing position as Oregon's largest private employer is undergoing transition, with multiple senior engineers departing to build independent ventures. According to The Oregonian, AheadComputing represents one of the most ambitious spinouts, combining advanced design experience with startup agility. Vice president of AheadComputing's design verification Alon Mahl said the hands-on startup environment allows engineering leaders to accelerate timelines and make immediate decisions without layers of corporate oversight. The Oregonian says that the team is already seeking larger office space in Washington County to accommodate growth and additional equipment to The Oregonian, AheadComputing joins a small group of Oregon-based chip startups led by Intel alumni, including Ampere Computing, which was recently acquired by SoftBank for $6.5 billion while retaining its Portland office footprint. Portland State University professor Christof Teuscher, an expert in microprocessor architecture, said the startup is taking a high-risk, high-reward approach. While RISC-V has traditionally been used in academic and embedded contexts, The Oregonian says that Teuscher expressed skepticism about its ability to succeed in high-performance commercial environments. According to The Oregonian, AheadComputing envisions its chips will eventually power PCs, laptops, and data centers, with possible clients including Google, Amazon (NASDAQ:AMZN), and Samsung. Read Next: Here's what Americans think you need to be considered wealthy. Deloitte's fastest-growing software company partners with Amazon, Walmart & Target – Many are rushing to Image: Shutterstock UNLOCKED: 5 NEW TRADES EVERY WEEK. Click now to get top trade ideas daily, plus unlimited access to cutting-edge tools and strategies to gain an edge in the markets. Get the latest stock analysis from Benzinga? APPLE (AAPL): Free Stock Analysis Report TESLA (TSLA): Free Stock Analysis Report This article Intel Veterans Raise $22M To Disrupt The Semiconductor Industry With The 'Baddest CPU In The World,' Backed By Apple And AMD Alum Jim Keller originally appeared on © 2025 Benzinga does not provide investment advice. All rights reserved.

Downer EDI Limited (ASX:DOW) Shares Could Be 39% Below Their Intrinsic Value Estimate
Downer EDI Limited (ASX:DOW) Shares Could Be 39% Below Their Intrinsic Value Estimate

Yahoo

timean hour ago

  • Yahoo

Downer EDI Limited (ASX:DOW) Shares Could Be 39% Below Their Intrinsic Value Estimate

Using the 2 Stage Free Cash Flow to Equity, Downer EDI fair value estimate is AU$10.16 Downer EDI's AU$6.23 share price signals that it might be 39% undervalued Our fair value estimate is 78% higher than Downer EDI's analyst price target of AU$5.70 Today we'll do a simple run through of a valuation method used to estimate the attractiveness of Downer EDI Limited (ASX:DOW) as an investment opportunity by projecting its future cash flows and then discounting them to today's value. We will use the Discounted Cash Flow (DCF) model on this occasion. Believe it or not, it's not too difficult to follow, as you'll see from our example! Remember though, that there are many ways to estimate a company's value, and a DCF is just one method. If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model. AI is about to change healthcare. These 20 stocks are working on everything from early diagnostics to drug discovery. The best part - they are all under $10bn in marketcap - there is still time to get in early. We are going to use a two-stage DCF model, which, as the name states, takes into account two stages of growth. The first stage is generally a higher growth period which levels off heading towards the terminal value, captured in the second 'steady growth' period. To start off with, we need to estimate the next ten years of cash flows. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years. Generally we assume that a dollar today is more valuable than a dollar in the future, so we need to discount the sum of these future cash flows to arrive at a present value estimate: 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 Levered FCF (A$, Millions) AU$332.1m AU$370.1m AU$379.3m AU$474.1m AU$327.0m AU$327.9m AU$331.4m AU$336.8m AU$343.6m AU$351.5m Growth Rate Estimate Source Analyst x3 Analyst x3 Analyst x3 Analyst x3 Analyst x1 Est @ 0.26% Est @ 1.07% Est @ 1.63% Est @ 2.03% Est @ 2.30% Present Value (A$, Millions) Discounted @ 7.2% AU$310 AU$322 AU$308 AU$360 AU$231 AU$217 AU$204 AU$194 AU$184 AU$176 ("Est" = FCF growth rate estimated by Simply Wall St)Present Value of 10-year Cash Flow (PVCF) = AU$2.5b We now need to calculate the Terminal Value, which accounts for all the future cash flows after this ten year period. For a number of reasons a very conservative growth rate is used that cannot exceed that of a country's GDP growth. In this case we have used the 5-year average of the 10-year government bond yield (2.9%) to estimate future growth. In the same way as with the 10-year 'growth' period, we discount future cash flows to today's value, using a cost of equity of 7.2%. Terminal Value (TV)= FCF2034 × (1 + g) ÷ (r – g) = AU$352m× (1 + 2.9%) ÷ (7.2%– 2.9%) = AU$8.6b Present Value of Terminal Value (PVTV)= TV / (1 + r)10= AU$8.6b÷ ( 1 + 7.2%)10= AU$4.3b The total value, or equity value, is then the sum of the present value of the future cash flows, which in this case is AU$6.8b. The last step is to then divide the equity value by the number of shares outstanding. Compared to the current share price of AU$6.2, the company appears quite good value at a 39% discount to where the stock price trades currently. The assumptions in any calculation have a big impact on the valuation, so it is better to view this as a rough estimate, not precise down to the last cent. Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows. You don't have to agree with these inputs, I recommend redoing the calculations yourself and playing with them. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Downer EDI as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 7.2%, which is based on a levered beta of 0.972. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business. View our latest analysis for Downer EDI Strength Debt is not viewed as a risk. Weakness Dividend is low compared to the top 25% of dividend payers in the Commercial Services market. Opportunity Annual earnings are forecast to grow faster than the Australian market. Trading below our estimate of fair value by more than 20%. Threat Dividends are not covered by earnings. Annual revenue is forecast to grow slower than the Australian market. Valuation is only one side of the coin in terms of building your investment thesis, and it is only one of many factors that you need to assess for a company. DCF models are not the be-all and end-all of investment valuation. Rather it should be seen as a guide to "what assumptions need to be true for this stock to be under/overvalued?" For example, changes in the company's cost of equity or the risk free rate can significantly impact the valuation. What is the reason for the share price sitting below the intrinsic value? For Downer EDI, we've put together three essential factors you should further examine: Risks: For example, we've discovered 2 warning signs for Downer EDI that you should be aware of before investing here. Future Earnings: How does DOW's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart. Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing! PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the ASX every day. If you want to find the calculation for other stocks just search here. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into the world of global news and events? Download our app today from your preferred app store and start exploring.
app-storeplay-store