logo
Q1 2025 Fortrea Holdings Inc Earnings Call

Q1 2025 Fortrea Holdings Inc Earnings Call

Yahoo13-05-2025
Hima Inguva; Head of Investor Relations and Corporate Development; Fortrea Holdings Inc
Tom Pike; Chairman and Chief Executive Officer; Fortrea Holdings Inc
Jill Mcconnell; Chief Financial Officer; Fortrea Holdings Inc
Peter Neupert; Interim Chief Executive Officer and Board Chair; Fortrea Holdings Inc
David Windley; Analyst; Jefferies
Justin Bowers; Analyst; Deutsche Bank
Patrick Donnelly; Analyst; Citi
Eric Coldwell; Analyst; Baird
Elizabeth Anderson; Analys; Evercore
Charles Rhyee; Analyst; TD Cowen
Luke Sergott; Analyst; Barclays
Matt Sykes; Analyst; Goldman Sachs
Max Smock; Analyst; William Blair
Michael Ryskin; Analyst; Bank of America
Operator
Ladies and gentlemen, thank you for standing by and welcome to Fortrea first-quarter 2025 earnings conference call. (Operator Instructions) Please be advised that today's conference is being recorded. I would like now to turn the conference over to Hima Inguva, Head of Investor Relations and Corporate Development. Please go ahead.
Hima Inguva
Good morning and thank you for joining Fortrea's first-quarter 2025 earnings conference call. I am Hima Inguva, Head of Investor Relations and Corporate Development at Fortrea. On the call with me today are our CEO, Tom Pike; and CFO, Jim McConnell. In addition, Peter Neupert is also joining us on the call. As mentioned in this morning's press release, Peter has been our Lead Independent Director and will serve as our Interim CEO and Chairman of the Board. The call is being webcasted, and the slides accompanying today's presentation have been posted to the Investor Relations page of our website, fortrea.com. During this call, we'll make certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are subject to significant risks and uncertainties that could cause actual results to differ materially from our current expectations. We strongly encourage you to review the reports we filed with the SEC regarding these risks and uncertainties, in particular those that are described in the cautionary statement concerning forward-looking statements and risk factors in our press release and presentation that we posted on the website. Please note that any forward-looking statements represent our views as of today, May 12, 2025, and that we assume no obligation to update the forward-looking statements even if estimates change. During this call, we'll be referring to certain non-GAAP financial measures. These non-GAAP measures are not superior to or replacement for the comparable GAAP measures, but we believe these measures have investors gain a more complete understanding of results. A reconciliation of such non-GAAP financial measures, the most directly comparable GAAP measures is available in the earnings press release and earnings call presentation slides provided in connection with this call. With that, I'd like to turn it over to our CEO, Tom Pike. Tom?
Tom Pike
Thank you. Good morning, everyone. Welcome to the call. Today we have a number of important topics to discuss, focusing on our current business results and trajectory. Then towards the end of the call, we'll address other announcements. Our revenues and adjusted EBITDA came in just about where we expected, and we are reaffirming our guidance. Our book-to-bill was 1.02 times for the quarter, and our trailing 12 month book-to-bill is 1.14 times. Let me start with our bookings, the general environment, and our pipeline. Regarding the 1.02 book-to-bill, we had a good pipeline, and closed the anticipated large pharma opportunities, but saw delays to close some biotech awards and a little softness in clinical pharmacology in the quarter. Each quarter I've shared with you some interesting wins we've had to demonstrate that Fortrea wins important work. Today I will highlight a few examples. We expanded a Phase 1 -- I'm sorry, expanded a Phase 2/3 clinical development partnership with a large pharma customer into an observational development program, applying our real world evidence expertise and experience, by engaging early and bringing a holistic approach, we're delivering meaningful value to this customer in its type 1 diabetes portfolio. With another large partner, we secured wins across a range of therapeutic areas, including cancer and kidney disease, involving solutions from Phase 1 through late phase as well as FSP. These wins were based on a long standing relationship characterized by trust and transparency. We also had some significant wins in the biotech space. We have an established partnership with the larger biotech. Last year, we delivered a smaller monotherapy trial, which led to a first quarter non-compete study to award and evaluate a multi-dose therapy. Biotech customers in particular, appreciate that we're large enough to deliver their studies around the world while being small enough to give them the executive attention that helps drive their programs with excellent delivery, timeline efficiencies and quality data for registration or acquisition. Turning to the market environment, please note that these remarks on the market were prepared before seeing the details of today's announcement regarding the US pursuing the most favored nation drug pricing. As we've said in the past, the different CROs see different slices of the total clinical research spend depending on their size, customers they're exposed to, and the relationships