logo
A Look At The Fair Value Of INFICON Holding AG (VTX:IFCN)

A Look At The Fair Value Of INFICON Holding AG (VTX:IFCN)

Yahoo19-04-2025

The projected fair value for INFICON Holding is CHF90.18 based on 2 Stage Free Cash Flow to Equity
Current share price of CHF81.10 suggests INFICON Holding is potentially trading close to its fair value
Our fair value estimate is 19% lower than INFICON Holding's analyst price target of US$111
In this article we are going to estimate the intrinsic value of INFICON Holding AG (VTX:IFCN) by taking the forecast future cash flows of the company and discounting them back to today's value. This will be done using the Discounted Cash Flow (DCF) model. There's really not all that much to it, even though it might appear quite complex.
Remember though, that there are many ways to estimate a company's value, and a DCF is just one method. If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model.
We check all companies for important risks. See what we found for INFICON Holding in our free report.
We use what is known as a 2-stage model, which simply means we have two different periods of growth rates for the company's cash flows. Generally the first stage is higher growth, and the second stage is a lower growth phase. To begin with, we have to get estimates of the next ten years of cash flows. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years.
A DCF is all about the idea that a dollar in the future is less valuable than a dollar today, so we need to discount the sum of these future cash flows to arrive at a present value estimate:
2025
2026
2027
2028
2029
2030
2031
2032
2033
2034
Levered FCF ($, Millions)
US$110.1m
US$109.6m
US$117.7m
US$121.0m
US$123.3m
US$125.1m
US$126.5m
US$127.6m
US$128.5m
US$129.3m
Growth Rate Estimate Source
Analyst x2
Analyst x4
Analyst x3
Analyst x1
Est @ 1.90%
Est @ 1.44%
Est @ 1.12%
Est @ 0.89%
Est @ 0.73%
Est @ 0.62%
Present Value ($, Millions) Discounted @ 4.9%
US$105
US$99.5
US$102
US$99.9
US$97.0
US$93.8
US$90.4
US$86.9
US$83.4
US$80.0
("Est" = FCF growth rate estimated by Simply Wall St)Present Value of 10-year Cash Flow (PVCF) = US$938m
The second stage is also known as Terminal Value, this is the business's cash flow after the first stage. For a number of reasons a very conservative growth rate is used that cannot exceed that of a country's GDP growth. In this case we have used the 5-year average of the 10-year government bond yield (0.4%) to estimate future growth. In the same way as with the 10-year 'growth' period, we discount future cash flows to today's value, using a cost of equity of 4.9%.
Terminal Value (TV)= FCF2034 × (1 + g) ÷ (r – g) = US$129m× (1 + 0.4%) ÷ (4.9%– 0.4%) = US$2.8b
Present Value of Terminal Value (PVTV)= TV / (1 + r)10= US$2.8b÷ ( 1 + 4.9%)10= US$1.8b
The total value is the sum of cash flows for the next ten years plus the discounted terminal value, which results in the Total Equity Value, which in this case is US$2.7b. The last step is to then divide the equity value by the number of shares outstanding. Compared to the current share price of CHF81.1, the company appears about fair value at a 10% discount to where the stock price trades currently. The assumptions in any calculation have a big impact on the valuation, so it is better to view this as a rough estimate, not precise down to the last cent.
Now the most important inputs to a discounted cash flow are the discount rate, and of course, the actual cash flows. You don't have to agree with these inputs, I recommend redoing the calculations yourself and playing with them. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at INFICON Holding as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 4.9%, which is based on a levered beta of 1.053. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.
Check out our latest analysis for INFICON Holding
Strength
Debt is not viewed as a risk.
Dividends are covered by earnings and cash flows.
Weakness
Earnings growth over the past year underperformed the Electronic industry.
Dividend is low compared to the top 25% of dividend payers in the Electronic market.
Opportunity
Annual revenue is forecast to grow faster than the Swiss market.
Current share price is below our estimate of fair value.
Threat
Annual earnings are forecast to grow slower than the Swiss market.
Although the valuation of a company is important, it is only one of many factors that you need to assess for a company. DCF models are not the be-all and end-all of investment valuation. Rather it should be seen as a guide to "what assumptions need to be true for this stock to be under/overvalued?" For instance, if the terminal value growth rate is adjusted slightly, it can dramatically alter the overall result. For INFICON Holding, we've compiled three fundamental factors you should explore:
Financial Health: Does IFCN have a healthy balance sheet? Take a look at our free balance sheet analysis with six simple checks on key factors like leverage and risk.
Future Earnings: How does IFCN's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart.
Other High Quality Alternatives: Do you like a good all-rounder? Explore our interactive list of high quality stocks to get an idea of what else is out there you may be missing!
PS. Simply Wall St updates its DCF calculation for every Swiss stock every day, so if you want to find the intrinsic value of any other stock just search here.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

