Intuit Reports Strong Third-Quarter Results and Raises Full-Year Guidance
Consumer Group Revenue Grew 11 percent; Global Business Solutions Group Revenue Grew 19 percent
MOUNTAIN VIEW, Calif., May 22, 2025--(BUSINESS WIRE)--Intuit Inc. (Nasdaq: INTU), the global financial technology platform that makes Intuit TurboTax, Credit Karma, QuickBooks, and Mailchimp, announced financial results for the third quarter of fiscal 2025, which ended April 30.
"We have exceptional momentum with outstanding performance across our platform. We're redefining what's possible with AI by becoming a one-stop shop of AI-agents and AI-enabled human experts to fuel the success of consumers and small and mid-market businesses," said Sasan Goodarzi, Intuit's chief executive officer. "We had an outstanding year in tax, including a significant acceleration in TurboTax Live revenue growth as we disrupt the assisted tax category."
Financial Highlights
For the third quarter, Intuit:
Grew total revenue to $7.8 billion, up 15 percent.
Increased Consumer Group revenue to $4.0 billion, up 11 percent.
Grew Global Business Solutions Group revenue to $2.8 billion, up 19 percent; grew Online Ecosystem revenue to $2.1 billion, up 20 percent.
Increased Credit Karma revenue to $579 million, up 31 percent.
Grew ProTax Group revenue to $278 million, up 9 percent.
Increased GAAP operating income to $3.7 billion, up 20 percent.
Grew non-GAAP operating income to $4.3 billion, up 17 percent.
Increased GAAP diluted earnings per share to $10.02, up 19 percent.
Grew non-GAAP diluted earnings per share to $11.65, up 18 percent.
Unless otherwise noted, all growth rates refer to the current period versus the comparable prior-year period, and the business metrics and associated growth rates refer to worldwide business metrics.
Snapshot of Third-quarter Results
GAAP
Non-GAAP
Q3
FY25
Q3
FY24
Change
Q3
FY25
Q3
FY24
Change
Revenue
$7,754
$6,737
15%
$7,754
$6,737
15%
Operating Income
$3,720
$3,105
20%
$4,343
$3,712
17%
Earnings Per Share
$10.02
$8.42
19%
$11.65
$9.88
18%
Dollars are in millions, except earnings per share. See "About Non-GAAP Financial Measures" below for more information regarding financial measures not prepared in accordance with Generally Accepted Accounting Principles (GAAP).
"We delivered a strong third quarter of fiscal 2025, driven by an outstanding tax season and continued momentum in our Global Business Solutions Group and Credit Karma," said Sandeep Aujla, Intuit's chief financial officer. "Reflecting this strength across our platform, we are raising our full-year guidance across all total company metrics for fiscal 2025."
Business Segment Results
Consumer Group
Consumer Group revenue of $4.0 billion was up 11 percent in the quarter.
For the full fiscal year, Intuit expects:
TurboTax Live revenue to grow 47 percent to $2.0 billion, representing approximately 40 percent of total Consumer Group revenue, and TurboTax Live units to grow 24 percent.
TurboTax Online paying units to grow approximately 6 percent on share gains from higher average revenue per return (ARPR) filers, and ARPR to increase approximately 13 percent, as more customers chose assisted offerings and faster access to refunds.
Pay-nothing customers of approximately 8 million, down from over 10 million last year, due to yielding share with lower ARPR customers. As a result, total TurboTax Online units to decline approximately 1 percent, and TurboTax share of total IRS returns to decline approximately 1 point.
Unless otherwise noted above, all growth rates refer to Intuit's expectations for the tax filing season through July 31, 2025 compared to the prior season through July 31, 2024.
Intuit plans to provide a TurboTax federal tax unit comparison in its fourth-quarter 2025 earnings release.
Global Business Solutions Group
Global Business Solutions Group revenue grew to $2.8 billion, up 19 percent, and Online Ecosystem revenue increased to $2.1 billion, up 20 percent.
Online Services revenue grew 18 percent, driven by growth in money and payroll offerings.
QuickBooks Online Accounting revenue grew 21 percent in the quarter, driven by higher effective prices, customer growth, and mix-shift.
Total international Online Ecosystem revenue grew 8 percent on a constant currency basis.
Credit Karma
Credit Karma revenue grew 31 percent to $579 million in the quarter, driven by strength in credit cards, personal loans, and auto insurance.
Capital Allocation Summary
In the third quarter, the company:
Reported a total cash and investments balance of approximately $6.2 billion and $6.4 billion in debt as of April 30, 2025.
Repurchased $754 million of stock, and $2.8 billion remains on the company's share repurchase authorization.
Received Board approval for a quarterly dividend of $1.04 per share, payable July 18, 2025. This represents a 16 percent increase per share compared to the same period last year.
Forward-looking Guidance
Intuit raised total company guidance for the full fiscal year 2025. The company expects:
Revenue of $18.723 billion to $18.760 billion, growth of approximately 15 percent, up from previous guidance for growth of approximately 12 to 13 percent.
GAAP operating income of $4.898 billion to $4.918 billion, growth of approximately 35 percent, up from previous guidance for growth of approximately 28 to 30 percent.
Non-GAAP operating income of $7.543 billion to $7.563 billion, growth of approximately 18 percent, up from previous guidance for growth of approximately 13 to 14 percent.
