Martinrea International Inc. Reports Second Quarter Results and Declares Dividend
Yahoo3 days ago
TORONTO, Aug. 12, 2025 (GLOBE NEWSWIRE) -- Martinrea International Inc. (TSX : MRE), a diversified and global automotive supplier engaged in the design, development and manufacturing of highly engineered, value-added Lightweight Structures and Propulsion Systems, today announced the release of its financial results for the second quarter ended June 30, 2025, and declared a quarterly cash dividend of $0.05 per share.
SECOND-QUARTER HIGHLIGHTS
Total sales of $1,275.5 million, production sales of $1,199.2 million.
Diluted net earnings per share of $0.52 and Adjusted Net Earnings per Share(1) of $0.66.
Adjusted EBITDA(1) of $165.4 million, 13.0% of total sales.
Adjusted Operating Income Margin(1) of 6.8%, up 50 basis points year over year, and 150 basis points over the first quarter of 2025.
Free Cash Flow(1) (excluding principal payments of IFRS 16 lease liabilities) was $72.0 million, up almost 40% year over year.
Net Debt-to-Adjusted EBITDA(1) ratio, excluding the impact of IFRS 16, ended the second quarter at 1.50x, down from 1.64x in the first quarter of 2025 and at our target of 1.50x or better.
New business awards of approximately $40 million in annualized sales at mature volumes.
Quarterly cash dividend of $0.05 per share declared.
OVERVIEW
Pat D'Eramo, Chief Executive Officer, stated: 'We are very pleased with our performance in the second quarter. Margins were notably higher compared to the first quarter, reflecting continued progress. Vehicle production volumes increased quarter over quarter, as inventories returned to a more normal level. We continue to execute well and are driving results through operating improvements and efficiencies, cost reductions, and ongoing investments in machine learning and other innovations that are enhancing productivity. On the trade front, USMCA-compliant auto parts are exempt from tariffs, which is positive for us and our industry. We have tariffs on some product that we get from our Tier 2 suppliers and from parts affected by steel and aluminum tariffs but, overall, our exposure is manageable. Given operational improvements, actions we are taking with our previously announced SG&A improvement program, and anticipated recoveries from customers, we expect to offset a substantial portion of the impact. As such, we are maintaining our 2025 outlook, which calls for total sales of $4.8 to $5.1 billion, Adjusted Operating Income Margin(1) of 5.3% to 5.8%, and Free Cash Flow(1) of $125 to $175 million.'
___________________________________
1 The Company prepares its financial statements in accordance with IFRS Accounting Standards ('IFRS'). However, the Company considers certain non-IFRS financial measures as useful additional information in measuring the financial performance and condition of the Company. These measures, which the Company believes are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance, do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other publicly traded companies, nor should they be construed as an alternative to financial measures determined in accordance with IFRS. Non-IFRS measures, included anywhere in this press release, include 'Adjusted Net Income', 'Adjusted Net Earnings per Share (on a basic and diluted basis)', 'Adjusted Operating Income', 'Adjusted EBITDA', 'Free Cash Flow', 'Free Cash-Flow (after IFRS 16 lease payments)' and 'Net Debt'. The relevant IFRS financial measure, as applicable, and a reconciliation of certain non-IFRS financial measures to measures determined in accordance with IFRS are contained in the Company's Management Discussion and Analysis for the three and six months ended June 30, 2025 and in this press release.
He continued: 'I am pleased to announce that we have been awarded new business representing approximately $40 million in annualized sales at mature volumes, consisting of $18 million in Lightweight Structures with Stellantis and other customers, and $22 million in our Flexible Manufacturing Group with Volkswagen's new Scout Motors division, and Volvo Truck. New business awards over the last four quarters total $175 million in annualized sales at mature volumes.'
Peter Cirulis, Chief Financial Officer, stated: 'Overall, we are pleased with our financial performance in the second quarter and first half of 2025. We are in good shape operationally and doing well managing what is in our control. Sales for the second quarter, excluding tooling sales of $76.3 million, were $1,199.2 million. Adjusted Operating Income(1) was $86.1 million, and Adjusted Operating Income Margin(1) of 6.8% was up 50 basis points year over year and 150 basis points over the first quarter of 2025. Free Cash Flow(1) (excluding principal payments of IFRS 16 lease liabilities) was $72.0 million, up almost 40% year over year, mainly reflecting positive working capital flows. We are confident in our ability to meet our 2025 outlook, particularly on Free Cash Flow(1), which is likely to come in at the high end of the range or better, given opportunities we are seeing to reduce capital expenditures and optimize working capital. We said we would become a consistently solid Free Cash Flow(1) generator, and we are proving that to be the case.
Rob Wildeboer, Executive Chairman, stated: 'We are pleased with our second quarter results, which demonstrate that we are exceptional operators. We invested in the business in the second quarter, and paid down debt, which brought our Net Debt-to-Adjusted EBITDA(1) ratio to our target of 1.50x or better. While we are encouraged by the latest developments on trade, particularly as it relates to tariff exemption for USMCA-compliant auto parts, we will wait to see how the tariff discussion and overall macro environment unfolds over the coming months before committing to further share buybacks. In the meantime, we are prioritizing balance sheet strength and debt repayment. On behalf of the executive management team, we would like to thank our people for their hard work and flexibility in these dynamic times, as well as our shareholders and other stakeholders for their ongoing support.'
RESULTS OF OPERATIONS
All amounts in this press release are in Canadian dollars, unless otherwise stated; and all tabular amounts are in thousands of Canadian dollars, except earnings per share and number of shares.
Additional information about the Company, including the Company's Management Discussion and Analysis of Operating Results and Financial Position for the three and six months ended June 30, 2025 ('MD&A'), the Company's interim condensed consolidated financial statements for the three and six months ended June 30, 2025 (the 'interim financial statements') and the Company's Annual Information Form for the year ended December 31, 2024 can be found on the Company's profile at www.sedarplus.ca.
OVERALL RESULTS
Results of operations may include certain items which have been separately disclosed, where appropriate, in order to provide a clear assessment of the underlying Company results. In addition to IFRS Accounting Standards ("IFRS") measures, management uses non-IFRS measures in the Company's disclosures that it believes provide the most appropriate basis on which to evaluate the Company's results.
The following tables set out certain highlights of the Company's performance for the three and six months ended June 30, 2025 and 2024. Refer to the Company's interim financial statements for the three and six months ended June 30, 2025 for a detailed account of the Company's performance for the periods presented in the tables below.
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
% Change
Sales
$
1,275,535
$
1,301,793
(26,258
)
(2.0
%)
Gross Margin
184,535
183,630
905
0.5
%
Operating Income
72,338
76,208
(3,870
)
(5.1
%)
Net Income for the period
38,091
40,979
(2,888
)
(7.0
%)
Net Earnings per Share - Basic and Diluted
$
0.52
$
0.54
(0.02
)
(3.7
%)
Non-IFRS Measures*
Adjusted Operating Income
$
86,104
$
81,563
4,541
5.6
%
% of Sales
6.8
%
6.3
%
Adjusted EBITDA
165,386
166,139
(753
)
(0.5
%)
% of Sales
13.0
%
12.8
%
Adjusted Net Income
47,755
44,383
3,372
7.6
%
Adjusted Net Earnings per Share - Basic and Diluted
$
0.66
$
0.58
0.08
13.8
%
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
% Change
Sales
$
2,443,766
$
2,625,706
(181,940
)
(6.9
%)
Gross Margin
336,134
356,167
(20,033
)
(5.6
%)
Operating Income
117,443
149,140
(31,697
)
(21.3
%)
Net Income for the period
55,565
84,629
(29,064
)
(34.3
%)
Net Earnings per Share - Basic and Diluted
$
0.76
$
1.10
(0.34
)
(30.9
%)
Non-IFRS Measures*
Adjusted Operating Income
$
148,046
$
160,750
(12,704
)
(7.9
%)
% of Sales
6.1
%
6.1
%
Adjusted EBITDA
306,307
328,969
(22,662
)
(6.9
%)
% of Sales
12.5
%
12.5
%
Adjusted Net Income
77,275
92,480
(15,205
)
(16.4
%)
Adjusted Net Earnings per Share - Basic and Diluted
$
1.06
$
1.20
(0.14
)
(11.7
%)
*Non-IFRS Measures
The Company prepares its interim financial statements in accordance with IFRS. However, the Company considers certain non-IFRS financial measures as useful additional information in measuring the financial performance and condition of the Company. These measures, which the Company believes are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance, do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other publicly traded companies, nor should they be construed as an alternative to financial measures determined in accordance with IFRS. Non-IFRS measures include 'Adjusted Net Income', 'Adjusted Net Earnings per Share (on a basic and diluted basis)', 'Adjusted Operating Income', "Adjusted EBITDA', 'Free Cash Flow', "Free Cash Flow (after IFRS 16 lease payments)", and 'Net Debt'.
The following tables provide a reconciliation of IFRS 'Net Income' to Non-IFRS 'Adjusted Net Income', 'Adjusted Operating Income' and 'Adjusted EBITDA':
Three months ended June 30, 2025
Three months ended June 30, 2024
Net Income
$
38,091
$
40,979
Adjustments, after tax*
9,664
3,404
Adjusted Net Income
$
47,755
$
44,383
Six months ended June 30, 2025
Six months ended June 30, 2024
Net Income
$
55,565
$
84,629
Adjustments, after tax*
21,710
7,851
Adjusted Net Income
$
77,275
$
92,480
*Adjustments are explained in the "Adjustments to Net Income" section of this Press Release
Three months endedJune 30, 2025
Three months endedJune 30, 2024
Net Income
$
38,091
$
40,979
Income tax expense
15,204
16,531
Other finance expense (income)
1,745
(1,613
)
Share of loss of equity investments
538
823
Finance expense
16,760
19,488
Adjustments, before tax*
13,766
5,355
Adjusted Operating Income
$
86,104
$
81,563
Depreciation of property, plant and equipment and right-of-use assets
77,182
80,867
Amortization of development costs
2,014
2,594
Loss on disposal of property, plant and equipment
86
1,115
Adjusted EBITDA
$
165,386
$
166,139
Six months endedJune 30, 2025
Six months endedJune 30, 2024
Net Income
$
55,565
$
84,629
Income tax expense
23,119
30,449
Other finance expense (income)
3,976
(7,056
)
Share of loss of equity investments
1,335
1,457
Finance expense
33,448
39,661
Adjustments, before tax*
30,603
11,610
Adjusted Operating Income
$
148,046
$
160,750
Depreciation of property, plant and equipment and right-of-use assets
154,317
161,904
Amortization of development costs
3,809
5,088
Loss on disposal of property, plant and equipment
135
1,227
Adjusted EBITDA
$
306,307
$
328,969
*Adjustments are explained in the "Adjustments to Net Income" section of this Press Release
SALES
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
% Change
North America
$
980,361
$
984,579
(4,218
)
(0.4
%)
Europe
268,667
286,960
(18,293
)
(6.4
%)
Rest of the World
31,818
37,200
(5,382
)
(14.5
%)
Eliminations
(5,311
)
(6,946
)
1,635
23.5
%
Total Sales
$
1,275,535
$
1,301,793
(26,258
)
(2.0
%)
The Company's consolidated sales for the second quarter of 2025 decreased by $26.3 million or 2.0% to $1,275.5 million as compared to $1,301.8 million for the second quarter of 2024. The total decrease in sales was driven by year-over-year decreases across all operating segments.