they have. What we are seeing is that Fortrea's larger customers have remained fairly consistent in terms of opportunities and spend since last year before the US election. Certainly they are speaking of the challenges ranging from patent cliffs to IRA to tariffs to regulatory agency changes, but overall, they're pushing forward. As we've discussed, we are happy with how we're targeting a roughly 50%, 50% blend of biotech and large pharma. Since the spin, we're trending a bit more toward biotech. Regarding biotech sentiment, some report to us that regulatory meetings and input are timely. Other biotechs are being more cautious, wanting FDA or other regulatory confirmation and support for proceeding, which is slowing down their decision making. Some biotech customers are discussing a more challenging funding environment. Like you, we have seen the reports of a biotech funding slowdown this calendar year, though there have been some nice recent acquisitions, which historically is positive. All that said, we do see our biotech opportunity pipeline growing. Some of that is due to the changes we made to our commercial organization and some due to brand building recognition for Fortrea with biotech. Before moving on, I do want to say that I've been working in life sciences for about 30 years, a pharmaceutical companies and executives are very resilient to administrative and policy changes. The burden of disease is not going away, and new and improved medications are critical. Further, innovation in both science and the process of drug development is progressing rapidly. Artificial intelligence is promising and has potential to rapidly accelerate our understanding of biology and our discussion, discovery of targets and therapies, AI, along with the increased use of real-world evidence will improve the speed, cost and quality of clinical testing to prove therapies are safe and effective. I believe that well-run CROs will be part of the future. On an apples-to-apples basis, our employees and overhead costs are lower, our productivity is higher, and our ability to change is great. We now have 30 years of deep experience, and are part of the reason why the biotech industry has been so innovative. Let me go back to where I started this section. The public CROs can perform differently based on the slice of the market that they serve. Regarding our pipeline, I'm pleased to report that our overall pipeline of opportunities remains solid, higher than the average of the past three years and growing on a trailing 12 month basis. We believe our pipeline has the ability to produce attractive book-to-bills for the remainder of the year, keeping our average bookings pointing toward growth. Regarding the second quarter, it's too early to tell exactly where we will land. April was solid, but we have more biotech exposure this quarter and these opportunities more challenging to predict in terms of both win rate and timing. Our clinical pharmacology pipe is solid again. There is currently a path to a 1.2 times book-to-bill, but there is greater uncertainty about the macro environment, potentially impacting decision making than at any time since we have spun. We are focused on putting a great value proposition in front of the customers. And in some cases, we do have our regulatory and strategy consultants helping customers think through how to best progress their products in this environment. On the commercial side, our transformation is continuing, and we perform well, but we still want to up our customer relationship game. We're now starting to incorporate AI to increase the efficiency, quality and consistency of our proposals, contracts and commercial workflows. This allows us to focus more on the value proposition and less on just dealing with basic qualifications. We've added more sales capacity in biotech, a sales training academy, and improved account planning for our larger customers. As I mentioned above, we're reaffirming guidance for the year. I'm pleased with the results of the improvements we've made to our forecasting system since the end of last year. The first quarter was a quarter of solid execution. As we've discussed, we believe that 2025 is a transformation year. We want to win more business in a complex environment, we want to continue to deliver well and improve our customer relationships. At the same time, we know we need to improve gross margins as well as reduce our SG&A costs. Let me discuss how our planned transformation addresses that. Now that we have substantially exited the TSAs, we are focusing on quality, cost structure, operations improvement and practical innovations. In our clinical pharmacology business, our occupancy is at high levels, so we're focusing on optimizing pricing capacity while still delivering high quality. In FSP, we revised how we manage over the past year and are looking to drive growth. We've been working hard in our full-service outsourcing business, which comprises the majority of our work. Here are a few examples of recent successes in full service. We completed recruitment for a renal product seven weeks ahead of schedule and on budget for a large customer. We accelerated a large cancer study timeline by 12 months. In the first quarter, we delivered a first patient in for a sophisticated new CAR-T therapy. We know that we need to not only deliver well, but we need to improve our gross margins. Here, as we've described to you, we have a combination of