GAAP diluted earnings per share of $13.19 to $13.24, growth of approximately 26 to 27 percent, up from previous guidance for growth of approximately 18 to 20 percent.
Non-GAAP diluted earnings per share of $20.07 to $20.12, growth of approximately 18 to 19 percent, up from previous guidance for growth of approximately 13 to 14 percent.
The company also updated full fiscal year 2025 segment revenue guidance:
Global Business Solutions Group: growth of approximately 16 percent. This includes Online Ecosystem revenue growth of approximately 20 percent, and Desktop Ecosystem revenue growth in the mid single digits.
Consumer Group: growth of approximately 10 percent, up from previous guidance for growth of 7 to 8 percent.
ProTax Group: growth of approximately 3 to 4 percent.
Credit Karma: growth of approximately 28 percent, up from previous guidance for growth of 5 to 8 percent.
Intuit announced guidance for the fourth quarter of fiscal year 2025, which ends July 31. The company expects:
Revenue of $3.723 billion to $3.760 billion, growth of approximately 17 to 18 percent. This includes Global Business Solutions Group Online Ecosystem revenue growth of approximately 21 percent.
GAAP diluted earnings per share of $0.84 to $0.89.
Non-GAAP diluted earnings per share of $2.63 to $2.68.
Conference Call Details
Intuit executives will discuss the financial results on a conference call at 1:30 p.m. Pacific time on May 22. The conference call can be heard live at https://investors.intuit.com/news-events. Prepared remarks for the call will be available on Intuit's website after the call ends.
Replay Information
A replay of the conference call will be available for one week by calling 800-757-4768, or 402-220-7227 from international locations. There is no passcode required. The audio call will remain available on Intuit's website for one week after the conference call.
About Intuit
Intuit is the global financial technology platform that powers prosperity for the people and communities we serve. With approximately 100 million customers worldwide using products such as TurboTax, Credit Karma, QuickBooks, and Mailchimp, we believe that everyone should have the opportunity to prosper. We never stop working to find new, innovative ways to make that possible. Please visit us at Intuit.com and find us on social for the latest information about Intuit and our products and services.
About Non-GAAP Financial Measures
This press release and the accompanying tables include non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles, please see the section of the accompanying tables titled "About Non-GAAP Financial Measures" as well as the related Table B1, Table B2, and Table E. A copy of the press release issued by Intuit today can be found on the investor relations page of Intuit's website.
Cautions About Forward-looking Statements
This press release contains forward-looking statements, including expectations regarding: the size, components and our share of the tax preparation space; the timing of when individuals will file their tax returns; forecasts and timing of growth and future financial results of Intuit and its reporting segments; Intuit's prospects for the business in fiscal 2025 and beyond; timing and growth of revenue from current or future products and services; demand for our products; customer growth and retention; average revenue per return; Intuit's corporate tax rate; the amount and timing of any future dividends or share repurchases; and the impact of strategic decisions on our business; as well as all of the statements under the heading "Forward-looking Guidance."
Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from the expectations expressed in the forward-looking statements. These risks and uncertainties may be amplified by the effects of global developments and conditions or events, including macroeconomic uncertainty and geopolitical conditions, which have caused significant global economic instability and uncertainty. Given these risks and uncertainties, persons reading this communication are cautioned not to place any undue reliance on such forward-looking statements. These factors include, without limitation, the following: our ability to compete successfully; potential governmental encroachment in our tax business; our ability to develop, deploy, and use artificial intelligence in our platform and products; our ability to adapt to technological change and to successfully extend our platform; our ability to predict consumer behavior; our reliance on intellectual property; our ability to protect our intellectual property rights; any harm to our reputation; risks associated with our environmental, social, and governance efforts; risks associated with acquisition and divestiture activity; the issuance of equity or incurrence of debt to fund acquisitions or for general business purposes; cybersecurity incidents (including those affecting the third parties we rely on); customer or regulator concerns about privacy and cybersecurity incidents; fraudulent activities by third parties using our offerings; our failure to process transactions effectively; interruption or failure of our information technology; our ability to maintain critical third-party business relationships; our ability to attract and retain talent and the success of our hybrid work model; any deficiency in the quality or accuracy of our offerings (including the advice given by experts on our platform); any delays in product launches; difficulties in processing or filing customer tax submissions; risks associated with international operations; risks associated with climate change; changes to public policy, laws or regulations affecting our businesses; legal proceedings in which we are involved; fluctuations in the results of our tax business due to seasonality and other factors beyond our control; changes in tax rates and tax reform legislation; global economic conditions (including, without limitation, inflation); exposure to credit, counterparty and other risks in providing capital to businesses; amortization of acquired intangible assets and impairment charges; our ability to repay or otherwise comply with the terms of our outstanding debt; our ability to repurchase shares or distribute dividends; volatility of our stock price; our ability to successfully market our offerings; our expectations regarding the timing and costs associated with our plan of reorganization ("Plan"); risks related to the preliminary nature of the estimate of the charges to be incurred in connection with the Plan, which is subject to change; and risks related to any delays in the timing for implementing the Plan or potential disruptions to our business or operations as we execute on the Plan.
More details about these and other risks that may impact our business are included in our Form 10-K for fiscal 2024 and in our other SEC filings. You can locate these reports through our website at http://investors.intuit.com. Fourth-quarter and full-year fiscal 2025 guidance speaks only as of the date it was publicly issued by Intuit. Other forward-looking statements represent the judgment of the management of Intuit as of the date of this presentation. Except as required by law, we do not undertake any duty to update any forward-looking statement or other information in this presentation.