Sales for the second quarter of 2025 in the Company's North America operating segment decreased by $4.2 million or 0.4% to $980.4 million from $984.6 million for the second quarter of 2024. The decrease was due to lower year-over-year OEM production volumes on certain light vehicle platforms, including the Jeep Grand Cherokee and Wagoneer, the Ford Escape and Maverick, and Nissan Pathfinder and Rogue; and programs that ended production during or subsequent to the second quarter of 2024, specifically the Chevrolet Malibu, an aluminum engine block for Stellantis, and the Ford Edge. These negative factors were partially offset by an increase in tooling sales of $48.3 million, which are typically dependent on the timing of tooling construction and final acceptance by the customer; higher year-over-year production volumes of certain platforms including the Ford Mustang Mach E, General Motors' Equinox/Terrain, General Motors' large pick-up truck and SUV platforms, Mercedes' electric vehicle platform (EVA2), a transmission for the ZF Group, and the Lucid Air; the launch and ramp up of new programs during or subsequent to the second quarter of 2024, including General Motors' new electric vehicle platforms (BEV3/BET), and the Toyota Tacoma; and the impact of foreign exchange on the translation of U.S. denominated production sales, which had a positive impact on overall sales for the second quarter of 2025 of $25.7 million. Overall second quarter industry-wide OEM light vehicle production volumes in North America decreased by approximately 3% year-over-year.
Sales for the second quarter of 2025 in the Company's Europe operating segment decreased by $18.3 million or 6.4% to $268.7 million from $287.0 million for the second quarter of 2024. The decrease was due to a decrease in tooling sales of $9.7 million, which are typically dependent of the timing of tooling construction and final acceptance by the customer; lower year-over-year OEM production volumes on certain platforms, including aluminum engine blocks for Ford and Mercedes, the Mercedes' electric vehicle platform (EVA2), and Jaguar Land Rover; and programs that ended production during or subsequent to the second quarter of 2024, specifically the BMW Mini. These negative factors were partially offset by the launch and ramp up of new programs during or subsequent to the second quarter of 2024, including Volkswagen's new electric vehicle platform (PPE), and a transmission for Audi; higher year-over-year OEM production volumes on certain platforms, including a transmission for the ZF Group, and the Lucid Air; and the impact of foreign exchange on the translation of Euro denominated production sales, which had a positive impact on overall sales for the second quarter of 2025 of $13.8 million. Overall second quarter industry-wide OEM light vehicle production volumes in Europe decreased by approximately 2% year-over-year.
Sales for the second quarter of 2025 in the Company's Rest of the World operating segment decreased by $5.4 million or 14.5% to $31.8 million from $37.2 million in the second quarter of 2024. The decrease was largely driven by lower year-over-year production volumes with Jaguar Land Rover and BMW in China, and a decrease in tooling sales of $1.5 million.
Overall tooling sales increased by $38.2 million (including outside segment sales eliminations) to $76.3 million for the second quarter of 2025 from $38.1 million for the second quarter of 2024.
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
% Change
North America
$
1,865,421
$
1,948,522
(83,101
)
(4.3
%)
Europe
524,005
620,970
(96,965
)
(15.6
%)
Rest of the World
65,567
68,962
(3,395
)
(4.9
%)
Eliminations
(11,227
)
(12,748
)
1,521
11.9
%
Total Sales
$
2,443,766
$
2,625,706
(181,940
)
(6.9
%)
The Company's consolidated sales for the six months ended June 30, 2025 decreased by $181.9 million or 6.9% to $2,443.8 million as compared to $2,625.7 million for the six months ended June 30, 2024. The total decrease in sales was driven by year-over-year decreases across all operating segments.
Sales for the six months ended June 30, 2025 in the Company's North America operating segment decreased by $83.1 million or 4.3% to $1,865.4 million from $1,948.5 million for the six months ended June 30, 2024. The decrease was due generally to lower year-over-year OEM production volumes on certain light vehicle platforms, including the Jeep Grand Cherokee and Wagoneer, the Ford Escape and Maverick, Nissan Pathfinder and Rogue, General Motors' large pick-up truck and SUV platforms, and Mercedes' electric vehicle platform (EVA2); and programs that ended production during or subsequent to the corresponding period of 2024, specifically the Chevrolet Malibu, the Ford Edge, and an aluminum engine block for Stellantis. These negative factors were partially offset by the impact of foreign exchange on the translation of U.S. denominated production sales, which had a positive impact on overall sales for the six months ended June 30, 2025 of $71.0 million; the launch and ramp up of new programs, including General Motors' new electric vehicle platforms (BEV3/BET), and the Toyota Tacoma; higher year-over-year production volumes on certain platforms, including Ford Mustang Mach E, the Lucid Air, General Motors' Equinox/Terrain, and a transmission for the ZF Group; and an increase in tooling sales of $58.3 million which are typically dependent on the timing of tooling construction and final acceptance by the customer. Overall industry-wide OEM light vehicle production volumes during the six months ended June 30, 2025 decreased in North America by approximately 4% year-over-year.
Sales for the six months ended June 30, 2025 in the Company's Europe operating segment decreased by $97.0 million or 15.6% to $524.0 million from $621.0 million for the six months ended June 30, 2024. The decrease was due to lower year-over-year OEM production volumes on certain platforms, including aluminum engine blocks for Ford and Mercedes, the Mercedes' electric vehicle platform (EVA2), and Jaguar Land Rover; programs that ended production during or subsequent to the corresponding period of 2024, specifically the BMW Mini; and a decrease in tooling sales of $41.9 million which are typically dependent on the timing of tooling construction and final acceptance by the customer. These negative factors were partially offset by the launch and ramp up of new programs, including Volkswagen's new electric vehicle platform (PPE), and a transmission for Audi; higher year-over-year production volumes of certain platforms including the Lucid Air, and a transmission for the ZF Group; and the impact of foreign exchange on the translation of Euro denominated production sales, which had a positive impact on overall sales for the six months ended June 30, 2025 of $18.1 million. Overall industry-wide OEM light vehicle production volumes during the six months ended June 30, 2025 decreased in Europe by approximately 3% year-over-year.
Sales for the six months ended June 30, 2025 in the Company's Rest of the World operating segment decreased by $3.4 million or 4.9% to $65.6 million from $69.0 million for the six months ended June 30, 2024. The decrease was largely driven by a decrease in tooling sales of $2.6 million, and lower year-over-year production volumes with Jaguar Land Rover and Mercedes.
Overall tooling sales increased by $14.4 million (including outside segment sales eliminations) to $118.9 million for the six months ended June 30, 2025 from $104.5 million for the six months ended June 30, 2024.
GROSS MARGIN
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
% Change
Gross margin
$
184,535
$
183,630
905
0.5
%
% of Sales
14.5
%
14.1
%
The gross margin percentage for the second quarter of 2025 of 14.5% increased as a percentage of sales by 0.4% as compared to the gross margin percentage for the second quarter of 2024 of 14.1%. The increase in gross margin as a percentage of sales was generally due to productivity and efficiency improvements at certain operating facilities and other improvements; partially offset by an increase in tooling sales which typically earn low margin for the Company, and operational inefficiencies at certain other operating facilities.
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
% Change
Gross margin
$
336,134
$
356,167
(20,033
)
(5.6
%)
% of Sales
13.8
%
13.6
%
The gross margin percentage for the six months ended June 30, 2025 of 13.8% increased as a percentage of sales by 0.2% as compared to the gross margin percentage for the six months ended June 30, 2024 of 13.6%. The increase in gross margin as a percentage of sales was generally due to productivity and efficiency improvements at certain operating facilities and other improvements; partially offset by:
overall lower production sales volume and corresponding contribution;
an increase in tooling sales which typically earn low margin for the Company; and
operational inefficiencies at certain other operating facilities.
Overall market related inflationary pressures on labour, material and energy costs, along with offsetting commercial settlements, were generally stable year-over-year.
ADJUSTMENTS TO NET INCOME
Adjusted Net Income excludes certain items as set out in the following tables and described in the notes thereto. Management uses Adjusted Net Income as a measurement of operating performance of the Company and believes that, in conjunction with IFRS measures, it provides useful information about the financial performance and condition of the Company.
TABLE A
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
NET INCOME
$
38,091
$
40,979
$
(2,888
)
Adjustments:
Restructuring costs (1)
13,766
5,355
8,411
ADJUSTMENTS, BEFORE TAX
$
13,766
$
5,355
$
8,411
Tax impact of adjustments
(4,102
)
(1,951
)
(2,151
)
ADJUSTMENTS, AFTER TAX
$
9,664
$
3,404
$
6,260
ADJUSTED NET INCOME
$
47,755
$
44,383
$
3,372
Number of Shares Outstanding – Basic ('000)
72,788
76,060
Adjusted Basic Net Earnings Per Share
$
0.66
$
0.58
Number of Shares Outstanding – Diluted ('000)
72,788
76,062
Adjusted Diluted Net Earnings Per Share
$
0.66
$
0.58
TABLE B
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
NET INCOME
$
55,565
$
84,629
$
(29,064
)
Adjustments:
Restructuring costs (1)
30,603
11,610
18,993
ADJUSTMENTS, BEFORE TAX
$
30,603
$
11,610
$
18,993
Tax impact of adjustments
(8,893
)
(3,759
)
(5,134
)
ADJUSTMENTS, AFTER TAX
$
21,710
$
7,851
$
13,859
ADJUSTED NET INCOME
$
77,275
$
92,480
$
(15,205
)
Number of Shares Outstanding – Basic ('000)
72,788
76,984
Adjusted Basic Net Earnings Per Share
$
1.06
$
1.20
Number of Shares Outstanding – Diluted ('000)
72,788
77,005
Adjusted Diluted Net Earnings Per Share
$
1.06
$
1.20
(1) Restructuring costsAdditions to the restructuring provision during the three and six months ended June 30, 2025 totalled $13.8 million and $30.6 million, respectively, and represent employee-related severance resulting from the rightsizing of certain operations in Germany, Canada, Mexico, and the United States.
Additions to the restructuring provision during the three and six months ended June 30, 2024 totalled $5.4 million and $11.6 million, respectively, and represent employee-related severance resulting from the rightsizing of certain operations in Germany, Mexico Canada, and the United States.
NET INCOME
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
% Change
Net Income
$
38,091
$
40,979
(2,888
)
(7.0
%)
Adjusted Net Income
47,755
44,383
3,372
7.6
%
Net Earnings per Share
Basic and Diluted
$
0.52
$
0.54
Adjusted Net Earnings per Share
Basic and Diluted
$
0.66
$
0.58
Net Income, before adjustments, for the second quarter of 2025 decreased by $2.9 million to $38.1 million or $0.52 per share, on a basic and diluted basis, from Net Income of $41.0 million or $0.54 per share, on a basic and diluted basis, for the second quarter of 2024. Excluding the adjustments explained in Table A under "Adjustments to Net Income", Adjusted Net Income for the second quarter of 2025 increased by $3.4 million to $47.8 million or $0.66 per share, on a basic and diluted basis, from $44.4 million or $0.58 per share, on a basic and diluted basis, for the second quarter of 2024.