complex studies, some slower starting biotech projects among our more recent wins, and we are -- and what we are now preferring to call longer duration and latent life cycle studies that are impacting the burn rate. We have several actions underway to improve gross margins. First, aligning our resources to the work, looking for ways to optimize across our therapeutic areas, sites and geographies to lower the cost of delivery in our global footprint. We have developed tools to assist us with this. Second, we're also reducing our direct but more centralized cost of delivery. Finally, increasing burn rate should increase margins too. The first order of business is hitting milestones on time as well as getting paid for what we do. We're also trying to help biotechs get started faster. We're trying approaches to speed things up so just getting sites started faster, but studies cannot always enroll patients faster. We're pushing and we'll keep our focus here. Generally, this attention is better for our customers and our relationships with them. We have a great team and some long tenured Fortrea executives and new leaders to drive change and improve gross margin. They will get it done. Regarding SG&A, we're transforming our support functions to improve service, bring costs more directly in line with benchmarks. All of our SG&A organizations are now doing more with less. We can already see the benefit of having our own tailored ERP systems. For instance, last week, our Chief Administrative Officer was showing me the new, more actionable reports he gets on attrition, spans, layers and costs of our employees. We expect more improvements over time. We're now optimizing our people around new processes, we'll be implementing automation and AI tools as they become available from our system vendors. When we spun, Fortrea's information technology costs were farthest above benchmarks. Ironically, with that spend, we did not inherit strong systems. From the beginning of 2024 to the end of 2025, if we hit our plan, we expect to reduce IT spend by about one-third on an ongoing run rate basis. That's big. We have reduced IT costs, even though we've had to build many functions like cybersecurity from scratch, coming off the intense TSA exit processes as well as the divestiture of our enabling services business, we are refocusing technology projects to make Fortrea better. In the first quarter, we launched an enterprise-wide application rationalization program, which has already identified millions of dollars of savings over the next five years, number we believe will grow as we complete the evaluation process. We are implementing new project management systems in developing global and better global resourcing capabilities. I just did a review of our new mobile tool to increase CRA productivity and quality overall, which will ultimately reduce our cost to serve customers. We've also been implementing a series of rapid releases to our own systems to manage studies more effectively. We continue to work with leaders like Veeva and Medidata to take advantage of their latest innovations. For further optimization and productivity after a series of pilots last year, we launched CoPilot chat through our Microsoft 365 license, making AI tools available to every employee who has Microsoft licenses. Copilot is improving our productivity and has been rapidly adopted across Fortrea. We're seeing more than 50% increases in usage week by week, driven by a comprehensive change program. For employees in need of more advanced AI capabilities, Microsoft Copilot Enterprise is our primary solution. We piloted more than 200 use cases last year and demonstrated its power. We are rolling it out this year based on the highest priority use cases. Certain areas like protocol reviews, dealing with protocol deviation, site agreements, quality plans, medical writing and report reviews are using AI and will standardize around AI assistance in the near future. As a regulated industry, given AI's ability to make mistakes, we still need humans in the loop, but we believe our productivity will continue to improve. We have a strong IT leadership team and excellent partnerships. In coming months, we hope to be able to demonstrate to analysts and investors some of the innovations we have under development or in production. Just a few more things before I hand off to Jill. We cemented a partnership with Society for Clinical Research Sites becoming a charter sponsor collaborate forward working group, which will explore and develop best practices to reduce administrative burdens across the clinical research ecosystem. We recently announced that Fortrea was named a leader for both pre and post pharmacovigilance operations by Everest Group and its annual pharmacovigilance operations Peak Matrix Assessment 2025. Third-party recognition is great to have, and we're also getting great feedback about our solutions and service experience directly from customers. Overall, our customer Net Promoter Scores have continued to trend up, meeting our Q1 target with team expertise and project management noted as areas of strength. I must call out our clinical pharmacology group when I talk about NPS, this team continues to earn exceptional scores. At Fortrea, we service customers well and are working hard in our transformation. We're building a firm foundation for the future. Now let me pass to Jill for a more thorough discussion of our results and initiatives.