TABLE A
INTUIT INC.
GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share amounts)
(Unaudited)
Three Months Ended
Nine Months Ended
April 30,
2025
April 30,
2024
April 30,
2025
April 30,
2024
Net revenue:
Service
$
6,971
$
6,048
$
13,109
$
11,191
Product and other
783
689
1,891
1,910
Total net revenue
7,754
6,737
15,000
13,101
Costs and expenses:
Cost of revenue:
Cost of service revenue
1,138
1,014
2,790
2,517
Cost of product and other revenue
18
17
52
55
Amortization of acquired technology
38
36
112
110
Selling and marketing
1,618
1,419
3,784
3,208
Research and development
707
671
2,127
2,029
General and administrative
394
355
1,177
1,041
Amortization of other acquired intangible assets
120
120
360
360
Restructuring
1
—
14
—
Total costs and expenses [A]
4,034
3,632
10,416
9,320
Operating income
3,720
3,105
4,584
3,781
Interest expense
(68
)
(60
)
(188
)
(182
)
Interest and other income, net
32
27
72
91
Income before income taxes
3,684
3,072
4,468
3,690
Income tax provision [B]
864
683
980
707
Net income
$
2,820
$
2,389
$
3,488
$
2,983
Basic net income per share
$
10.09
$
8.53
$
12.45
$
10.65
Shares used in basic per share calculations
280
280
280
280
Diluted net income per share
$
10.02
$
8.42
$
12.33
$
10.51
Shares used in diluted per share calculations
282
284
283
284
See accompanying Notes.
INTUIT INC.
NOTES TO TABLE A
[A]
The following table summarizes the total share-based compensation expense that we recorded in operating income for the periods shown.
Three Months Ended
Nine Months Ended
(In millions)
April 30,
2025
April 30,
2024
April 30,
2025
April 30,
2024
Cost of revenue
$
101
$
98
$
322
$
300
Selling and marketing
131
121
404
369
Research and development
148
155
470
478
General and administrative
89
77
282
274
Total share-based compensation expense
$
469
$
451
$
1,478
$
1,421
[B]
We compute our provision for or benefit from income taxes by applying the estimated annual effective tax rate to income or loss from recurring operations and adding the effects of any discrete income tax items specific to the period.
For the three and nine months ended April 30, 2025, we recognized excess tax benefits on share-based compensation of $18 million and $75 million, respectively, in our provision for income taxes. For the three and nine months ended April 30, 2024, we recognized excess tax benefits on share-based compensation of $40 million and $123 million, respectively, in our provision for income taxes.
Our effective tax rates for the three and nine months ended April 30, 2025 were approximately 23% and 22%, respectively. Excluding discrete tax items primarily related to share-based compensation, our effective tax rate for both periods was approximately 24%. The difference from the federal statutory rate of 21% was primarily due to state income taxes and non-deductible share-based compensation, which were partially offset by the tax benefit we received from the federal research and experimentation credit.
Our effective tax rates for the three and six months ended April 30, 2024 were approximately 22% and 19%, respectively. Excluding discrete tax items primarily related to share-based compensation, our effective tax rate for both periods was approximately 24%. The difference from the federal statutory rate of 21% was primarily due to state income taxes and non-deductible share-based compensation, which were partially offset by the tax benefit we received from the federal research and experimentation credit.
In the current global tax policy environment, the U.S. and other domestic and foreign governments continue to consider, and in some cases enact, changes in corporate tax laws. As changes occur, we account for finalized legislation in the period of enactment.
TABLE B1
INTUIT INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
(In millions, except per share amounts)
(Unaudited)
Fiscal 2025
Q1
Q2
Q3
Q4
Year toDate
GAAP operating income (loss)
$
271
$
593
$
3,720
$
—
$
4,584
Amortization of acquired technology
37
37
38
—
112
Amortization of other acquired intangible assets
120
120
120
—
360
Restructuring
9
4
1
—
14
Net (gain) loss on executive deferred compensation plan liabilities [A]
5
8
(7
)
—
6
Professional fees for business combinations
—
—
2
—
2
Share-based compensation expense
511
498
469
—
1,478
Non-GAAP operating income (loss)
$
953
$
1,260
$
4,343
$
—
$
6,556
GAAP net income (loss)
$
197
$
471
$
2,820
$
—
$
3,488
Amortization of acquired technology
37
37
38
—
112
Amortization of other acquired intangible assets
120
120
120
—
360
Restructuring
9
4
1
—
14
Net (gain) loss on executive deferred compensation plan liabilities [A]
5
8
(7
)
—
6
Professional fees for business combinations
—
—
2
—
2
Share-based compensation expense
511
498
469
—
1,478
Net (gain) loss on debt securities and other investments [B]
42
3
2
—
47
Net (gain) loss on executive deferred compensation plan assets [A]
(4
)
(7
)
7
—
(4
)
Income tax effects and adjustments [C]
(208
)
(196
)
(172
)
—
(576
)
Non-GAAP net income (loss)
$
709
$
938
$
3,280
$
—
$
4,927
GAAP diluted net income (loss) per share
$
0.70
$
1.67
$
10.02
$
—
$
12.33
Amortization of acquired technology
0.13
0.13
0.13
—
0.40
Amortization of other acquired intangible assets
0.42
0.42
0.43
—
1.27
Restructuring
0.03
0.01
—
—
0.05
Net (gain) loss on executive deferred compensation plan liabilities [A]
0.02
0.03
(0.02
)
—
0.02
Professional fees for business combinations
—
—
0.01
—
0.01
Share-based compensation expense
1.80
1.76
1.66
—
5.22
Net (gain) loss on debt securities and other investments [B]
0.15
0.01
0.01
—
0.17
Net (gain) loss on executive deferred compensation plan assets [A]
(0.02
)
(0.02
)
0.02
—
(0.01
)
Income tax effects and adjustments [C]
(0.73
)
(0.69
)
(0.61
)
—
(2.04
)
Non-GAAP diluted net income (loss) per share
$
2.50
$
3.32
$
11.65
$
—
$
17.42
Shares used in GAAP diluted per share calculations
283
283
282
—
283
Shares used in non-GAAP diluted per share calculations
283
283
282
—
283
[A]
During the first quarter of fiscal 2025, we began to exclude from non-GAAP measures both the gains and losses on executive deferred compensation plan liabilities, and the related gains and losses on executive deferred compensation plan assets. Prior periods have not been reclassified as the amounts are not material.