Adjusted Net Income for the second quarter of 2025, as compared to the second quarter of 2024, was positively impacted by the following:
a year-over-year decrease in SG&A expense, as previously explained;
a $2.7 million year-over-year decrease in finance expense as a result of decreased debt levels and lower borrowing rates on the Company's revolving bank debt; and
a lower effective tax rate (28.8% for the second quarter of 2025 compared to 29.4% for the second quarter of 2024).
These factors were partially offset by the following:
a net foreign exchange loss of $1.7 million for the second quarter of 2025 compared to a gain of $1.9 million for the second quarter of 2024; and
a $1.2 million year-over-year increase in research and development costs driven generally by increased new product and process development activity.
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
% Change
Net Income
$
55,565
$
84,629
(29,064
)
(34.3
%)
Adjusted Net Income
77,275
92,480
(15,205
)
(16.4
%)
Net Earnings per Share
Basic and Diluted
$
0.76
$
1.10
Adjusted Net Earnings per Share
Basic and Diluted
$
1.06
$
1.20
Net Income, before adjustments, for the six months ended June 30, 2025 decreased by $29.1 million to $55.6 million or $0.76 per share, on a basic and diluted basis, from Net Income of $84.6 million or $1.10 per share, on a basic and diluted basis, for the six months ended June 30, 2024. Excluding the adjustments explained in Table B under 'Adjustments to Net Income', Adjusted Net Income for the six months ended June 30, 2025 decreased by $15.2 million to $77.3 million or $1.06 per share on a basic and diluted basis, from $92.5 million or $1.20 per share on a basic and diluted basis, for the six months ended June 30, 2024.
Adjusted Net Income for the six months ended June 30, 2025, as compared to the six months ended June 30, 2024, was negatively impacted by the following:
lower gross margin from lower year-over-year sales volume;
a net foreign exchange loss of $3.9 million for the six months ended June 30, 2025 compared to a gain of $6.8 million for the six months ended June 30, 2024; and
a higher effective tax rate (29.3% for the six months ended June 30, 2025 compared to 27.0% for the six months ended June 30, 2024).
These factors were partially offset by the following:
a year-over-year decrease in SG&A expense, as previously explained; and
a $6.2 million year-over-year decrease in finance expense as a result of decreased debt levels and lower borrowing rates on the Company's revolving bank debt.
DIVIDEND
A cash dividend of $0.05 per share has been declared by the Board of Directors payable to shareholders of record on September 30, 2025, on or about October 15, 2025.
ABOUT MARTINREA
Martinrea International Inc. is a leader in the development and production of quality metal parts, assemblies and modules, fluid management systems, and complex aluminum products focused primarily on the automotive sector. Martinrea currently operates in 56 locations in Canada, the United States, Mexico, Brazil, Germany, Slovakia, Spain, China, South Africa, and Japan. Martinrea's vision is making lives better by being the best supplier we can be in the products we make and the services we provide. For more information on Martinrea, please visit www.martinrea.com. Follow Martinrea on X and Facebook.
CONFERENCE CALL DETAILS
A conference call to discuss the financial results will be held on Tuesday, August 12, 2025 at 5:30 p.m. Eastern Time. To participate, please dial 416-641-6104 (Toronto area) or 800-952-5114 (toll free Canada and US) and enter participant code 8079440#. Please call 10 minutes prior to the start of the conference call.
The conference call will also be webcast live in listen-only mode and archived for twelve months. The webcast and accompanying presentation can be accessed at: https://www.martinrea.com/investor-relations/events-presentations/.
There will also be a rebroadcast of the call available by dialing 905-694-9451 or toll free 800-408-3053 (Conference ID – 2150717#). The rebroadcast will be available until September 12, 2025 at 5:00 p.m.
If you have any teleconferencing questions, please call Ganesh Iyer at 416-749-0314.
FORWARD-LOOKING INFORMATIONThis Press Release and the documents incorporated by reference therein contains forward-looking statements within the meaning of applicable Canadian securities laws including those related to the Company's expectations as to, or its views or beliefs in or on, the impact of, or duration of, or factors affecting, or expected response to or growth of, improvements in, expansion of and/or guidance or outlook (including for 2025) as to future results, revenue, sales, margin, gross margin, earnings, and earnings per share, adjusted earnings per share, free cash flow, volumes, adjusted net earnings per share, operating income margins, operating margins, adjusted operating income margins, leverage ratios, net debt to adjusted EBITDA(1), debt repayment, Adjusted EBITDA(1), capex levels, working capital levels, cash tax levels, progress on commercial negotiations, the growth of the Company and pursuit of, and belief in, its strategies, the strength, recovery and growth of the automotive industry and continuing challenges, the impact of and/or uncertainty of tariffs and trade issues in the Company's business and its industry, as well as other forward-looking statements. The words 'continue', 'expect', 'anticipate', 'estimate', 'may', 'will', 'should', 'views', 'intend', 'believe', 'plan' and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based on estimates and assumptions made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors that the Company believes are appropriate in the circumstances, such as expected sales and industry production estimates, current foreign exchange rates, timing of product launches and operational improvement during the period, and current Board approved budgets. Many factors could cause the Company's actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the following factors, some of which are discussed in detail in the Company's AIF and MD&A for the year ended December 31, 2024 and other public filings which can be found on the Company's profile at www.sedarplus.ca:
North American and Global Economic and Political Conditions (including war) and Consumer Confidence
Automotive Industry Risks
Trade Restrictions or Disputes
Changes in Laws and Governmental Regulations
Dependence Upon Key Customers
Pandemics and Epidemics, Force Majeure Events, Natural Disasters, Terrorist Activities, Political and Civil Unrest or War, and Other Outbreaks
Russia and Ukraine War and Middle East Tensions
Inflationary Pressures
Regional Energy Shortages
Customer Consolidation and Cooperation
Emergence of Potentially Disruptive EV OEMs
Outsourcing and Insourcing Trends
Financial Viability of Suppliers and Key Suppliers and Supply Disruptions (Material Availability or Disruption)
Semiconductor Chip Shortages and Price Increases
Competition
Customer Pricing Pressures, Contractual Arrangements, Cost and Risk Absorption and Purchase Orders
Potential Volatility of Share Prices
Fluctuations in Operating Results
Material and Commodity Prices and Volatility
Scrap Steel/Aluminum Price Volatility
Quote/Pricing Assumptions
Launch Costs, Operational Costs and Issues and Cost Structure
Potential Rationalization Costs, Turnaround Costs and Impairment Charges
Product Warranty, Repair/Replacement Costs, Recall, Product Liability and Liability Risk
Product Development and Technological Change (Including Artificial Intelligence and Electrification)
A Shift Away from Technologies in Which the Company is Investing
Dependence Upon Key Personnel
Limited Financial Resources/Uncertainty of Future Financing/Banking
Cybersecurity Threats
Acquisitions
Joint Ventures
Private or Public Equity Investments in Technology Companies
Potential Tax Exposures
Labour Relations Matters
Sustainability (ESG) Regulation, Including Environmental Regulation and Climate Change and Human Rights and Supply Chain Issues
Litigation and Regulatory Compliance and Investigations
Risks of Conducting Business in Foreign Countries, Including China, Brazil, Mexico and Other Growing Markets
Currency Risk
Internal Controls Over Financial Reporting and Disclosure Controls and Procedures
Loss of Use of Key Manufacturing Facilities
Intellectual Property
Availability of Consumer Credit or Cost of Borrowing
Evolving Business Risk Profile
Competition with Low-Cost Countries
The Company's Ability to Shift its Manufacturing Footprint to Take Advantage of Opportunities in Growing Markets
Change in the Company's Mix of Earnings Between Jurisdictions with Lower Tax Rates and Those with Higher Tax Rates
Pension Plans and Other Post-Employment Benefits
Dividends
Lease Obligations
These factors should be considered carefully, and readers should not place undue reliance on the Company's forward-looking statements. The Company has no intention and undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
The common shares of Martinrea trade on The Toronto Stock Exchange under the symbol 'MRE'.
For further information, please contact:
Peter CirulisChief Financial OfficerMartinrea International Inc.3210 Langstaff RoadVaughan, Ontario L4K 5B2Tel: 416-749-0314Fax: 289-982-3001
Martinrea International Inc.Interim Condensed Consolidated Balance Sheets(in thousands of Canadian dollars) (unaudited)
Note
June 30, 2025
December 31, 2024
ASSETS
Cash and cash equivalents
$
160,030
$
167,951
Trade and other receivables
2
765,424
613,505
Inventories
3
474,994
508,231
Prepaid expenses and deposits
35,628
33,599
Income taxes recoverable
17,221
12,784
TOTAL CURRENT ASSETS
1,453,297
1,336,070
Property, plant and equipment
4
1,855,017
1,949,004
Right-of-use assets
5
200,776
215,802
Deferred tax assets
210,435
199,512
Intangible assets
39,062
37,535
Investments
6
65,165
65,378
Pension assets
18,599
17,493
TOTAL NON-CURRENT ASSETS
2,389,054
2,484,724
TOTAL ASSETS
$
3,842,351
$
3,820,794
LIABILITIES
Trade and other payables
$
1,078,395
$
1,024,716
Provisions
7
27,632
6,862
Income taxes payable
10,387
25,332
Current portion of long-term debt
8
14,869
10,445
Current portion of lease liabilities
9
54,673
54,235
TOTAL CURRENT LIABILITIES
1,185,956
1,121,590
Long-term debt
8
937,512
970,969
Lease liabilities
9
170,709
189,176
Pension and other post-retirement benefits
40,368
40,384
Deferred tax liabilities
34,843
31,653
TOTAL NON-CURRENT LIABILITIES
1,183,432
1,232,182
TOTAL LIABILITIES
2,369,388
2,353,772
EQUITY
Capital stock
11
601,188
601,188
Contributed surplus
46,406
46,052
Accumulated other comprehensive income
167,216
210,821
Retained earnings
658,153
608,961
TOTAL EQUITY
1,472,963
1,467,022
TOTAL LIABILITIES AND EQUITY
$
3,842,351
$
3,820,794
Contingencies (note 16)
See accompanying notes to the interim condensed consolidated financial statements.