Jill Mcconnell
Thank you, Tom, and thank you to everyone for joining us today. As a reminder, all my remarks relate to continuing operations of Fortrea, following the divestiture of our enabling services businesses last year, unless I note otherwise. In my prepared remarks, I'll walk through the key drivers of our first quarter performance and provide an update on progress toward our 2025 guidance, along with the cost optimization initiatives underway. I'll also take some time to discuss our broader transformation strategy and share some additional disclosures to enable you to better understand our current state and progression towards margin expansion. As Tom highlighted, we delivered a solid first quarter. Cancellations continue to be within our historical trends, although we noted some protraction in decision-making, particularly in the biotech segment, and we are closely monitoring this trend. For the first time since the spin, we delivered year-over-year growth in adjusted EBITDA and adjusted EPS, which is a positive step forward. We've exited all of the major TSA services from our former parent and are operating independently, which is evidenced by the year-over-year reduction in one-time spin-related costs and our initial progress toward rightsizing our post-spin cost structure. Now I'll cover the financial results. For the first quarter, revenues of $651.3 million, declined 1.6% year-on-year. The decline was driven by the varying late-stage clinical service fee new business wins, both prior to the spin and in the first half of last year, along with some slowing in our backlog burn rate, primarily due to the mix of our current book of work, which contains certain projects that are more complex and longer in duration. I'll touch on that more later in my remarks. The reduction was partially offset by increases in service fee and pass-through revenues from our Phase 1 clinical pharmacology business. On a GAAP basis, direct costs in the quarter decreased 3.5% year-over-year primarily due to lower head count and personnel costs as a result of restructuring actions. Direct personnel costs in absolute dollars were reduced more than double the amount of the service fee decline. Permanent head count across all of Fortrea is down more than 8% over the last 12 months as we carefully balance the need to improve our cost base while continuing to deliver high-quality services to our customers. These savings were partially offset by an increase in pass-through costs, higher professional fees and stock-based compensation. SG&A in the quarter was higher year-over-year by 1.4%, primarily due to an increase in personnel costs to support the establishment of our corporate functions as a standalone company, along with the yield costs related to the receivable securitization program. This increase was partially offset by the reduction in transition services agreement costs, which were substantially exited as of December 31, 2024. If you look at SG&A sequentially, excluding the impact of onetime costs and the securitization yield costs, SG&A in the first quarter is a little more than 3% lower than in the fourth quarter of 2024, and this includes absorbing variable compensation that we've reintroduced in 2025. I'll discuss more about our ongoing transformation efforts and SG&A later in my remarks. Net interest expense for the quarter was $22.3 million, a decrease of $12 million versus the prior year, primarily due to the $475 million in debt paydown across our term loans made in June 2024. When combined with our securitization program, cash interest and securitization costs for the first quarter were down approximately 22% compared to the first quarter of 2024. Turning to our tax rate. The effective tax rate for continuing operations for the quarter was negative 2.7%. The rate was adversely impacted by an impairment of goodwill that has no tax benefit, an increase in our valuation allowance, the impact of [BEAT], non-deductible compensation expenses and withholding taxes for 2025 non-US earnings that are not permanently reinvested. Our book-to-bill for the quarter was 1.02 times, and for the trailing 12 months, it was 1.14 times. Our backlog is over $7.7 billion and has grown 4% over the past 12 months. Adjusted EBITDA for the quarter was $30.3 million compared to adjusted EBITDA of $27.1 million in the prior year period. Adjusted EBITDA margin in the quarter was positively impacted by lower direct costs as a result of reduced head count and the related personnel costs, partially offset by higher SG&A costs to support operations as a public company following the separation from our former parent. Moving to net income and adjusted net income. In the first quarter of 2025, net loss was $562.9 million compared to a net loss of $79.8 million in the prior year period, primarily due to a goodwill impairment charge recorded in the current quarter. The non-cash pretax goodwill impairment charge of $488.8 million, related to our clinical development reporting unit. The impairment was a result of uncertain global macroeconomic conditions and the decline in our share price, which is determination that the unit's fair value had fallen below its carrying value. There is no impact to the carrying value of our clinical pharmacology reporting unit. In the first quarter of 2025, adjusted net income was $1.9 million compared to adjusted net loss of $4.9 million in the prior year period. For the current quarter, adjusted basic and diluted earnings per share were $0.02. Turning to customer concentration. Our top 10 customers represented 56% of first quarter 2025 revenues. Our largest customer accounted for 15.4% of revenues during the quarter ending March 31, 2025. As I comment on cash flows, note that all references to prior year cash flows are for the entirety of Fortrea as we had not segregated cash flows from continuing and discontinued operations for the businesses sold in June 2024. For the three months ended March 31, 2025, we reported negative operating cash flow of $124.2 million compared to negative $25.6 million in the prior year. The main driver for the increased use of cash was our ERP conversion as the cutover plan included a temporary pause in invoice generation during January 2025 to support system transition and data validation activities. As a result of this pause, we experienced an 11 day increase in days sales outstanding to 51 days, and this was the key driver in the $70.5 million negative cash flow from accounts receivable and unbilled services. We expect that this DSO increase will begin to improve in the second quarter and over the remainder of the year. Free cash flow was negative $127.1 million compared to negative $34.9 million in the first quarter of 2024. Net accounts receivable and unbilled services for continuing operations were $729 million as of March 31, 2025, compared to $941 million