[B]
During the three months ended October 31, 2024, we recognized a $42 million net loss on other long-term investments.
[C]
As discussed in "About Non-GAAP Financial Measures - Income Tax Effects and Adjustments" following Table E, our long-term non-GAAP tax rate eliminates the effects of non-recurring and period-specific items. Income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax adjustments and tax benefits related to share-based compensation.
See "About Non-GAAP Financial Measures" immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.
TABLE B2
INTUIT INC.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
TO MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
(In millions, except per share amounts)
(Unaudited)
Fiscal 2024
Q1
Q2
Q3
Q4
Full Year
GAAP operating income (loss)
$
307
$
369
$
3,105
$
(151
)
$
3,630
Amortization of acquired technology
38
36
36
36
146
Amortization of other acquired intangible assets
120
120
120
123
483
Restructuring [A]
—
—
—
223
223
Professional fees for business combinations
—
—
—
5
5
Share-based compensation expense
495
475
451
494
1,915
Non-GAAP operating income (loss)
$
960
$
1,000
$
3,712
$
730
$
6,402
GAAP net income (loss)
$
241
$
353
$
2,389
$
(20
)
$
2,963
Amortization of acquired technology
38
36
36
36
146
Amortization of other acquired intangible assets
120
120
120
123
483
Restructuring [A]
—
—
—
223
223
Professional fees for business combinations
—
—
—
5
5
Share-based compensation expense
495
475
451
494
1,915
Net (gain) loss on debt securities and other investments
1
(3
)
1
1
—
Loss (gain) on disposal of a business
1
—
9
(1
)
9
Income tax effects and adjustments [B]
(198
)
(235
)
(202
)
(298
)
(933
)
Non-GAAP net income (loss)
$
698
$
746
$
2,804
$
563
$
4,811
GAAP diluted net income (loss) per share
$
0.85
$
1.25
$
8.42
$
(0.07
)
$
10.43
Amortization of acquired technology
0.13
0.13
0.13
0.13
0.51
Amortization of other acquired intangible assets
0.42
0.42
0.42
0.43
1.70
Restructuring [A]
—
—
—
0.79
0.79
Professional fees for business combinations
—
—
—
0.02
0.02
Share-based compensation expense
1.75
1.67
1.59
1.74
6.75
Net (gain) loss on debt securities and other investments
0.01
(0.01
)
—
—
—
Loss (gain) on disposal of a business
0.01
—
0.03
—
0.03
Income tax effects and adjustments [B]
(0.70
)
(0.83
)
(0.71
)
(1.05
)
(3.29
)
Non-GAAP diluted net income (loss) per share
$
2.47
$
2.63
$
9.88
$
1.99
$
16.94
Shares used in GAAP diluted per share calculations
283
284
284
280
284
Shares used in non-GAAP diluted per share calculations
283
284
284
283
284
[A]
Restructuring charges for the three and twelve months ended July 31, 2024 includes $25 million in share-based compensation expense. See "About Non-GAAP Financial Measures" for further information on restructuring charges.
[B]
As discussed in "About Non-GAAP Financial Measures - Income Tax Effects and Adjustments" following Table E, our long-term non-GAAP tax rate eliminates the effects of non-recurring and period-specific items. Income tax adjustments consist primarily of the tax impact of the non-GAAP pre-tax adjustments and tax benefits related to share-based compensation.
See "About Non-GAAP Financial Measures" immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.