On behalf of the Board:
'Robert Wildeboer'
Director
'Terry Lyons'
Director
Martinrea International Inc.Interim Condensed Consolidated Statements of Operations(in thousands of Canadian dollars, except per share amounts) (unaudited)
Note
Three monthsendedJune 30, 2025
Three monthsendedJune 30, 2024
Six Months endedJune 30, 2025
Six Months endedJune 30, 2024
SALES
$
1,275,535
$
1,301,793
$
2,443,766
$
2,625,706
Cost of sales (excluding depreciation of property, plant and equipment and right-of-use assets)
(1,017,671
)
(1,041,483
)
(1,960,940
)
(2,115,892
)
Depreciation of property, plant and equipment and right-of-use assets (production)
(73,329
)
(76,680
)
(146,692
)
(153,647
)
Total cost of sales
(1,091,000
)
(1,118,163
)
(2,107,632
)
(2,269,539
)
GROSS MARGIN
184,535
183,630
336,134
356,167
Research and development costs
(11,401
)
(10,208
)
(21,962
)
(21,185
)
Selling, general and administrative
(83,091
)
(86,557
)
(158,366
)
(164,748
)
Depreciation of property, plant and equipment and right-of-use assets (non-production)
(3,853
)
(4,187
)
(7,625
)
(8,257
)
Loss on disposal of property, plant and equipment
(86
)
(1,115
)
(135
)
(1,227
)
Restructuring costs
7
(13,766
)
(5,355
)
(30,603
)
(11,610
)
OPERATING INCOME
72,338
76,208
117,443
149,140
Share of loss of equity investments
6
(538
)
(823
)
(1,335
)
(1,457
)
Finance expense
13
(16,760
)
(19,488
)
(33,448
)
(39,661
)
Other finance income (expense)
13
(1,745
)
1,613
(3,976
)
7,056
INCOME BEFORE INCOME TAXES
53,295
57,510
78,684
115,078
Income tax expense
10
(15,204
)
(16,531
)
(23,119
)
(30,449
)
NET INCOME FOR THE PERIOD
$
38,091
$
40,979
$
55,565
$
84,629
Basic earnings per share
12
$
0.52
$
0.54
$
0.76
$
1.10
Diluted earnings per share
12
$
0.52
$
0.54
$
0.76
$
1.10
See accompanying notes to the interim condensed consolidated financial statements.
Martinrea International Inc.Interim Condensed Consolidated Statements of Comprehensive Income(in thousands of Canadian dollars) (unaudited)
Three months endedJune 30, 2025
Three months endedJune 30, 2024
Six Months endedJune 30, 2025
Six Months endedJune 30, 2024
NET INCOME FOR THE PERIOD
$
38,091
$
40,979
$
55,565
$
84,629
Other comprehensive income (loss), net of tax:
Items that may be reclassified to net income
Foreign currency translation differences for foreign operations
(43,989
)
14,287
(43,494
)
45,678
Items that will not be reclassified to net income
Share of other comprehensive income (loss) of equity investments (note 6)
37
(27
)
(111
)
(39
)
Remeasurement of defined benefit plans
285
(108
)
906
(1,136
)
Other comprehensive income (loss), net of tax
(43,667
)
14,152
(42,699
)
44,503
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
$
(5,576
)
$
55,131
$
12,866
$
129,132
See accompanying notes to the interim condensed consolidated financial statements.
Martinrea International Inc.Interim Condensed Consolidated Statements of Changes in Equity(in thousands of Canadian dollars) (unaudited)
Capital stock
Contributed surplus
Accumulated other comprehensive income
Retained earnings
Total equity
BALANCE AT DECEMBER 31, 2023
$
645,256
$
45,903
$
95,753
$
678,269
$
1,465,181
Net income for the period
-
-
-
84,629
84,629
Compensation expense related to stock options
-
84
-
-
84
Dividends ($0.10 per share)
-
-
-
(7,582
)
(7,582
)
Exercise of employee stock options
350
(80
)
-
-
270
Repurchase of common shares (note 11)
(27,684
)
-
-
(12,700
)
(40,384
)
Other comprehensive income (loss) net of tax
Remeasurement of defined benefit plans
-
-
-
(1,136
)
(1,136
)
Foreign currency translation differences
-
-
45,678
-
45,678
Share of other comprehensive loss of equity investments
-
-
(39
)
-
(39
)
BALANCE AT JUNE 30, 2024
617,922
45,907
141,392
741,480
1,546,701
Net loss for the period
-
-
-
(119,175
)
(119,175
)
Compensation expense related to stock options
-
145
-
-
145
Dividends ($0.10 per share)
-
-
-
(7,339
)
(7,339
)
Exercise of employee stock options
-
-
-
-
-
Repurchase of common shares (note 11)
(16,734
)
-
-
(5,379
)
(22,113
)
Other comprehensive income (loss) net of tax
Remeasurement of defined benefit plans
-
-
-
(626
)
(626
)
Foreign currency translation differences
-
-
69,406
-
69,406
Share of other comprehensive income of equity investments
-
-
23
-
23
BALANCE AT DECEMBER 31, 2024
601,188
46,052
210,821
608,961
1,467,022
Net income for the period
-
-
-
55,565
55,565
Compensation expense related to stock options
-
354
-
-
354
Dividends ($0.10 per share)
-
-
-
(7,279
)
(7,279
)
Other comprehensive income (loss) net of tax
Remeasurement of defined benefit plans
-
-
-
906
906
Foreign currency translation differences
-
-
(43,494
)
-
(43,494
)
Share of other comprehensive loss of equity investments
-
-
(111
)
-
(111
)
BALANCE AT JUNE 30, 2025
$
601,188
$
46,406
$
167,216
$
658,153
$
1,472,963
See accompanying notes to the interim condensed consolidated financial statements.
Martinrea International Inc.Interim Condensed Consolidated Statements of Cash Flows(in thousands of Canadian dollars) (unaudited)
Three months endedJune 30, 2025
Three months endedJune 30, 2024
Six Months endedJune 30, 2025
Six Months endedJune 30, 2024
CASH PROVIDED BY (USED IN):
OPERATING ACTIVITIES:
Net income for the period
$
38,091
$
40,979
$
55,565
$
84,629
Adjustments for:
Depreciation of property, plant and equipment and right-of-use assets
77,182
80,867
154,317
161,904
Amortization of development costs
2,014
2,594
3,809
5,088
Unrealized loss (gain) on foreign exchange forward contracts
(222
)
4,265
(674
)
3,469
Finance expense
16,760
19,488
33,448
39,661
Income tax expense
15,204
16,531
23,119
30,449
Loss on disposal of property, plant and equipment
86
1,115
135
1,227
Deferred and restricted share units expense
5,213
3,552
2,127
3,368
Stock options expense
177
42
354
84
Share of loss of equity investments
538
823
1,335
1,457
Pension and other post-retirement benefits expense
612
567
1,215
1,131
Contributions made to pension and other post-retirement benefits
(575
)
(600
)
(1,164
)
(1,168
)
155,080
170,223
273,586
331,299
Changes in non-cash working capital items:
Trade and other receivables
(50,757
)
33,376
(166,439
)
(84,836
)
Inventories
36,812
(14,869
)
24,722
3,738
Prepaid expenses and deposits
(6,525
)
(1,046
)
(2,686
)
937
Trade, other payables and provisions
44,980
(32,995
)
122,813
(11,599
)
179,590
154,689
251,996
239,539
Interest paid
(18,511
)
(22,789
)
(36,628
)
(43,467
)
Income taxes paid
(28,580
)
(23,566
)
(54,453
)
(48,684
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
132,499
$
108,334
$
160,915
$
147,388
FINANCING ACTIVITIES:
Increase (decrease) in long-term debt (net of deferred financing fees)
(31,886
)
(1,523
)
6,628
47,941
Equipment loan repayments
(4,701
)
(1,860
)
(7,848
)
(4,570
)
Principal payments of lease liabilities
(14,033
)
(13,432
)
(28,132
)
(25,756
)
Dividends paid
(3,640
)
(3,839
)
(7,279
)
(7,746
)
Exercise of employee stock options
-
270
-
270
Repurchase of common shares
-
(24,012
)
-
(39,922
)
NET CASH USED IN FINANCING ACTIVITIES
$
(54,260
)
$
(44,396
)
$
(36,631
)
$
(29,783
)
INVESTING ACTIVITIES:
Purchase of property, plant and equipment (excluding capitalized interest)*
(59,374
)
(52,594
)
(121,604
)
(110,867
)
Capitalized development costs
(4,937
)
(2,099
)
(6,597
)
(3,144
)
Increase in investments
(190
)
-
(1,249
)
(8,130
)
Proceeds on disposal of property, plant and equipment
614
211
650
1,189
NET CASH USED IN INVESTING ACTIVITIES
$
(63,887
)
$
(54,482
)
$
(128,800
)
$
(120,952
)
Effect of foreign exchange rate changes on cash and cash equivalents
(2,870
)
(1,712
)
(3,405
)
(2,019
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
11,482
7,744
(7,921
)
(5,366
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
148,548
173,694
167,951
186,804
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
160,030
$
181,438
$
160,030
$
181,438
*As at June 30, 2025, $35,663 (December 31, 2024 - $78,547) of purchases of property, plant and equipment remain unpaid and are recorded in trade and other payables.
See accompanying notes to the interim condensed consolidated financial statements.Sign in to access your portfolio
SECOND-QUARTER HIGHLIGHTS
Total sales of $1,275.5 million, production sales of $1,199.2 million.
Diluted net earnings per share of $0.52 and Adjusted Net Earnings per Share(1) of $0.66.
Adjusted EBITDA(1) of $165.4 million, 13.0% of total sales.
Adjusted Operating Income Margin(1) of 6.8%, up 50 basis points year over year, and 150 basis points over the first quarter of 2025.
Free Cash Flow(1) (excluding principal payments of IFRS 16 lease liabilities) was $72.0 million, up almost 40% year over year.
Net Debt-to-Adjusted EBITDA(1) ratio, excluding the impact of IFRS 16, ended the second quarter at 1.50x, down from 1.64x in the first quarter of 2025 and at our target of 1.50x or better.
New business awards of approximately $40 million in annualized sales at mature volumes.
Quarterly cash dividend of $0.05 per share declared.
OVERVIEW
Pat D'Eramo, Chief Executive Officer, stated: 'We are very pleased with our performance in the second quarter. Margins were notably higher compared to the first quarter, reflecting continued progress. Vehicle production volumes increased quarter over quarter, as inventories returned to a more normal level. We continue to execute well and are driving results through operating improvements and efficiencies, cost reductions, and ongoing investments in machine learning and other innovations that are enhancing productivity. On the trade front, USMCA-compliant auto parts are exempt from tariffs, which is positive for us and our industry. We have tariffs on some product that we get from our Tier 2 suppliers and from parts affected by steel and aluminum tariffs but, overall, our exposure is manageable. Given operational improvements, actions we are taking with our previously announced SG&A improvement program, and anticipated recoveries from customers, we expect to offset a substantial portion of the impact. As such, we are maintaining our 2025 outlook, which calls for total sales of $4.8 to $5.1 billion, Adjusted Operating Income Margin(1) of 5.3% to 5.8%, and Free Cash Flow(1) of $125 to $175 million.'