as of March 31, 2024, with the primary decrease year-over-year, driven by the sale of receivables under our securitization agreement, partially offset by the previously described invoicing pause. Due to the use of cash during the first quarter, we ended the quarter with $89 million outstanding on the revolver compared to $29 million outstanding at March 31, 2024. Following a net borrowing position at the end of the first quarter, we're targeting operating cash flow to be positive across the balance of 2025, driven by improving DSO, increases in adjusted EBITDA and lower cash outlays for restructuring and spin-related costs. We continue to target operating cash flow for full year 2025 to be flat to slightly negative. We ended the quarter with more than $450 million of liquidity. And with our projected EBITDA and available add-backs under the credit agreement, expect that we will continue to have ample access to our revolver throughout 2025. As a reminder, the maximum leverage ratio under our credit agreement includes add-backs beyond what we include in our adjusted EBITDA, such as pro forma benefit from in-flight cost savings initiatives, Fortrea's public company costs, and costs necessitated by the spin. The maximum net leverage ratio under the amended credit agreement ranges from 5.5 times to 6 times over the years 2025 and 2026, and reversed to 5.3 times as of the first quarter of 2027. We are currently and anticipate that we will remain fully compliant with the financial maintenance ratios of the credit agreement in 2025. With our TSA services exits largely behind us, we plan to focus our capital allocation priorities on driving organic growth and improving productivity along with debt repayment. Looking ahead in 2025, we are reaffirming our guidance for the year. Using exchange rates in effect on December 31, 2024, we continue to target our revenues to be in the range of $2.45 billion to $2.55 billion and our adjusted EBITDA to be in the range of $170 million to $200 million. We provided an additional slide in the first quarter earnings presentation on our Investor Relations website. This is intended to show how revenue is being adversely impacted by a slowing of our backlog burn rate versus the prior year. Over the last couple of months, we have analyzed the data around our backlog and revenue across multiple vantage points, including age, therapeutic area, phase and customer size, among others. The analysis shows that the burn rate is being impacted by our project mix, which continues to be heavily weighted towards oncology, which in our experience, can burn on average 20% more slowly than most other therapeutic areas due to the complexity of these studies. In addition, we have been seeing continued delays in the start-up of biotech projects, although our analysis shows that once underway, these projects burn more quickly than large pharma studies. FSP revenue is anticipated to be a headwind in 2025. But as we shared previously, we are rekindling our efforts in FSP because we believe we can win attractive work that can benefit both our margins and our customers where appropriate. In addition, given that our portfolio is still weighted more heavily to older projects, many of which are much longer in duration than our average project life cycle for newer projects, our burn rate is impacted as these move through the later, less intense stages of their life cycle. We believe the key to our transformation is restarting revenue growth, which is why we are laser-focused on continuing to build on the success of our commercial engine. Since the spin, we've made solid progress, delivering strong book-to-bill in the second half of both 2023 and 2024 and have delivered a solid 1.18 times average in the seven quarters since the spin. Our book-to-bill in the first quarter was adversely impacted by some slowness in customer decision-making given the current market uncertainties, but we believe our pipeline remains solid to provide the foundation to an attractive full-service, FSP and clinical pharmacology new business. The pricing environment remains competitive but stable at this time, and Fortrea aims to price that market. As previously shared, we are making targeted investments this year to expand our commercial coverage of biotech as we believe it is important to thoughtfully invest in this space, recognizing that over time, biotech organizations will remain a compelling source of innovation and growth. We continue to target achieving a 1.2 times book-to-bill over time. But at this time, it is difficult to estimate how the remainder of the year will unfold around new business wins given the potential impacts of the current economic and policy uncertainty. As we've noted, we believe we have a solid pipeline but timely decision-making and access to funding for emerging biotech customers along with maintaining our win rate will be key. We have begun to see our efforts pay off to improve the efficiency of our project delivery, and we will continue to look for opportunities to improve our burn rate, including efforts to accelerate biotech startup and oncology project execution. We shared with you in March that the post-spin projects, which have a better financial profile only represent a small percentage of our clinical full-service outsourcing fee revenue. They were roughly 16% of clinical full-service outsourcing fee revenue in the fourth quarter of 2024. This improved to roughly 24% in the first quarter of 2025. We believe they will grow as a proportion of revenue over time, but we don't expect them to become the majority of our clinical full-service outsourcing fee revenue until the second half of 2026. As we previously shared, our first quarter margins were adversely impacted by the lower revenue I described, compounded by our SG&A cost structure, which is currently higher than our peers. To address the higher SG&A costs as well as better align our operational footprint to our current revenue profile, we are targeting gross cost reductions of $150 million in 2025, with an expected net benefit of $90 million to $100 million this year as some of the cost reductions are being offset by the reintroduction of variable compensation. Through the first quarter, we have captured roughly $19 million in gross savings with roughly one-third of that contributing to improvements in EBITDA. Now I'll give an update on how we're executing against this transformation plan for 2025 and beyond. We have initiated transformation programs in each SG&A function and in the overall organization to reduce personnel costs, consolidate IT application and licensing expenditures and to further optimize our facilities footprint and our third-party vendor spend. Note that since the spin and separate from the divestitures, we have reduced approximately 2,200 permanent positions or 13% across our teams in an effort