TABLE C
INTUIT INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)
April 30,
2025
July 31,
2024
ASSETS
Current assets:
Cash and cash equivalents
$
5,443
$
3,609
Investments
731
465
Accounts receivable, net
724
457
Notes receivable held for investment, net
1,278
779
Notes receivable held for sale
47
3
Income taxes receivable
9
78
Prepaid expenses and other current assets
512
366
Current assets before funds receivable and amounts held for customers
8,744
5,757
Funds receivable and amounts held for customers
5,221
3,921
Total current assets
13,965
9,678
Long-term investments
88
131
Property and equipment, net
975
1,009
Operating lease right-of-use assets
560
411
Goodwill
13,847
13,844
Acquired intangible assets, net
5,397
5,820
Long-term deferred income tax assets
1,062
698
Other assets
699
541
Total assets
$
36,593
$
32,132
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short-term debt
$
500
$
499
Accounts payable
1,002
721
Accrued compensation and related liabilities
747
921
Deferred revenue
957
872
Income taxes payable
614
8
Other current liabilities
613
549
Current liabilities before funds payable and amounts due to customers
4,433
3,570
Funds payable and amounts due to customers
5,221
3,921
Total current liabilities
9,654
7,491
Long-term debt
5,906
5,539
Operating lease liabilities
614
458
Other long-term obligations
294
208
Total liabilities
16,468
13,696
Stockholders' equity
20,125
18,436
Total liabilities and stockholders' equity
$
36,593
$
32,132
TABLE D
INTUIT INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
Nine Months Ended
April 30, 2025
April 30, 2024
Cash flows from operating activities:
Net income
$
3,488
$
2,983
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
129
111
Amortization of acquired intangible assets
472
470
Non-cash operating lease cost
56
63
Share-based compensation expense
1,478
1,421
Deferred income taxes
(278
)
(361
)
Other
114
69
Total adjustments
1,971
1,773
Originations and purchases of loans held for sale
—
(96
)
Sales and principal repayments of loans held for sale
—
98
Changes in operating assets and liabilities:
Accounts receivable
(267
)
(384
)
Income taxes receivable
69
25
Prepaid expenses and other assets
(227
)
18
Accounts payable
285
286
Accrued compensation and related liabilities
(173
)
20
Deferred revenue
84
(79
)
Income taxes payable
606
(262
)
Operating lease liabilities
(59
)
(45
)
Other liabilities
49
130
Total changes in operating assets and liabilities
367
(291
)
Net cash provided by operating activities
5,826
4,467
Cash flows from investing activities:
Purchases of corporate and customer fund investments
(1,080
)
(564
)
Sales of corporate and customer fund investments
168
491
Maturities of corporate and customer fund investments
656
489
Purchases of property and equipment
(99
)
(208
)
Originations and purchases of loans held for investment
(2,873
)
(1,926
)
Sales of loans originally classified as held for investment
300
101
Principal repayments of loans held for investment
1,952
1,688
Other
(117
)
(46
)
Net cash provided by (used in) investing activities
(1,093
)
25
Cash flows from financing activities:
Proceeds from issuance of long-term debt, net of discount and issuance costs
—
3,956
Repayments of debt
—
(4,200
)
Proceeds from borrowings under unsecured revolving credit facility
—
100
Repayments on borrowings under unsecured revolving credit facility
—
(100
)
Proceeds from borrowings under secured revolving credit facilities
364
95
Repayments on borrowings under secured revolving credit facilities
—
(25
)
Proceeds from issuance of stock under employee stock plans
263
226
Payments for employee taxes withheld upon vesting of restricted stock units
(612
)
(632
)
Cash paid for purchases of treasury stock
(2,026
)
(1,707
)
Dividends and dividend rights paid
(888
)
(773
)
Net change in funds receivable and funds payable and amounts due to customers
1,251
2,212
Other
(4
)
(3
)
Net cash used in financing activities
(1,652
)
(851
)
Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents
4
(12
)
Net increase in cash, cash equivalents, restricted cash, and restricted cash equivalents
3,085
3,629
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period
7,099
2,852
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period
$
10,184
$
6,481
Reconciliation of cash, cash equivalents, restricted cash, and restricted cash equivalents reported within the condensed consolidated balance sheets to the total amounts reported on the condensed consolidated statements of cash flows
Cash and cash equivalents
$
5,443
$
4,215
Restricted cash and restricted cash equivalents included in funds receivable and amounts held for customers
4,741
2,266
Total cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period
$
10,184
$
6,481
Supplemental schedule of non-cash investing activities:
Transfers of loans originated or purchased as held for investment to held for sale
$
333
$
106
TABLE E
INTUIT INC.
RECONCILIATION OF FORWARD-LOOKING GUIDANCE FOR NON-GAAP FINANCIAL MEASURES TO PROJECTED GAAP REVENUE, OPERATING INCOME, AND EPS
(In millions, except per share amounts)
(Unaudited)
Forward-Looking Guidance
GAAP
Range of Estimate
Non-GAAP
Range of Estimate
From
To
Adjmts
From
To
Three Months Ending July 31, 2025
Revenue
$
3,723
$
3,760
$
—
$
3,723
$
3,760
Operating income
$
314
$
334
$
673
[a]
$
987
$
1,007
Diluted net income per share
$
0.84
$
0.89
$
1.79
[b]
$
2.63
$
2.68
Twelve Months Ending July 31, 2025
Revenue
$
18,723
$
18,760
$
—
$
18,723
$
18,760
Operating income
$
4,898
$
4,918
$
2,645
[c]
$
7,543
$
7,563
Diluted net income per share
$
13.19
$
13.24
$
6.88
[d]
$
20.07
$
20.12
See "About Non-GAAP Financial Measures" immediately following Table E for information on these measures, the items excluded from the most directly comparable GAAP measures in arriving at non-GAAP financial measures, and the reasons management uses each measure and excludes the specified amounts in arriving at each non-GAAP financial measure.
[a]
Reflects estimated adjustments for share-based compensation expense of approximately $511 million; amortization of other acquired intangible assets of approximately $120 million; amortization of acquired technology of approximately $41 million; and restructuring expense of $1 million.