___________________________________
1 The Company prepares its financial statements in accordance with IFRS Accounting Standards ('IFRS'). However, the Company considers certain non-IFRS financial measures as useful additional information in measuring the financial performance and condition of the Company. These measures, which the Company believes are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance, do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other publicly traded companies, nor should they be construed as an alternative to financial measures determined in accordance with IFRS. Non-IFRS measures, included anywhere in this press release, include 'Adjusted Net Income', 'Adjusted Net Earnings per Share (on a basic and diluted basis)', 'Adjusted Operating Income', 'Adjusted EBITDA', 'Free Cash Flow', 'Free Cash-Flow (after IFRS 16 lease payments)' and 'Net Debt'. The relevant IFRS financial measure, as applicable, and a reconciliation of certain non-IFRS financial measures to measures determined in accordance with IFRS are contained in the Company's Management Discussion and Analysis for the three and six months ended June 30, 2025 and in this press release.
He continued: 'I am pleased to announce that we have been awarded new business representing approximately $40 million in annualized sales at mature volumes, consisting of $18 million in Lightweight Structures with Stellantis and other customers, and $22 million in our Flexible Manufacturing Group with Volkswagen's new Scout Motors division, and Volvo Truck. New business awards over the last four quarters total $175 million in annualized sales at mature volumes.'
Peter Cirulis, Chief Financial Officer, stated: 'Overall, we are pleased with our financial performance in the second quarter and first half of 2025. We are in good shape operationally and doing well managing what is in our control. Sales for the second quarter, excluding tooling sales of $76.3 million, were $1,199.2 million. Adjusted Operating Income(1) was $86.1 million, and Adjusted Operating Income Margin(1) of 6.8% was up 50 basis points year over year and 150 basis points over the first quarter of 2025. Free Cash Flow(1) (excluding principal payments of IFRS 16 lease liabilities) was $72.0 million, up almost 40% year over year, mainly reflecting positive working capital flows. We are confident in our ability to meet our 2025 outlook, particularly on Free Cash Flow(1), which is likely to come in at the high end of the range or better, given opportunities we are seeing to reduce capital expenditures and optimize working capital. We said we would become a consistently solid Free Cash Flow(1) generator, and we are proving that to be the case.
Rob Wildeboer, Executive Chairman, stated: 'We are pleased with our second quarter results, which demonstrate that we are exceptional operators. We invested in the business in the second quarter, and paid down debt, which brought our Net Debt-to-Adjusted EBITDA(1) ratio to our target of 1.50x or better. While we are encouraged by the latest developments on trade, particularly as it relates to tariff exemption for USMCA-compliant auto parts, we will wait to see how the tariff discussion and overall macro environment unfolds over the coming months before committing to further share buybacks. In the meantime, we are prioritizing balance sheet strength and debt repayment. On behalf of the executive management team, we would like to thank our people for their hard work and flexibility in these dynamic times, as well as our shareholders and other stakeholders for their ongoing support.'
RESULTS OF OPERATIONS
All amounts in this press release are in Canadian dollars, unless otherwise stated; and all tabular amounts are in thousands of Canadian dollars, except earnings per share and number of shares.
Additional information about the Company, including the Company's Management Discussion and Analysis of Operating Results and Financial Position for the three and six months ended June 30, 2025 ('MD&A'), the Company's interim condensed consolidated financial statements for the three and six months ended June 30, 2025 (the 'interim financial statements') and the Company's Annual Information Form for the year ended December 31, 2024 can be found on the Company's profile at www.sedarplus.ca.
OVERALL RESULTS
Results of operations may include certain items which have been separately disclosed, where appropriate, in order to provide a clear assessment of the underlying Company results. In addition to IFRS Accounting Standards ("IFRS") measures, management uses non-IFRS measures in the Company's disclosures that it believes provide the most appropriate basis on which to evaluate the Company's results.
The following tables set out certain highlights of the Company's performance for the three and six months ended June 30, 2025 and 2024. Refer to the Company's interim financial statements for the three and six months ended June 30, 2025 for a detailed account of the Company's performance for the periods presented in the tables below.
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
% Change
Sales
$
1,275,535
$
1,301,793
(26,258
)
(2.0
%)
Gross Margin
184,535
183,630
905
0.5
%
Operating Income
72,338
76,208
(3,870
)
(5.1
%)
Net Income for the period
38,091
40,979
(2,888
)
(7.0
%)
Net Earnings per Share - Basic and Diluted
$
0.52
$
0.54
(0.02
)
(3.7
%)
Non-IFRS Measures*
Adjusted Operating Income
$
86,104
$
81,563
4,541
5.6
%
% of Sales
6.8
%
6.3
%
Adjusted EBITDA
165,386
166,139
(753
)
(0.5
%)
% of Sales
13.0
%
12.8
%
Adjusted Net Income
47,755
44,383
3,372
7.6
%
Adjusted Net Earnings per Share - Basic and Diluted
$
0.66
$
0.58
0.08
13.8
%
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
% Change
Sales
$
2,443,766
$
2,625,706
(181,940
)
(6.9
%)
Gross Margin
336,134
356,167
(20,033
)
(5.6
%)
Operating Income
117,443
149,140
(31,697
)
(21.3
%)
Net Income for the period
55,565
84,629
(29,064
)
(34.3
%)
Net Earnings per Share - Basic and Diluted
$
0.76
$
1.10
(0.34
)
(30.9
%)
Non-IFRS Measures*
Adjusted Operating Income
$
148,046
$
160,750
(12,704
)
(7.9
%)
% of Sales
6.1
%
6.1
%
Adjusted EBITDA
306,307
328,969
(22,662
)
(6.9
%)
% of Sales
12.5
%
12.5
%
Adjusted Net Income
77,275
92,480
(15,205
)
(16.4
%)
Adjusted Net Earnings per Share - Basic and Diluted
$
1.06
$
1.20
(0.14
)
(11.7
%)
*Non-IFRS Measures
The Company prepares its interim financial statements in accordance with IFRS. However, the Company considers certain non-IFRS financial measures as useful additional information in measuring the financial performance and condition of the Company. These measures, which the Company believes are widely used by investors, securities analysts and other interested parties in evaluating the Company's performance, do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other publicly traded companies, nor should they be construed as an alternative to financial measures determined in accordance with IFRS. Non-IFRS measures include 'Adjusted Net Income', 'Adjusted Net Earnings per Share (on a basic and diluted basis)', 'Adjusted Operating Income', "Adjusted EBITDA', 'Free Cash Flow', "Free Cash Flow (after IFRS 16 lease payments)", and 'Net Debt'.
The following tables provide a reconciliation of IFRS 'Net Income' to Non-IFRS 'Adjusted Net Income', 'Adjusted Operating Income' and 'Adjusted EBITDA':
Three months ended June 30, 2025
Three months ended June 30, 2024
Net Income
$
38,091
$
40,979
Adjustments, after tax*
9,664
3,404
Adjusted Net Income
$
47,755
$
44,383
Six months ended June 30, 2025
Six months ended June 30, 2024
Net Income
$
55,565
$
84,629
Adjustments, after tax*
21,710
7,851
Adjusted Net Income
$
77,275
$
92,480
*Adjustments are explained in the "Adjustments to Net Income" section of this Press Release
Three months endedJune 30, 2025
Three months endedJune 30, 2024
Net Income
$
38,091
$
40,979
Income tax expense
15,204
16,531
Other finance expense (income)
1,745
(1,613
)
Share of loss of equity investments
538
823
Finance expense
16,760
19,488
Adjustments, before tax*
13,766
5,355
Adjusted Operating Income
$
86,104
$
81,563
Depreciation of property, plant and equipment and right-of-use assets
77,182
80,867
Amortization of development costs
2,014
2,594
Loss on disposal of property, plant and equipment
86
1,115
Adjusted EBITDA
$
165,386
$
166,139
Six months endedJune 30, 2025
Six months endedJune 30, 2024
Net Income
$
55,565
$
84,629
Income tax expense
23,119
30,449
Other finance expense (income)
3,976
(7,056
)
Share of loss of equity investments
1,335
1,457
Finance expense
33,448
39,661
Adjustments, before tax*
30,603
11,610
Adjusted Operating Income
$
148,046
$
160,750
Depreciation of property, plant and equipment and right-of-use assets
154,317
161,904
Amortization of development costs
3,809
5,088
Loss on disposal of property, plant and equipment
135
1,227
Adjusted EBITDA
$
306,307
$
328,969
*Adjustments are explained in the "Adjustments to Net Income" section of this Press Release
SALES
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
% Change
North America
$
980,361
$
984,579
(4,218
)
(0.4
%)
Europe
268,667
286,960
(18,293
)
(6.4
%)
Rest of the World
31,818
37,200
(5,382
)
(14.5
%)
Eliminations
(5,311
)
(6,946
)
1,635
23.5
%
Total Sales
$
1,275,535
$
1,301,793
(26,258
)
(2.0
%)
The Company's consolidated sales for the second quarter of 2025 decreased by $26.3 million or 2.0% to $1,275.5 million as compared to $1,301.8 million for the second quarter of 2024. The total decrease in sales was driven by year-over-year decreases across all operating segments.
Sales for the second quarter of 2025 in the Company's North America operating segment decreased by $4.2 million or 0.4% to $980.4 million from $984.6 million for the second quarter of 2024. The decrease was due to lower year-over-year OEM production volumes on certain light vehicle platforms, including the Jeep Grand Cherokee and Wagoneer, the Ford Escape and Maverick, and Nissan Pathfinder and Rogue; and programs that ended production during or subsequent to the second quarter of 2024, specifically the Chevrolet Malibu, an aluminum engine block for Stellantis, and the Ford Edge. These negative factors were partially offset by an increase in tooling sales of $48.3 million, which are typically dependent on the timing of tooling construction and final acceptance by the customer; higher year-over-year production volumes of certain platforms including the Ford Mustang Mach E, General Motors' Equinox/Terrain, General Motors' large pick-up truck and SUV platforms, Mercedes' electric vehicle platform (EVA2), a transmission for the ZF Group, and the Lucid Air; the launch and ramp up of new programs during or subsequent to the second quarter of 2024, including General Motors' new electric vehicle platforms (BEV3/BET), and the Toyota Tacoma; and the impact of foreign exchange on the translation of U.S. denominated production sales, which had a positive impact on overall sales for the second quarter of 2025 of $25.7 million. Overall second quarter industry-wide OEM light vehicle production volumes in North America decreased by approximately 3% year-over-year.
Sales for the second quarter of 2025 in the Company's Europe operating segment decreased by $18.3 million or 6.4% to $268.7 million from $287.0 million for the second quarter of 2024. The decrease was due to a decrease in tooling sales of $9.7 million, which are typically dependent of the timing of tooling construction and final acceptance by the customer; lower year-over-year OEM production volumes on certain platforms, including aluminum engine blocks for Ford and Mercedes, the Mercedes' electric vehicle platform (EVA2), and Jaguar Land Rover; and programs that ended production during or subsequent to the second quarter of 2024, specifically the BMW Mini. These negative factors were partially offset by the launch and ramp up of new programs during or subsequent to the second quarter of 2024, including Volkswagen's new electric vehicle platform (PPE), and a transmission for Audi; higher year-over-year OEM production volumes on certain platforms, including a transmission for the ZF Group, and the Lucid Air; and the impact of foreign exchange on the translation of Euro denominated production sales, which had a positive impact on overall sales for the second quarter of 2025 of $13.8 million. Overall second quarter industry-wide OEM light vehicle production volumes in Europe decreased by approximately 2% year-over-year.