to better align our cost base with our revenue profile. To date, we have reduced our office footprint by over 200,000 square feet, reduced duplicative clinical subscriptions by approximately 40%, and rationalized 15% of the applications we inherited. We expect these programs will extend into 2026 as we continue our efforts to bring our SG&A spend more in line with peers. While we are reaffirming our 2025 guidance, we will hold off on discussing 2026 and beyond as the entire industry waits to see how some of the current economic uncertainty unfolds. In the meantime, we remain focused on winning attractive new clinical development business and note that the cost-saving initiatives we are targeting to reduce SG&A costs and the efficiencies we are driving to optimize our operations are supporting our goal to expand our margins. As we approach the second anniversary of our spin, I want to note the significant achievements and progress we've made to enable Fortrea to operate as an independent agile organization. We've accomplished many things in large part because of long days and heavy lifts from our teams, and I want to recognize them for this. Our attention is now firmly focused on winning more new business, delivering for our customers and thoughtfully rightsizing our organization. While we acknowledge our successes, we also acknowledge the challenges we've had along the way. We are diligently working on bringing the business back to a sustained path of growth, building upon the solid groundwork late since the spin. Supported by our solid $7.7 billion backlog and the expertise of our strong global team, we maintain our unwavering commitment to exceeding customer expectations and achieving a return to revenue growth and margin expansion. The foundational elements for creating long term value for all our stakeholders have been established. Now I'll turn it back to Tom for the remainder of his remarks.
Tom Pike
Thank you, Jill. For my closing remarks, I'd like to say a little more about the news we shared alongside of our earnings today, as we announced that Peter Neupert is going to serve as Fortrea's Interim CEO after I step down. When I signed on in January of 2023, it was about a three year assignment to lead the company through the spin and help it become a standalone company. I'm proud of the team and all that we have accomplished to navigate through the challenges before and since the spin and position the company for future success. However, the financial results and stock performance are not what any of us wanted. With Fortrea now operating as a fully independent company, the Board and I have agreed that this is the right time to move ahead with the transition as part of executive succession planning. We believe the market opportunities for Fortrea are large and expanding despite the short-term issues. We believe the company is a strong player, and our brand is well positioned in the market. We are delivering on our plans and getting stronger now that the spin is behind us. I've worked closely with Peter for 2.5 years, and I welcome him as Interim CEO. Soon, the Board will complete its succession planning for the right CEO to lead the company for the next phase. The process is well advanced. Above all, I want to thank our 15,000 employees for their hard work during this demanding time of transition and for their ongoing commitment to serving our customers. They have worked with tireless dedication and truly advanced our mission of bringing life-changing treatments to patients faster. It has been my honor to run this company and to work with our customers, employees and shareholders in this important industry. I'm confident that Fortrea's future is bright. Operator, can you please begin the Q&A session?
Operator
(Operator Instructions) David Windley, Jefferies.
David Windley
Hi, good morning and thanks for taking my questions. I'll stick with one and focus on revenue. The quarter's revenue was quite a bit better than our estimate and consensus. Looking at guidance, I believe that the full year expectation was for something in the upper single-digit decline. And I kind of think we were probably thinking that, that would be in that range, maybe in the first quarter. It was obviously quite a bit better than that. So my question is basically to understand the cadence of revenue a little bit better. And your comments about burn rate and things like that, but it looks like essentially your guidance would assume that revenue is essentially flat to down for the rest of the year. I want to make sure I'm understanding that correctly, cadence-wise, et cetera. And then how you improve margin against that if revenue is not improving sequentially? Thank you.
Jill Mcconnell
Yeah, Dave, I'll take that question. You're right. The revenue strength in the first quarter was even -- service revenues came in, in line with our expectations. Pass-throughs came in higher than we expected. And we actually saw some increases in pass-throughs in our clinical pharmacology business. As those spaces become more and more occupied, we're having to leverage more third parties for that work, and we're working on ways to be able to better utilize the capacity that we have to try to minimize that, but that came in much stronger than we expected in the first quarter, and we've just seen a little bit more strength as well in the regular clinical pass-through side. So we're keeping a close eye on it. We weren't -- we don't expect that clinical pharmacology piece to carry through the remainder of the year. So that will impact a little bit the back half, at least for our current projections. We're going to keep watching it closely. Obviously, if this trend continues through the second quarter, it might mean that there is a little bit of upside to revenue for the year, but it's not appropriate for us to call that yet until we see a little bit more how that pass-through trend rate plays out. Service fees have generally been coming in line with where our forecasts have been projecting. They were a very small amount favorable in the first quarter. But that in terms of margin expansion, I think you'll see it expand across the quarters, more slowly not to the same pronounced way that you saw from first to second quarter last year. We talked about this on the last call, but that's because most of the savings initiatives I talked about the $19 million of gross and kind of a third of that, that came through as net of that. We just started doing a majority of the notifications and programs in the first quarter. Some of them started late in Q4, but you're not really seeing the full benefit of those. And with SG&A, it's going to be a little bit more phased across the second and third quarter. So you'll see more of the revenue dropping through in the back half of the year as we start to see the benefit of those efficiency programs.