Vodafone Group (LSE:VOD) Explores Quantum Computing for Network Optimisation with ORCA
Vodafone Group (LSE:VOD) Explores Quantum Computing for Network Optimisation with ORCA

Yahoo

time36 minutes ago

  • Yahoo

Vodafone Group (LSE:VOD) Explores Quantum Computing for Network Optimisation with ORCA

Vodafone Group recently announced a collaboration with ORCA Computing to harness quantum technology for broadband optimization, marking a significant step towards improving network efficiency. This development comes amid a 3.89% price increase over the past month. The company's merger completion with Three UK also likely supported investor sentiment. Broader market movements show a 1.5% increase over the same period, driven by optimistic US-China trade talks and strong corporate earnings, which aligns with Vodafone's share performance. Thus, while Vodafone's strategic moves may have bolstered its stock, they aligned with general market trends. We've identified 2 weaknesses for Vodafone Group that you should be aware of. Diversify your portfolio with solid dividend payers offering reliable income streams to weather potential market turbulence. The recent collaboration between Vodafone Group and ORCA Computing on quantum technology for broadband optimization and the merger with Three UK could potentially enhance Vodafone's operational efficiency and market position. These developments are crucial, as analysts forecast a modest revenue growth of 2.3% annually over the next three years, with potential strain from weak German performance and substantial restructuring. The strategic partnerships with tech giants like Google and Accenture may positively influence qualitative aspects of revenue and earnings forecasts, potentially driving higher margins through digital service expansion. Over the last year, Vodafone's total shareholder return, encompassing both share price and dividends, was 8.65%. This performance is notable considering the company's underperformance compared to the UK Wireless Telecom industry, which returned 15.6% over the same period. This suggests that despite Vodafone's efforts, its shares might not have captured the full industry momentum. In terms of valuation, Vodafone's current share price sits at £0.73, reflecting a 14.4% discount to the consensus analyst price target of £0.86. This aligns with analyst expectations for Vodafone to potentially improve financial flexibility and benefit from strategic asset sales and partnerships. Although Vodafone is currently unprofitable, the market might be undervaluing its longer-term potential focused on revenue growth and margin improvement, contingent on successful execution of planned initiatives and effective management of operational challenges, particularly in Germany. Insights from our recent valuation report point to the potential undervaluation of Vodafone Group shares in the market. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Companies discussed in this article include LSE:VOD. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@ Error while retrieving data Sign in to access your portfolio Error while retrieving data Error while retrieving data Error while retrieving data Error while retrieving data

Edison International (NYSE:EIX) Falls 11% In One Week
Edison International (NYSE:EIX) Falls 11% In One Week