Sales for the second quarter of 2025 in the Company's Rest of the World operating segment decreased by $5.4 million or 14.5% to $31.8 million from $37.2 million in the second quarter of 2024. The decrease was largely driven by lower year-over-year production volumes with Jaguar Land Rover and BMW in China, and a decrease in tooling sales of $1.5 million.
Overall tooling sales increased by $38.2 million (including outside segment sales eliminations) to $76.3 million for the second quarter of 2025 from $38.1 million for the second quarter of 2024.
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
% Change
North America
$
1,865,421
$
1,948,522
(83,101
)
(4.3
%)
Europe
524,005
620,970
(96,965
)
(15.6
%)
Rest of the World
65,567
68,962
(3,395
)
(4.9
%)
Eliminations
(11,227
)
(12,748
)
1,521
11.9
%
Total Sales
$
2,443,766
$
2,625,706
(181,940
)
(6.9
%)
The Company's consolidated sales for the six months ended June 30, 2025 decreased by $181.9 million or 6.9% to $2,443.8 million as compared to $2,625.7 million for the six months ended June 30, 2024. The total decrease in sales was driven by year-over-year decreases across all operating segments.
Sales for the six months ended June 30, 2025 in the Company's North America operating segment decreased by $83.1 million or 4.3% to $1,865.4 million from $1,948.5 million for the six months ended June 30, 2024. The decrease was due generally to lower year-over-year OEM production volumes on certain light vehicle platforms, including the Jeep Grand Cherokee and Wagoneer, the Ford Escape and Maverick, Nissan Pathfinder and Rogue, General Motors' large pick-up truck and SUV platforms, and Mercedes' electric vehicle platform (EVA2); and programs that ended production during or subsequent to the corresponding period of 2024, specifically the Chevrolet Malibu, the Ford Edge, and an aluminum engine block for Stellantis. These negative factors were partially offset by the impact of foreign exchange on the translation of U.S. denominated production sales, which had a positive impact on overall sales for the six months ended June 30, 2025 of $71.0 million; the launch and ramp up of new programs, including General Motors' new electric vehicle platforms (BEV3/BET), and the Toyota Tacoma; higher year-over-year production volumes on certain platforms, including Ford Mustang Mach E, the Lucid Air, General Motors' Equinox/Terrain, and a transmission for the ZF Group; and an increase in tooling sales of $58.3 million which are typically dependent on the timing of tooling construction and final acceptance by the customer. Overall industry-wide OEM light vehicle production volumes during the six months ended June 30, 2025 decreased in North America by approximately 4% year-over-year.
Sales for the six months ended June 30, 2025 in the Company's Europe operating segment decreased by $97.0 million or 15.6% to $524.0 million from $621.0 million for the six months ended June 30, 2024. The decrease was due to lower year-over-year OEM production volumes on certain platforms, including aluminum engine blocks for Ford and Mercedes, the Mercedes' electric vehicle platform (EVA2), and Jaguar Land Rover; programs that ended production during or subsequent to the corresponding period of 2024, specifically the BMW Mini; and a decrease in tooling sales of $41.9 million which are typically dependent on the timing of tooling construction and final acceptance by the customer. These negative factors were partially offset by the launch and ramp up of new programs, including Volkswagen's new electric vehicle platform (PPE), and a transmission for Audi; higher year-over-year production volumes of certain platforms including the Lucid Air, and a transmission for the ZF Group; and the impact of foreign exchange on the translation of Euro denominated production sales, which had a positive impact on overall sales for the six months ended June 30, 2025 of $18.1 million. Overall industry-wide OEM light vehicle production volumes during the six months ended June 30, 2025 decreased in Europe by approximately 3% year-over-year.
Sales for the six months ended June 30, 2025 in the Company's Rest of the World operating segment decreased by $3.4 million or 4.9% to $65.6 million from $69.0 million for the six months ended June 30, 2024. The decrease was largely driven by a decrease in tooling sales of $2.6 million, and lower year-over-year production volumes with Jaguar Land Rover and Mercedes.
Overall tooling sales increased by $14.4 million (including outside segment sales eliminations) to $118.9 million for the six months ended June 30, 2025 from $104.5 million for the six months ended June 30, 2024.
GROSS MARGIN
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
% Change
Gross margin
$
184,535
$
183,630
905
0.5
%
% of Sales
14.5
%
14.1
%
The gross margin percentage for the second quarter of 2025 of 14.5% increased as a percentage of sales by 0.4% as compared to the gross margin percentage for the second quarter of 2024 of 14.1%. The increase in gross margin as a percentage of sales was generally due to productivity and efficiency improvements at certain operating facilities and other improvements; partially offset by an increase in tooling sales which typically earn low margin for the Company, and operational inefficiencies at certain other operating facilities.
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
% Change
Gross margin
$
336,134
$
356,167
(20,033
)
(5.6
%)
% of Sales
13.8
%
13.6
%
The gross margin percentage for the six months ended June 30, 2025 of 13.8% increased as a percentage of sales by 0.2% as compared to the gross margin percentage for the six months ended June 30, 2024 of 13.6%. The increase in gross margin as a percentage of sales was generally due to productivity and efficiency improvements at certain operating facilities and other improvements; partially offset by:
overall lower production sales volume and corresponding contribution;
an increase in tooling sales which typically earn low margin for the Company; and
operational inefficiencies at certain other operating facilities.
Overall market related inflationary pressures on labour, material and energy costs, along with offsetting commercial settlements, were generally stable year-over-year.
ADJUSTMENTS TO NET INCOME
Adjusted Net Income excludes certain items as set out in the following tables and described in the notes thereto. Management uses Adjusted Net Income as a measurement of operating performance of the Company and believes that, in conjunction with IFRS measures, it provides useful information about the financial performance and condition of the Company.
TABLE A
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
NET INCOME
$
38,091
$
40,979
$
(2,888
)
Adjustments:
Restructuring costs (1)
13,766
5,355
8,411
ADJUSTMENTS, BEFORE TAX
$
13,766
$
5,355
$
8,411
Tax impact of adjustments
(4,102
)
(1,951
)
(2,151
)
ADJUSTMENTS, AFTER TAX
$
9,664
$
3,404
$
6,260
ADJUSTED NET INCOME
$
47,755
$
44,383
$
3,372
Number of Shares Outstanding – Basic ('000)
72,788
76,060
Adjusted Basic Net Earnings Per Share
$
0.66
$
0.58
Number of Shares Outstanding – Diluted ('000)
72,788
76,062
Adjusted Diluted Net Earnings Per Share
$
0.66
$
0.58
TABLE B
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
NET INCOME
$
55,565
$
84,629
$
(29,064
)
Adjustments:
Restructuring costs (1)
30,603
11,610
18,993
ADJUSTMENTS, BEFORE TAX
$
30,603
$
11,610
$
18,993
Tax impact of adjustments
(8,893
)
(3,759
)
(5,134
)
ADJUSTMENTS, AFTER TAX
$
21,710
$
7,851
$
13,859
ADJUSTED NET INCOME
$
77,275
$
92,480
$
(15,205
)
Number of Shares Outstanding – Basic ('000)
72,788
76,984
Adjusted Basic Net Earnings Per Share
$
1.06
$
1.20
Number of Shares Outstanding – Diluted ('000)
72,788
77,005
Adjusted Diluted Net Earnings Per Share
$
1.06
$
1.20
(1) Restructuring costsAdditions to the restructuring provision during the three and six months ended June 30, 2025 totalled $13.8 million and $30.6 million, respectively, and represent employee-related severance resulting from the rightsizing of certain operations in Germany, Canada, Mexico, and the United States.
Additions to the restructuring provision during the three and six months ended June 30, 2024 totalled $5.4 million and $11.6 million, respectively, and represent employee-related severance resulting from the rightsizing of certain operations in Germany, Mexico Canada, and the United States.
NET INCOME
Three months ended June 30, 2025
Three months ended June 30, 2024
$ Change
% Change
Net Income
$
38,091
$
40,979
(2,888
)
(7.0
%)
Adjusted Net Income
47,755
44,383
3,372
7.6
%
Net Earnings per Share
Basic and Diluted
$
0.52
$
0.54
Adjusted Net Earnings per Share
Basic and Diluted
$
0.66
$
0.58
Net Income, before adjustments, for the second quarter of 2025 decreased by $2.9 million to $38.1 million or $0.52 per share, on a basic and diluted basis, from Net Income of $41.0 million or $0.54 per share, on a basic and diluted basis, for the second quarter of 2024. Excluding the adjustments explained in Table A under "Adjustments to Net Income", Adjusted Net Income for the second quarter of 2025 increased by $3.4 million to $47.8 million or $0.66 per share, on a basic and diluted basis, from $44.4 million or $0.58 per share, on a basic and diluted basis, for the second quarter of 2024.
Adjusted Net Income for the second quarter of 2025, as compared to the second quarter of 2024, was positively impacted by the following:
a year-over-year decrease in SG&A expense, as previously explained;
a $2.7 million year-over-year decrease in finance expense as a result of decreased debt levels and lower borrowing rates on the Company's revolving bank debt; and
a lower effective tax rate (28.8% for the second quarter of 2025 compared to 29.4% for the second quarter of 2024).
These factors were partially offset by the following:
a net foreign exchange loss of $1.7 million for the second quarter of 2025 compared to a gain of $1.9 million for the second quarter of 2024; and
a $1.2 million year-over-year increase in research and development costs driven generally by increased new product and process development activity.
Six months ended June 30, 2025
Six months ended June 30, 2024
$ Change
% Change
Net Income
$
55,565
$
84,629
(29,064
)
(34.3
%)
Adjusted Net Income
77,275
92,480
(15,205
)
(16.4
%)
Net Earnings per Share
Basic and Diluted
$
0.76
$
1.10
Adjusted Net Earnings per Share
Basic and Diluted
$
1.06
$
1.20
Net Income, before adjustments, for the six months ended June 30, 2025 decreased by $29.1 million to $55.6 million or $0.76 per share, on a basic and diluted basis, from Net Income of $84.6 million or $1.10 per share, on a basic and diluted basis, for the six months ended June 30, 2024. Excluding the adjustments explained in Table B under 'Adjustments to Net Income', Adjusted Net Income for the six months ended June 30, 2025 decreased by $15.2 million to $77.3 million or $1.06 per share on a basic and diluted basis, from $92.5 million or $1.20 per share on a basic and diluted basis, for the six months ended June 30, 2024.
Adjusted Net Income for the six months ended June 30, 2025, as compared to the six months ended June 30, 2024, was negatively impacted by the following:
lower gross margin from lower year-over-year sales volume;
a net foreign exchange loss of $3.9 million for the six months ended June 30, 2025 compared to a gain of $6.8 million for the six months ended June 30, 2024; and
a higher effective tax rate (29.3% for the six months ended June 30, 2025 compared to 27.0% for the six months ended June 30, 2024).
These factors were partially offset by the following:
a year-over-year decrease in SG&A expense, as previously explained; and
a $6.2 million year-over-year decrease in finance expense as a result of decreased debt levels and lower borrowing rates on the Company's revolving bank debt.
