Latest news with #VantageTowers
Yahoo
03-05-2025
- Business
- Yahoo
Calculating The Fair Value Of Vantage Towers AG (HMSE:VTWR)
Vantage Towers' estimated fair value is €43.88 based on Dividend Discount Model Vantage Towers' €37.20 share price indicates it is trading at similar levels as its fair value estimate When compared to theindustry average discount to fair value of 73%, Vantage Towers' competitors seem to be trading at a greater discount Today we'll do a simple run through of a valuation method used to estimate the attractiveness of Vantage Towers AG (HMSE:VTWR) as an investment opportunity by projecting its future cash flows and then discounting them to today's value. We will use the Discounted Cash Flow (DCF) model on this occasion. Before you think you won't be able to understand it, just read on! It's actually much less complex than you'd imagine. Companies can be valued in a lot of ways, so we would point out that a DCF is not perfect for every situation. If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model. We've discovered 2 warning signs about Vantage Towers. View them for free. As Vantage Towers operates in the telecom sector, we need to calculate the intrinsic value slightly differently. Instead of using free cash flows, which are hard to estimate and often not reported by analysts in this industry, dividends per share (DPS) payments are used. This often underestimates the value of a stock, but it can still be good as a comparison to competitors. The 'Gordon Growth Model' is used, which simply assumes that dividend payments will continue to increase at a sustainable growth rate forever. For a number of reasons a very conservative growth rate is used that cannot exceed that of a company's Gross Domestic Product (GDP). In this case we used the 5-year average of the 10-year government bond yield (1.1%). The expected dividend per share is then discounted to today's value at a cost of equity of 4.6%. Compared to the current share price of €37.2, the company appears about fair value at a 15% discount to where the stock price trades currently. Remember though, that this is just an approximate valuation, and like any complex formula - garbage in, garbage out. Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate) = €1.5 / (4.6% – 1.1%) = €43.9 Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows. You don't have to agree with these inputs, I recommend redoing the calculations yourself and playing with them. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Vantage Towers as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 4.6%, which is based on a levered beta of 0.800. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business. See our latest analysis for Vantage Towers Strength No major strengths identified for VTWR. Weakness Dividend is low compared to the top 25% of dividend payers in the Telecom market. Opportunity Current share price is below our estimate of fair value. Lack of analyst coverage makes it difficult to determine VTWR's earnings prospects. Threat Total liabilities exceed total assets, which raises the risk of financial distress. Although the valuation of a company is important, it shouldn't be the only metric you look at when researching a company. DCF models are not the be-all and end-all of investment valuation. Preferably you'd apply different cases and assumptions and see how they would impact the company's valuation. For example, changes in the company's cost of equity or the risk free rate can significantly impact the valuation. For Vantage Towers, we've put together three additional items you should further examine: Risks: As an example, we've found 2 warning signs for Vantage Towers (1 shouldn't be ignored!) that you need to consider before investing here. Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered! Other Top Analyst Picks: Interested to see what the analysts are thinking? Take a look at our interactive list of analysts' top stock picks to find out what they feel might have an attractive future outlook! PS. Simply Wall St updates its DCF calculation for every German stock every day, so if you want to find the intrinsic value of any other stock just search here. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Reuters
11-04-2025
- Business
- Reuters
Regulator sides with Germany's 1&1 in 5G rollout row with Vodafone
BERLIN, April 11 (Reuters) - The German competition regulator said it sided with 1&1 ( opens new tab on Friday in a spat over radio mast access between the upstart 5G provider and larger rival Vodafone (VOD.L), opens new tab, suspecting the British telecoms group of breaching antitrust law. In a preliminary legal assessment, the German Cartel Office informed Vodafone and its spun-off radio mast business Vantage Towers that they are suspected of impeding 1&1 in its bid to become Germany's fourth mobile network operator. Vodafone and 1&1 could not be reached for comment. 1&1 filed a complaint with the cartel office in February 2023, blaming the sluggish progress of its 5G rollout on Vantage Towers, which it said was hampering access to the around 20,000 antenna sites it manages in Germany. Parent company Vodafone remains its main lessee. In an apparent rapprochement in August that year, 1&1 struck a deal with Vodafone to provide access, but the office saw "massive delays" in the implementation of that agreement. Vodafone and Vantage Towers now have the opportunity to comment on the allegations, the regulator said. "At the current stage we are considering using our powers as a competition authority to enforce the provision of the sites which have not yet been made available," cartel office president Andreas Mundt said.