Operator
Justin Bowers, DB.
Justin Bowers
Hi, good morning, everyone. So, I just want to stick with clinical pharmacology. Can you talk about how the RFP volume looked for that in the quarter and how things are looking for the rest of the year? Any change in win rates? And I think you talked about optimizing price there a little bit. Can you elaborate on that, please?
Tom Pike
Hey Justin, it's Tom. Yeah, the clinical pharmacology business remains strong for no obvious reason. The first quarter bookings were a little softer there, but that pipeline has returned. And you might recall from prior discussions that we made a deliberate effort over the last couple of years to try to move from more biotech focused to more large pharma focused. And frankly, the team has done its (technical difficulty) So we do expect that to continue to be a shining star here in terms of both growth -- pipeline conversion and growth as we go through the year. And as Jill said, what we're going to try to do, some of the work we actually have to take is pass-through because we have to give to third parties, just given the complexities of scheduling within clinics. And so we're going to do what we can to try to turn more of that into revenue. So that business is very strong for us.
Operator
Patrick Donnelly, Citi.
Patrick Donnelly
Hey guys, thanks for taking the questions. Maybe a little bit of a follow-up on that. Just in terms of bookings backdrop. What are you guys seeing there? I mean you have everything from biotech funding to pharma repair the drug pricing stuff this morning. I'm sure you're still digesting, but what are you seeing in the backdrop? Is it getting more competitive as some of the bigger CROs are facing their own challenges. I'm curious if you're seeing them encroach on more deals that you're in the mix for, and then the pricing backdrop as well would be helpful to talk through maybe get a little more competitive. I appreciate it.
Tom Pike
Yeah, thank you, Patrick. It's interesting for us, if you didn't pick up the newspaper and read some of the reports of our competitors, it feels somewhat the same. So our biotech pipeline is continuing to grow. Our large pharma partners, we're continuing to see opportunities we purposely use that word solid again because we have a pipeline that should have the ability to hit our target bookings number. But as you said, what we are seeing practically on the ground, in particular, in biotech in our set is a larger number of discussions about wanting to make sure that the FDA really has improved their pathway make sure that they get detailed sometimes asking for another meeting. We do -- we're hearing a mixture of things. Some people have meetings on time. Some people are needing further clarification that takes some extra time. And there definitely is a notable increased concern about funding. Right now, we've been able to offset that with better commercial activity. In the biotech side, we lead with science the way we call it. And then we've done much more over the past year, we've tried to get our therapeutic experts, medical doctors more involved with biotech sooner by targeting the key ones ourselves. In terms of competition, it's somewhat like it was last quarter. I think we saw it towards the second half of last year, the larger CROs starting to turn toward biotech. We actually saw Medpace a couple of times this quarter, which we haven't seen too often interestingly. But I would say it's competitive. And so far, pricing remains disciplined. So it is competitive, but there's no notable lack of discipline around pricing.
Operator
Eric Coldwell, Baird.
Eric Coldwell
Hey, I was just hoping I could get a quick update on SG&A expectations from an absolute perspective for the year and maybe a margin perspective and a better sense on what you're thinking for the -- you talked about some phasing issues in Q2 and Q3. That would be helpful to understand what you were talking to there, Jill. Thanks so much.
Jill Mcconnell
Sure, I'm happy to discuss that. So we actually weren't expecting much in terms of SG&A improvement in the quarter. So we were pleased to see a little bit of improvement given the timing and phasing those initiatives, because as we had shared, we had to really be fully exited from the TSAs to start many of the initiatives. So we're expecting some marginal improvement in SG&A as a percent of revenue in the second quarter, but you'll see it much more dramatically improve in Q3 and Q4. When we came out with year-end, I think we said we were targeting about $70 million of gross savings. So of that $150 million mentioned $70 million is related to SG&A, and we're expecting about $40 million to $50 million of that to represent actual net-net reductions in SG&A over the course of the year.
Operator
Elizabeth Anderson, Evercore.