Yahoo

time42 minutes ago

  • Yahoo

Edison International (NYSE:EIX) Falls 11% In One Week

Last week, Edison International experienced a 11% decline in its share price, contrasting with the broader market's 1.5% rise. This fall came amidst a backdrop of the broader market's optimism driven by constructive U.S.-China trade talks and related optimism in the tech sector. However, no specific news from Edison International seems to have directly influenced its price movement last week. Broader market trends and unrelated sector events might have only added or countered directionally to its share price trajectory. The decline may reflect industry-specific factors or investor concerns independent of broader market performance. We've spotted 4 weaknesses for Edison International you should be aware of, and 2 of them are a bit concerning. The end of cancer? These 23 emerging AI stocks are developing tech that will allow early identification of life changing diseases like cancer and Alzheimer's. The recent decline in Edison International's share price, amidst a backdrop of positive market sentiment driven by U.S.-China trade talks, stands in contrast with its longer-term performance. Over the past five years, the company's total return, including dividends, was 4.01%, indicating modest growth in shareholder value during this period. In comparison, Edison International's performance over the past year has not matched the broader US Electric Utilities industry, which achieved a 12.8% return. This lag might signal industry-specific challenges or investor hesitance tied to uncertainties like potential liabilities from wildfire events. The lack of specific news driving the recent price fall could hint at underlying concerns reflected in the company's fundamentals. Analysts forecast a decline in earnings growth at an average of 1.9% per year over the next three years, which may exert pressure on the share price. However, the company's investments in infrastructure and the anticipated regulatory approvals are expected to support revenue, potentially changing current negative sentiment. With revenue growth expected at 4.7% per year, these strategic initiatives could offer a stabilizing factor against the current volatile share performance and maintain investors' interest. The current share price, at US$54.83, lags behind analysts' consensus target of US$70.88 by 21.5%. This discrepancy between the market price and the analysts' target could indicate undervaluation, dependent on the fulfillment of forecast assumptions for future revenue and earnings. It's crucial for investors to evaluate Edison International's plans for infrastructure investments and regulatory outcomes, as these factors are key determinants in achieving projected targets and aligning share value with forecasted expectations. Assess Edison International's previous results with our detailed historical performance reports. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Companies discussed in this article include NYSE:EIX. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@ Sign in to access your portfolio

Reddit (NYSE:RDDT) Appoints Adam Collins As First Chief Communications Officer
Reddit (NYSE:RDDT) Appoints Adam Collins As First Chief Communications Officer

Yahoo

time42 minutes ago

  • Yahoo

Reddit (NYSE:RDDT) Appoints Adam Collins As First Chief Communications Officer

Reddit saw an 8% increase in its share price over the past month, coinciding with several developments. The appointment of Adam Collins as the Chief Communications Officer could improve the company's communications strategy, potentially enhancing investor confidence. Additionally, integration with Smartly's platform might bolster advertising capabilities, aligning with the company's growth objectives. While Reddit's price movement is consistent with broader market gains seen in the tech-heavy indices, which are benefiting from ongoing trade discussions between the U.S. and China, these internal changes could have added weight to its upward trajectory. We've discovered 1 risk for Reddit that you should be aware of before investing here. The end of cancer? These 23 emerging AI stocks are developing tech that will allow early identification of life changing diseases like cancer and Alzheimer's. The recent appointment of Adam Collins as Chief Communications Officer and the integration with Smartly's platform could significantly influence Reddit's international growth narrative by enhancing communication strategies and boosting advertising capabilities. These developments are expected to drive user engagement and advertiser expansion, particularly in key non-U.S. markets. Over the past year, Reddit's total shareholder return was a considerable 97.10%, suggesting strong performance. This highlights the company's ability to capitalize on market opportunities despite challenges, outperforming the US Interactive Media and Services industry's 12.7% return for the same period. With revenue forecasts predicting a 21.3% annual growth and earnings anticipated to increase 36.9% annually, the introduction of advanced ad solutions and data licensing could further strengthen financial projections. These initiatives align with Reddit's strategic goals, potentially enhancing its profitability margins and positioning the company for sustained growth. The current share price of US$110.86, compared to the analyst price target of US$149.28, reflects a 25.7% discount, suggesting room for appreciation as Reddit continues to execute its strategic initiatives effectively. The valuation report we've compiled suggests that Reddit's current price could be inflated. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Companies discussed in this article include NYSE:RDDT. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@ Error in retrieving data Sign in to access your portfolio Error in retrieving data

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into the world of global news and events? Download our app today from your preferred app store and start exploring.
app-storeplay-store