[b]
Reflects estimated adjustments in item [a], income taxes related to these adjustments, and other income tax effects related to the use of the non-GAAP tax rate.
[c]
Reflects estimated adjustments for share-based compensation expense of approximately $2.0 billion; amortization of other acquired intangible assets of approximately $480 million; amortization of acquired technology of approximately $153 million; restructuring charges of approximately $15 million; net losses on executive deferred compensation plan liabilities of $6 million; and professional fees for business combinations of $2 million.
[d]
Reflects estimated adjustments in item [c], income taxes related to these adjustments, other income tax effects related to the use of the non-GAAP tax rate, and adjustments for a net loss on other long-term investments.
INTUIT INC.ABOUT NON-GAAP FINANCIAL MEASURES
The accompanying press release dated May 22, 2025 contains non-GAAP financial measures. Table B1, Table B2, and Table E reconcile the non-GAAP financial measures in that press release to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles (GAAP). These non-GAAP financial measures include non-GAAP operating income (loss), non-GAAP net income (loss), and non-GAAP net income (loss) per share.
Non-GAAP financial measures should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. These non-GAAP financial measures do not reflect a comprehensive system of accounting, differ from GAAP measures with the same names, and may differ from non-GAAP financial measures with the same or similar names that are used by other companies.
We compute non-GAAP financial measures using the same consistent method from quarter to quarter and year to year. We may consider whether other significant items that arise in the future should be excluded from our non-GAAP financial measures. Beginning in the first quarter of fiscal 2025, we exclude from our non-GAAP measures gains and losses from the revaluation of our executive deferred compensation plan liabilities, and the related gains and losses on our executive deferred compensation plan assets. Prior periods have not been reclassified as amounts are immaterial.
We exclude the following items from all of our non-GAAP financial measures:
Amortization of acquired technology
Amortization of other acquired intangible assets
Restructuring charges
Share-based compensation expense
Gains and losses on executive deferred compensation plan liabilities
Goodwill and intangible asset impairment charges
Gains and losses on disposals of businesses and long-lived assets
Professional fees and transaction costs for business combinations
We also exclude the following items from non-GAAP net income (loss) and diluted net income (loss) per share:
Gains and losses on debt securities and other investments
Gains and losses on executive deferred compensation plan assets
Income tax effects and adjustments
Discontinued operations
We believe these non-GAAP financial measures provide meaningful supplemental information regarding Intuit's operating results primarily because they exclude amounts that we do not consider part of ongoing operating results when planning and forecasting and when assessing the performance of the organization, our individual operating segments, or our senior management. Segment managers are not held accountable for share-based compensation expense, amortization, restructuring, or the other excluded items and, accordingly, we exclude these amounts from our measures of segment performance. We believe our non-GAAP financial measures also facilitate the comparison by management and investors of results for current periods and guidance for future periods with results for past periods.
The following are descriptions of the items we exclude from our non-GAAP financial measures.
Amortization of acquired technology and amortization of other acquired intangible assets. When we acquire a business in a business combination, we are required by GAAP to record the fair values of the intangible assets of the business and amortize them over their useful lives. Amortization of acquired technology in cost of revenue includes amortization of software and other technology assets of acquired businesses. Amortization of other acquired intangible assets in operating expenses includes amortization of assets such as customer lists and trade names.
Restructuring charges. This consists of costs incurred as a direct result of discrete strategic restructuring actions, including, but not limited to severance and other one-time termination benefits, and other costs, which are different in terms of size, strategic nature, and frequency than ongoing productivity and business improvements.
Share-based compensation expense. This consists of non-cash expenses for stock options, restricted stock units, and our Employee Stock Purchase Plan. When considering the impact of equity awards, we place greater emphasis on overall shareholder dilution rather than the accounting charges associated with those awards.
Gains and losses on executive deferred compensation plan liabilities. We exclude from our non-GAAP financial measures gains and losses on the revaluation of our executive deferred compensation plan liabilities.
Goodwill and intangible asset impairment charges. We exclude from our non-GAAP financial measures non-cash charges to adjust the carrying values of goodwill and other acquired intangible assets to their estimated fair values.
Gains and losses on disposals of businesses and long-lived assets. We exclude from our non-GAAP financial measures gains and losses on disposals of businesses and long-lived assets because they are unrelated to our ongoing business operating results.
Professional fees and transaction costs for business combinations. We exclude from our non-GAAP financial measures the professional fees we incur to complete business combinations. These include investment banking, legal, and accounting fees.
Gains and losses on debt securities and other investments. We exclude from our non-GAAP financial measures credit losses on available-for-sale debt securities and gains and losses on other investments.
Gains and losses on executive deferred compensation plan assets. We exclude from our non-GAAP financial measures gains and losses on the revaluation of our executive deferred compensation plan assets.
Income tax effects and adjustments. We use a long-term non-GAAP tax rate for evaluating operating results and for planning, forecasting, and analyzing future periods. This long-term non-GAAP tax rate excludes the income tax effects of the non-GAAP pre-tax adjustments described above, and eliminates the effects of non-recurring and period specific items which can vary in size and frequency. Based on our long-term projections, we are using a long-term non-GAAP tax rate of 24% for fiscal 2024 and fiscal 2025. This long-term non-GAAP tax rate could be subject to change for various reasons including significant acquisitions, changes in our geographic earnings mix, or fundamental tax law changes in major jurisdictions in which we operate. We will evaluate this long-term non-GAAP tax rate on an annual basis and whenever any significant events occur which may materially affect this rate.