DIVIDEND
A cash dividend of $0.05 per share has been declared by the Board of Directors payable to shareholders of record on September 30, 2025, on or about October 15, 2025.
ABOUT MARTINREA
Martinrea International Inc. is a leader in the development and production of quality metal parts, assemblies and modules, fluid management systems, and complex aluminum products focused primarily on the automotive sector. Martinrea currently operates in 56 locations in Canada, the United States, Mexico, Brazil, Germany, Slovakia, Spain, China, South Africa, and Japan. Martinrea's vision is making lives better by being the best supplier we can be in the products we make and the services we provide. For more information on Martinrea, please visit www.martinrea.com. Follow Martinrea on X and Facebook.
CONFERENCE CALL DETAILS
A conference call to discuss the financial results will be held on Tuesday, August 12, 2025 at 5:30 p.m. Eastern Time. To participate, please dial 416-641-6104 (Toronto area) or 800-952-5114 (toll free Canada and US) and enter participant code 8079440#. Please call 10 minutes prior to the start of the conference call.
The conference call will also be webcast live in listen-only mode and archived for twelve months. The webcast and accompanying presentation can be accessed at: https://www.martinrea.com/investor-relations/events-presentations/.
There will also be a rebroadcast of the call available by dialing 905-694-9451 or toll free 800-408-3053 (Conference ID – 2150717#). The rebroadcast will be available until September 12, 2025 at 5:00 p.m.
If you have any teleconferencing questions, please call Ganesh Iyer at 416-749-0314.
FORWARD-LOOKING INFORMATIONThis Press Release and the documents incorporated by reference therein contains forward-looking statements within the meaning of applicable Canadian securities laws including those related to the Company's expectations as to, or its views or beliefs in or on, the impact of, or duration of, or factors affecting, or expected response to or growth of, improvements in, expansion of and/or guidance or outlook (including for 2025) as to future results, revenue, sales, margin, gross margin, earnings, and earnings per share, adjusted earnings per share, free cash flow, volumes, adjusted net earnings per share, operating income margins, operating margins, adjusted operating income margins, leverage ratios, net debt to adjusted EBITDA(1), debt repayment, Adjusted EBITDA(1), capex levels, working capital levels, cash tax levels, progress on commercial negotiations, the growth of the Company and pursuit of, and belief in, its strategies, the strength, recovery and growth of the automotive industry and continuing challenges, the impact of and/or uncertainty of tariffs and trade issues in the Company's business and its industry, as well as other forward-looking statements. The words 'continue', 'expect', 'anticipate', 'estimate', 'may', 'will', 'should', 'views', 'intend', 'believe', 'plan' and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based on estimates and assumptions made by the Company in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors that the Company believes are appropriate in the circumstances, such as expected sales and industry production estimates, current foreign exchange rates, timing of product launches and operational improvement during the period, and current Board approved budgets. Many factors could cause the Company's actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, the following factors, some of which are discussed in detail in the Company's AIF and MD&A for the year ended December 31, 2024 and other public filings which can be found on the Company's profile at www.sedarplus.ca:
North American and Global Economic and Political Conditions (including war) and Consumer Confidence
Automotive Industry Risks
Trade Restrictions or Disputes
Changes in Laws and Governmental Regulations
Dependence Upon Key Customers
Pandemics and Epidemics, Force Majeure Events, Natural Disasters, Terrorist Activities, Political and Civil Unrest or War, and Other Outbreaks
Russia and Ukraine War and Middle East Tensions
Inflationary Pressures
Regional Energy Shortages
Customer Consolidation and Cooperation
Emergence of Potentially Disruptive EV OEMs
Outsourcing and Insourcing Trends
Financial Viability of Suppliers and Key Suppliers and Supply Disruptions (Material Availability or Disruption)
Semiconductor Chip Shortages and Price Increases
Competition
Customer Pricing Pressures, Contractual Arrangements, Cost and Risk Absorption and Purchase Orders
Potential Volatility of Share Prices
Fluctuations in Operating Results
Material and Commodity Prices and Volatility
Scrap Steel/Aluminum Price Volatility
Quote/Pricing Assumptions
Launch Costs, Operational Costs and Issues and Cost Structure
Potential Rationalization Costs, Turnaround Costs and Impairment Charges
Product Warranty, Repair/Replacement Costs, Recall, Product Liability and Liability Risk
Product Development and Technological Change (Including Artificial Intelligence and Electrification)
A Shift Away from Technologies in Which the Company is Investing
Dependence Upon Key Personnel
Limited Financial Resources/Uncertainty of Future Financing/Banking
Cybersecurity Threats
Acquisitions
Joint Ventures
Private or Public Equity Investments in Technology Companies
Potential Tax Exposures
Labour Relations Matters
Sustainability (ESG) Regulation, Including Environmental Regulation and Climate Change and Human Rights and Supply Chain Issues
Litigation and Regulatory Compliance and Investigations
Risks of Conducting Business in Foreign Countries, Including China, Brazil, Mexico and Other Growing Markets
Currency Risk
Internal Controls Over Financial Reporting and Disclosure Controls and Procedures
Loss of Use of Key Manufacturing Facilities
Intellectual Property
Availability of Consumer Credit or Cost of Borrowing
Evolving Business Risk Profile
Competition with Low-Cost Countries
The Company's Ability to Shift its Manufacturing Footprint to Take Advantage of Opportunities in Growing Markets
Change in the Company's Mix of Earnings Between Jurisdictions with Lower Tax Rates and Those with Higher Tax Rates
Pension Plans and Other Post-Employment Benefits
Dividends
Lease Obligations
These factors should be considered carefully, and readers should not place undue reliance on the Company's forward-looking statements. The Company has no intention and undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
The common shares of Martinrea trade on The Toronto Stock Exchange under the symbol 'MRE'.
For further information, please contact:
Peter CirulisChief Financial OfficerMartinrea International Inc.3210 Langstaff RoadVaughan, Ontario L4K 5B2Tel: 416-749-0314Fax: 289-982-3001
Martinrea International Inc.Interim Condensed Consolidated Balance Sheets(in thousands of Canadian dollars) (unaudited)
Note
June 30, 2025
December 31, 2024
ASSETS
Cash and cash equivalents
$
160,030
$
167,951
Trade and other receivables
2
765,424
613,505
Inventories
3
474,994
508,231
Prepaid expenses and deposits
35,628
33,599
Income taxes recoverable
17,221
12,784
TOTAL CURRENT ASSETS
1,453,297
1,336,070
Property, plant and equipment
4
1,855,017
1,949,004
Right-of-use assets
5
200,776
215,802
Deferred tax assets
210,435
199,512
Intangible assets
39,062
37,535
Investments
6
65,165
65,378
Pension assets
18,599
17,493
TOTAL NON-CURRENT ASSETS
2,389,054
2,484,724
TOTAL ASSETS
$
3,842,351
$
3,820,794
LIABILITIES
Trade and other payables
$
1,078,395
$
1,024,716
Provisions
7
27,632
6,862
Income taxes payable
10,387
25,332
Current portion of long-term debt
8
14,869
10,445
Current portion of lease liabilities
9
54,673
54,235
TOTAL CURRENT LIABILITIES
1,185,956
1,121,590
Long-term debt
8
937,512
970,969
Lease liabilities
9
170,709
189,176
Pension and other post-retirement benefits
40,368
40,384
Deferred tax liabilities
34,843
31,653
TOTAL NON-CURRENT LIABILITIES
1,183,432
1,232,182
TOTAL LIABILITIES
2,369,388
2,353,772
EQUITY
Capital stock
11
601,188
601,188
Contributed surplus
46,406
46,052
Accumulated other comprehensive income
167,216
210,821
Retained earnings
658,153
608,961
TOTAL EQUITY
1,472,963
1,467,022
TOTAL LIABILITIES AND EQUITY
$
3,842,351
$
3,820,794
Contingencies (note 16)
See accompanying notes to the interim condensed consolidated financial statements.
On behalf of the Board:
'Robert Wildeboer'
Director
'Terry Lyons'
Director
Martinrea International Inc.Interim Condensed Consolidated Statements of Operations(in thousands of Canadian dollars, except per share amounts) (unaudited)
Note
Three monthsendedJune 30, 2025
Three monthsendedJune 30, 2024
Six Months endedJune 30, 2025
Six Months endedJune 30, 2024
SALES
$
1,275,535
$
1,301,793
$
2,443,766
$
2,625,706
Cost of sales (excluding depreciation of property, plant and equipment and right-of-use assets)
(1,017,671
)
(1,041,483
)
(1,960,940
)
(2,115,892
)
Depreciation of property, plant and equipment and right-of-use assets (production)
(73,329
)
(76,680
)
(146,692
)
(153,647
)
Total cost of sales
(1,091,000
)
(1,118,163
)
(2,107,632
)
(2,269,539
)
GROSS MARGIN
184,535
183,630
336,134
356,167
Research and development costs
(11,401
)
(10,208
)
(21,962
)
(21,185
)
Selling, general and administrative
(83,091
)
(86,557
)
(158,366
)
(164,748
)
Depreciation of property, plant and equipment and right-of-use assets (non-production)
(3,853
)
(4,187
)
(7,625
)
(8,257
)
Loss on disposal of property, plant and equipment
(86
)
(1,115
)
(135
)
(1,227
)
Restructuring costs
7
(13,766
)
(5,355
)
(30,603
)
(11,610
)
OPERATING INCOME
72,338
76,208
117,443
149,140
Share of loss of equity investments
6
(538
)
(823
)
(1,335
)
(1,457
)
Finance expense
13
(16,760
)
(19,488
)
(33,448
)
(39,661
)
Other finance income (expense)
13
(1,745
)
1,613
(3,976
)
7,056
INCOME BEFORE INCOME TAXES
53,295
57,510
78,684
115,078
Income tax expense
10
(15,204
)
(16,531
)
(23,119
)
(30,449
)
NET INCOME FOR THE PERIOD
$
38,091
$
40,979
$
55,565
$
84,629
Basic earnings per share
12
$
0.52
$
0.54
$
0.76
$
1.10
Diluted earnings per share
12
$
0.52
$
0.54
$
0.76
$
1.10
See accompanying notes to the interim condensed consolidated financial statements.
Martinrea International Inc.Interim Condensed Consolidated Statements of Comprehensive Income(in thousands of Canadian dollars) (unaudited)
Three months endedJune 30, 2025
Three months endedJune 30, 2024
Six Months endedJune 30, 2025
Six Months endedJune 30, 2024
NET INCOME FOR THE PERIOD
$
38,091
$
40,979
$
55,565
$
84,629
Other comprehensive income (loss), net of tax:
Items that may be reclassified to net income
Foreign currency translation differences for foreign operations
(43,989
)
14,287
(43,494
)
45,678
Items that will not be reclassified to net income
Share of other comprehensive income (loss) of equity investments (note 6)
37
(27
)
(111
)
(39
)
Remeasurement of defined benefit plans
285
(108
)
906
(1,136
)
Other comprehensive income (loss), net of tax
(43,667
)
14,152
(42,699
)
44,503
TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
$
(5,576
)
$
55,131
$
12,866
$
129,132
See accompanying notes to the interim condensed consolidated financial statements.