Operating results and gains and losses on the sale of discontinued operations. From time to time, we sell or otherwise dispose of selected operations as we adjust our portfolio of businesses to meet our strategic goals. In accordance with GAAP, we segregate the operating results of discontinued operations as well as gains and losses on the sale of these discontinued operations from continuing operations on our GAAP statements of operations but continue to include them in GAAP net income or loss and net income or loss per share. We exclude these amounts from our non-GAAP financial measures.
The reconciliations of the forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures in Table E include all information reasonably available to Intuit at the date of this press release. These tables include adjustments that we can reasonably predict. Events that could cause the reconciliation to change include acquisitions and divestitures of businesses, goodwill and other asset impairments, sales of available-for-sale debt securities and other investments, and disposals of businesses and long-lived assets.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250522594040/en/
Contacts
InvestorsKim WatkinsIntuit Inc.650-944-3324kim_watkins@intuit.com
Media Kali FryIntuit Inc.650-944-3036kali_fry@intuit.com
Hashtags

Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles


CNBC
14 minutes ago
- CNBC
Bitcoin becoming 'more central' to portfolios as its volatility cools, Coatue's Philippe Laffont says
While investors may have been put off by bitcoin's volatility in its early years, a few factors are emerging that will make the flagship crypto a key part of a portfolio, according to Coatue Management's Philippe Laffont. The founder of the tech-focused hedge fund spoke Thursday at Coinbase's State of Crypto Summit in New York City. For starters, while bitcoin has managed to surge nearly 13% in 2025, Laffont said that the cryptocurrency's volatility has come down over time. Bitcoin's dramatic price swings have been a deterrent for potential investors in the crypto – and at one point, this volatility kept Coatue from getting into bitcoin, he said. "It's intriguing to me that maybe … the cost of getting into bitcoin is shrinking," Laffont said on stage Thursday at Coinbase's State of Crypto Summit in New York City. "If the beta shrinks, that would be very interesting." Beta is a measurement of an asset's volatility compared to the that of the market. Institutional investors' move to embrace bitcoin was also a sign of maturity for the cryptocurrency, he said. Consider that BlackRock was one of the leaders of the charge to bring bitcoin ETFs to market. Further, Laffont pointed out bitcoin's performance in 2022 and how it has changed over time. The flagship cryptocurrency fell more than 60% in 2022, while the Nasdaq Composite dropped 33%. In contrast, from April 2 to April 10 — the days following the announcement of President Donald Trump's tariffs — bitcoin retreated about 5% and the Nasdaq fell more than 6%. Additionally, the number of bitcoin wallets that have held the crypto for at least a month and sell their full position has come down "a lot," Laffont said, which suggests investors are holding onto the crypto for the long term rather than trading it. Bitcoin accounts for a small amount of the world's net worth – about $2 trillion out of $500 trillion, he said. If one assumes bitcoin will continue to grow and be seen as valuable by more people, then it "has to become more central" to a portfolio, Laffont said. Coatue has invested in private and public crypto companies like data provider Dune Analytics, bitcoin miner Hut 8 and artificial intelligence play CoreWeave. The latter company has a partnership with bitcoin miner Core Scientific. The bitcoin opportunity wasn't immediately clear to Laffont, however. "Every night, I wake up at about three in the morning and I go, 'What an idiot. Why didn't I invest more in bitcoin?'" he said. Laffont described his investment philosophy as one that emphasizes the importance of simple, "obvious" ideas over "complicated" ones. While crypto market participants have deliberated over the use cases and potential of the cryptocurrency for years, Laffont said he overlooked the simplest aspect of all. "That … as long as other people think it's valuable, it gets more valuable over time – and that's what we missed," he said. "Now I go back and I say, this is crazy – why wouldn't everyone have one or two or 3% or 4% of your assets in something like bitcoin that … protects you against inflation?" Laffont identified three cohorts of his client base: those who are hands off and leave the investing to him, those wondering "why did you miss one of the biggest trends in the world," and the risk-averse ones who feel comfortable "as long as you don't dabble in crypto." The latter "is the dying population," Laffont said. "Every year there's a little bit less of them. That's the spectrum that you get from institutional investors. Hopefully, we see that distribution continue to change." While Laffont has become more of a bitcoin enthusiast than he used to be, he still told summit attendees not to get carried away and to approach the cryptocurrency with basic investing principles. "For those of you that think bitcoin is going to be important, my recommendation is never make it such a big portion of your portfolio that it becomes the driving factor of the portfolio," he said. "You're going to make way more money by having a smaller position that you can keep for 10 years than the big one that worries you all the time."