Martinrea International Inc.Interim Condensed Consolidated Statements of Changes in Equity(in thousands of Canadian dollars) (unaudited)
Capital stock
Contributed surplus
Accumulated other comprehensive income
Retained earnings
Total equity
BALANCE AT DECEMBER 31, 2023
$
645,256
$
45,903
$
95,753
$
678,269
$
1,465,181
Net income for the period
-
-
-
84,629
84,629
Compensation expense related to stock options
-
84
-
-
84
Dividends ($0.10 per share)
-
-
-
(7,582
)
(7,582
)
Exercise of employee stock options
350
(80
)
-
-
270
Repurchase of common shares (note 11)
(27,684
)
-
-
(12,700
)
(40,384
)
Other comprehensive income (loss) net of tax
Remeasurement of defined benefit plans
-
-
-
(1,136
)
(1,136
)
Foreign currency translation differences
-
-
45,678
-
45,678
Share of other comprehensive loss of equity investments
-
-
(39
)
-
(39
)
BALANCE AT JUNE 30, 2024
617,922
45,907
141,392
741,480
1,546,701
Net loss for the period
-
-
-
(119,175
)
(119,175
)
Compensation expense related to stock options
-
145
-
-
145
Dividends ($0.10 per share)
-
-
-
(7,339
)
(7,339
)
Exercise of employee stock options
-
-
-
-
-
Repurchase of common shares (note 11)
(16,734
)
-
-
(5,379
)
(22,113
)
Other comprehensive income (loss) net of tax
Remeasurement of defined benefit plans
-
-
-
(626
)
(626
)
Foreign currency translation differences
-
-
69,406
-
69,406
Share of other comprehensive income of equity investments
-
-
23
-
23
BALANCE AT DECEMBER 31, 2024
601,188
46,052
210,821
608,961
1,467,022
Net income for the period
-
-
-
55,565
55,565
Compensation expense related to stock options
-
354
-
-
354
Dividends ($0.10 per share)
-
-
-
(7,279
)
(7,279
)
Other comprehensive income (loss) net of tax
Remeasurement of defined benefit plans
-
-
-
906
906
Foreign currency translation differences
-
-
(43,494
)
-
(43,494
)
Share of other comprehensive loss of equity investments
-
-
(111
)
-
(111
)
BALANCE AT JUNE 30, 2025
$
601,188
$
46,406
$
167,216
$
658,153
$
1,472,963
See accompanying notes to the interim condensed consolidated financial statements.
Martinrea International Inc.Interim Condensed Consolidated Statements of Cash Flows(in thousands of Canadian dollars) (unaudited)
Three months endedJune 30, 2025
Three months endedJune 30, 2024
Six Months endedJune 30, 2025
Six Months endedJune 30, 2024
CASH PROVIDED BY (USED IN):
OPERATING ACTIVITIES:
Net income for the period
$
38,091
$
40,979
$
55,565
$
84,629
Adjustments for:
Depreciation of property, plant and equipment and right-of-use assets
77,182
80,867
154,317
161,904
Amortization of development costs
2,014
2,594
3,809
5,088
Unrealized loss (gain) on foreign exchange forward contracts
(222
)
4,265
(674
)
3,469
Finance expense
16,760
19,488
33,448
39,661
Income tax expense
15,204
16,531
23,119
30,449
Loss on disposal of property, plant and equipment
86
1,115
135
1,227
Deferred and restricted share units expense
5,213
3,552
2,127
3,368
Stock options expense
177
42
354
84
Share of loss of equity investments
538
823
1,335
1,457
Pension and other post-retirement benefits expense
612
567
1,215
1,131
Contributions made to pension and other post-retirement benefits
(575
)
(600
)
(1,164
)
(1,168
)
155,080
170,223
273,586
331,299
Changes in non-cash working capital items:
Trade and other receivables
(50,757
)
33,376
(166,439
)
(84,836
)
Inventories
36,812
(14,869
)
24,722
3,738
Prepaid expenses and deposits
(6,525
)
(1,046
)
(2,686
)
937
Trade, other payables and provisions
44,980
(32,995
)
122,813
(11,599
)
179,590
154,689
251,996
239,539
Interest paid
(18,511
)
(22,789
)
(36,628
)
(43,467
)
Income taxes paid
(28,580
)
(23,566
)
(54,453
)
(48,684
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
$
132,499
$
108,334
$
160,915
$
147,388
FINANCING ACTIVITIES:
Increase (decrease) in long-term debt (net of deferred financing fees)
(31,886
)
(1,523
)
6,628
47,941
Equipment loan repayments
(4,701
)
(1,860
)
(7,848
)
(4,570
)
Principal payments of lease liabilities
(14,033
)
(13,432
)
(28,132
)
(25,756
)
Dividends paid
(3,640
)
(3,839
)
(7,279
)
(7,746
)
Exercise of employee stock options
-
270
-
270
Repurchase of common shares
-
(24,012
)
-
(39,922
)
NET CASH USED IN FINANCING ACTIVITIES
$
(54,260
)
$
(44,396
)
$
(36,631
)
$
(29,783
)
INVESTING ACTIVITIES:
Purchase of property, plant and equipment (excluding capitalized interest)*
(59,374
)
(52,594
)
(121,604
)
(110,867
)
Capitalized development costs
(4,937
)
(2,099
)
(6,597
)
(3,144
)
Increase in investments
(190
)
-
(1,249
)
(8,130
)
Proceeds on disposal of property, plant and equipment
614
211
650
1,189
NET CASH USED IN INVESTING ACTIVITIES
$
(63,887
)
$
(54,482
)
$
(128,800
)
$
(120,952
)
Effect of foreign exchange rate changes on cash and cash equivalents
(2,870
)
(1,712
)
(3,405
)
(2,019
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
11,482
7,744
(7,921
)
(5,366
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
148,548
173,694
167,951
186,804
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
160,030
$
181,438
$
160,030
$
181,438
*As at June 30, 2025, $35,663 (December 31, 2024 - $78,547) of purchases of property, plant and equipment remain unpaid and are recorded in trade and other payables.
See accompanying notes to the interim condensed consolidated financial statements.Sign in to access your portfolio
Hashtags
Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Yahoo
27 minutes ago
- Yahoo
Tien Wah Press Holdings Berhad Second Quarter 2025 Earnings: EPS: RM0.011 (vs RM0.013 in 2Q 2024)
Explore Tien Wah Press Holdings Berhad's Fair Values from the Community and select yours Tien Wah Press Holdings Berhad (KLSE:TIENWAH) Second Quarter 2025 Results Key Financial Results Revenue: RM74.5m (down 7.5% from 2Q 2024). Net income: RM1.64m (down 13% from 2Q 2024). Profit margin: 2.2% (down from 2.3% in 2Q 2024). EPS: RM0.011 (down from RM0.013 in 2Q 2024). This technology could replace computers: discover the 20 stocks are working to make quantum computing a reality. All figures shown in the chart above are for the trailing 12 month (TTM) period Tien Wah Press Holdings Berhad shares are up 3.1% from a week ago. Risk Analysis Be aware that Tien Wah Press Holdings Berhad is showing 4 warning signs in our investment analysis that you should know about... Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data
Yahoo
27 minutes ago
- Yahoo
Delta Announces AGM Results
Toronto, Ontario--(Newsfile Corp. - August 15, 2025) - Delta Resources Limited (TSXV: DLTA) (OTC Pink: DTARF) (FSE: 6GO1) ("Delta" or "the Company") is pleased to announce the results of voting at its Annual and Special Meeting of shareholders held on Thursday, August 14, 2025. Shareholders voted in favour of all items put forward by the Board of Directors and Management. Frank Candido, Kevin B. Heather, Justin Reid and Sara Marcotte Paquet were all re-elected as Directors of the Company and Ronald Kopas was elected as a Director of the Company. The shareholders appointed Raymond Chabot Grant Thornton LLP as auditors of the Company and approved the Company's Omnibus Equity Incentive Plan. ON BEHALF OF THE BOARD OF DELTA RESOURCES LIMITED. Frank CandidoChairman of the About Delta Resources Limited Delta Resources is a Canadian mineral exploration company focused on its Delta-1 project in Ontario, Canada, where the Company discovered a large gold deposit 50 km west of Thunder Bay, at surface and adjacent to the Trans-Canada highway. To date, the gold deposit is 2.5 km long, from surface to 300 m depth. Highlights include drill intercepts such as 5.92 g/t Au over 31 m (incl. 14.8 g/t Au over 11.9 m), and 1.79 g/t Au over 128.5 m. The property covers 297 square kilometres where Delta has identified multiple corridors of intense alteration and deformation, on strike with, and to the south of the Eureka gold zone and that has yet to be thoroughly explored. For Further Information: Contact Delta Resources Limited Frank Candido, ChairmanTel: 514-969-5530fcandido@ Kopas, CEOrkopas@ We seek safe harbor. Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. The TSX Venture Exchange has not approved nor disapproved of the information contained herein. To view the source version of this press release, please visit Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data
Yahoo
27 minutes ago
- Yahoo
NorthWestern Energy to Seek New Capacity Resources in South Dakota, Explore Expedited Electric Grid Interconnection Process
SIOUX FALLS, S.D., August 16, 2025--(BUSINESS WIRE)--NorthWestern Energy Public Service Corporation d/b/a NorthWestern Energy Group will issue an all-source capacity request for proposals (RFP) on Aug. 15, 2025, for its South Dakota electric system. The capacity resource RFP is focused on improving reliability by securing additional capacity through a competitive market solicitation. NorthWestern Energy is also exploring opportunities to participate in the Southwest Power Pool Expedited Resource Adequacy Study, a one-time accelerated study of generation projects needed to address resource adequacy and reliability needs in the SPP footprint. NorthWestern Energy provides reliable electric supply to its South Dakota customers through owned generation assets, power purchase agreements, and market purchases. NorthWestern Energy is experiencing load growth along with increased capacity needs and is seeking additional safe and reliable capacity resources in this RFP. The RFP will be administered by Aion Energy LLC, and all inquiries from potential respondents must be directed to NWPS-2025@ Follow us on Facebook and LinkedIn and Instagram: @NorthWesternEnergy NorthWestern Energy - Delivering a Bright Future NorthWestern Energy Group, Inc. (Nasdaq: NWE), doing business as NorthWestern Energy, provides essential energy infrastructure and valuable services that enrich lives and empower communities while serving as long-term partners to our customers and communities. We work to deliver safe, reliable, and innovative energy solutions that create value for customers, communities, employees, and investors. We do this by providing low-cost and reliable service performed by highly-adaptable and skilled employees. We provide electricity and / or natural gas to approximately 842,100 customers in Montana, South Dakota, Nebraska, and Yellowstone National Park. Our operations in Montana and Yellowstone National Park are conducted through our subsidiary, NW Corp, and our operations in South Dakota and Nebraska are conducted through our subsidiary, NWE Public Service. We have provided service in South Dakota and Nebraska since 1923 and in Montana since 2002. View source version on Contacts Media Contact: Jo Dee Black(866) Sign in to access your portfolio