Yahoo
18 minutes ago
- Yahoo
Sunrun (CRCL) Jumps 18% on Bargain-Hunting
We recently published a list of . In this article, we are going to take a look at where Sunrun Inc. (NASDAQ:RUN) stands against other best-performing stocks of Friday. Sunrun saw its share prices jump by 18.06 percent on Friday to close at $10 apiece, as investors resorted to bargain-hunting following two straight days of decline. In recent news, Sunrun Inc. (NASDAQ:RUN) announced the switch-on of 130,000 home batteries to support the country's power grid this summer. This represented more than two-thirds of its total battery fleet. A field of solar panels glistening in the afternoon sun, symbolizing the company's renewable energy ambitions. In its grid service programs, Sunrun Inc. (NASDAQ:RUN) said that it was capable of dispatching 650 megawatts of peak power, enough to energize 480,000 homes at critical times every day to support the expected higher demand for electricity. 'America is entering a period of insatiable, hockey-stick energy demand driven by manufacturing, data centers, and AI,' said Sunrun Inc. (NASDAQ:RUN) CEO Mary Powell. 'Sunrun's laser focus on pairing storage with solar puts us in a position to rapidly bring new generating capacity online to stabilize the grid and help lead the nation toward energy independence,' she added. While we acknowledge the potential of RUN as an investment, our conviction lies in the belief that some AI stocks hold greater promise for delivering higher returns and have limited downside risk. If you are looking for an extremely cheap AI stock that is also a major beneficiary of Trump tariffs and onshoring, see our free report on the best short-term AI stock. READ NEXT: 20 Best AI Stocks To Buy Now and 30 Best Stocks to Buy Now According to Billionaires. Disclosure: None. This article is originally published at Insider Monkey. Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data
Yahoo
23 minutes ago
- Yahoo
Estimating The Intrinsic Value Of NXP Semiconductors N.V. (NASDAQ:NXPI)
Using the 2 Stage Free Cash Flow to Equity, NXP Semiconductors fair value estimate is US$208 With US$211 share price, NXP Semiconductors appears to be trading close to its estimated fair value Our fair value estimate is 11% lower than NXP Semiconductors' analyst price target of US$235 Does the June share price for NXP Semiconductors N.V. (NASDAQ:NXPI) reflect what it's really worth? Today, we will estimate the stock's intrinsic value by estimating the company's future cash flows and discounting them to their present value. The Discounted Cash Flow (DCF) model is the tool we will apply to do this. Before you think you won't be able to understand it, just read on! It's actually much less complex than you'd imagine. Companies can be valued in a lot of ways, so we would point out that a DCF is not perfect for every situation. If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model. Trump has pledged to "unleash" American oil and gas and these 15 US stocks have developments that are poised to benefit. We use what is known as a 2-stage model, which simply means we have two different periods of growth rates for the company's cash flows. Generally the first stage is higher growth, and the second stage is a lower growth phase. To begin with, we have to get estimates of the next ten years of cash flows. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years. Generally we assume that a dollar today is more valuable than a dollar in the future, so we discount the value of these future cash flows to their estimated value in today's dollars: 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 Levered FCF ($, Millions) US$2.49b US$3.07b US$3.46b US$4.52b US$4.59b US$4.67b US$4.77b US$4.89b US$5.01b US$5.15b Growth Rate Estimate Source Analyst x12 Analyst x13 Analyst x8 Analyst x2 Analyst x1 Est @ 1.84% Est @ 2.17% Est @ 2.40% Est @ 2.56% Est @ 2.68% Present Value ($, Millions) Discounted @ 10% US$2.3k US$2.5k US$2.6k US$3.1k US$2.8k US$2.6k US$2.4k US$2.3k US$2.1k US$2.0k ("Est" = FCF growth rate estimated by Simply Wall St)Present Value of 10-year Cash Flow (PVCF) = US$25b After calculating the present value of future cash flows in the initial 10-year period, we need to calculate the Terminal Value, which accounts for all future cash flows beyond the first stage. The Gordon Growth formula is used to calculate Terminal Value at a future annual growth rate equal to the 5-year average of the 10-year government bond yield of 2.9%. We discount the terminal cash flows to today's value at a cost of equity of 10%. Terminal Value (TV)= FCF2034 × (1 + g) ÷ (r – g) = US$5.1b× (1 + 2.9%) ÷ (10%– 2.9%) = US$74b Present Value of Terminal Value (PVTV)= TV / (1 + r)10= US$74b÷ ( 1 + 10%)10= US$28b The total value is the sum of cash flows for the next ten years plus the discounted terminal value, which results in the Total Equity Value, which in this case is US$53b. To get the intrinsic value per share, we divide this by the total number of shares outstanding. Compared to the current share price of US$211, the company appears around fair value at the time of writing. Remember though, that this is just an approximate valuation, and like any complex formula - garbage in, garbage out. The calculation above is very dependent on two assumptions. The first is the discount rate and the other is the cash flows. If you don't agree with these result, have a go at the calculation yourself and play with the assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at NXP Semiconductors as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 10%, which is based on a levered beta of 1.664. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business. View our latest analysis for NXP Semiconductors Strength Debt is well covered by earnings and cashflows. Dividends are covered by earnings and cash flows. Weakness Earnings declined over the past year. Dividend is low compared to the top 25% of dividend payers in the Semiconductor market. Opportunity Annual earnings are forecast to grow for the next 3 years. Good value based on P/E ratio compared to estimated Fair P/E ratio. Threat Annual earnings are forecast to grow slower than the American market. Although the valuation of a company is important, it is only one of many factors that you need to assess for a company. It's not possible to obtain a foolproof valuation with a DCF model. Preferably you'd apply different cases and assumptions and see how they would impact the company's valuation. For example, changes in the company's cost of equity or the risk free rate can significantly impact the valuation. For NXP Semiconductors, we've compiled three fundamental elements you should look at: Risks: We feel that you should assess the 1 warning sign for NXP Semiconductors we've flagged before making an investment in the company. Future Earnings: How does NXPI's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart. Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing! PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the NASDAQGS every day. If you want to find the calculation for other stocks just search here. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data