Elizabeth Anderson
Hi, guys. Thanks so much for the question. I was wondering if you could talk a little bit about the cash flow improvement. You talked about DSOs getting improving over the rest of the year. Maybe if you could give us a little bit more color on sort of that and the pacing of the impact you're expecting there? And then also just anything you can update us in terms of the expectations regarding the new CEO search and sort of if you have any timing expectations at this time. Thanks.
Jill Mcconnell
I'll start with the cash flow progression I was with. So as we mentioned, you'll recall, we were at 40% at the end of the year last year, and that was a very strong for us that even surprised us a little bit how well we did in collecting. That jumped up to 51% at the end of the first quarter, but that was pretty much in line with our expectations because of the pause that we took in invoicing for much of the first month of the quarter. And given terms and just getting that restarted, it didn't immediately go back to 100%, obviously, on day one, it took a little while through the quarter to progress back. So we would expect to see those DSOs coming down. Over the course of the full year, we're probably targeting to be kind of low to mid-40s by year-end, but you should see that slowly come down over the course of the year. And in terms of cash flow itself, we're expecting the remaining quarters, Q2 will be a little bit more, I would say, neutral. But as we move through Q3 and Q4, we would expect those to be cash flow positive. And then for the full year, as we said, operating cash flow to be flat to slightly negative, just depending on how some things play out.
Tom Pike
And Peter Neupert is on the line. Peter and I have worked closely together, as I said in my remarks. He's extremely capable executive. Peter, do you want to talk to the succession point?
Peter Neupert
Sure, I'll give it a shot. It's hard to predict when you're going to land on the right individual to take the business forward. I'd say we're far along, and we're very optimistic that we will have somebody in the seat in the not-too-distant future.
Operator
Charles Rhyee, TD Cowen.
Charles Rhyee
Yeah, thanks for taking the question. Tom, you had mentioned some questions around biotech funding. Just wanted to get a little bit more of your thoughts there, in terms of whether you're seeing even committed funding, perhaps drying up and being a challenge for some of your biotech customers. And I guess then to Jill, as that relates to DSOs, anything to note in terms of assumptions for maybe bad debt within receivables? Has there been any sort of changes in terms with clients? And sort of what's confidence in sort of in your ability to collect on work that's already been done. Thanks.
Tom Pike
Yeah, thank you. Regarding the funding, I think where we're primarily seeing it is a little bit more caution about trying to make sure that they're confident that funding will be in place when they do their studies. So they're talking to us, that's delaying some of their situations. It's a little bit harder to get money, a little bit harder to get meetings, and so for us, it's been interesting. We haven't seen cancellations. We actually haven't seen people specifically say that they're not doing something, but they have slowed down their decision-making and they've extended the time frames around proposals as they're just trying to ensure that they can get funding. So it's been interesting so far, but it's not been -- but so far, our pipeline is sustaining to a level where we seem to have enough pipeline to be able to continue to grow as we described earlier.
Jill Mcconnell
Yeah, and I'll just add, I'll remind folks that with our methodology for taking bookings, we don't take them unless they have adequate funding, not just to support the trial but their operations based on run rate for the period of the trial. So we try not to expose ourselves there by taking it until we're sure that they will be able to get through the duration of the trial. But in terms of bad debt, no, Charles, we have not seen any spike in terms of our credit provisions to date. We are watching things very closely. As always, there are customers that we're working with to try to navigate. I think some of that is because we've since the spin gotten better getting in front of it and trying to manage how we provide things to the customers and work with them. It doesn't mean there are never any situations, but I don't think we've seen anything unusual in terms of the run rate there. So thankfully, we'll keep a close eye on it.
Operator
Luke Sergott, Barclays.
Luke Sergott
Great, thanks guys. Just wanted to talk a little bit about the burn rate, what the assumptions are for the year? You had your AR kind of tick down from 4Q, burn rate step down from 4Q as well? And then you talked a little bit about there about difference between the biotech versus large pharma. Can I dig in there about why the biotech would be different? Because I thought -- I understand oncology is slower burning, but I assume that they're also working a lot on oncology work as well. So just kind of double-click on that one, if you would.
Jill Mcconnell
Sure, Luke. I think when we came in -- when we talked about our results at the end of the year and talked about this year, we said we expected burn rate to be between 8%, 8.5% over the course of this year. And we saw that come in to the higher end of that range in the first quarter. The back end of the year, we are still expecting 8.5%. It will depend a bit on how these pass-throughs progress and how some of this kind of plays out and also continuing to work on the initiatives we've had. I think oncology, as we went -- I mean we just dug in on every which way, you could look at the angles from our pipeline, and we just see across all the portfolio oncology, which for our late-stage full-service business is now approaching pretty much 50% of that portfolio, it does burn about 20% more slowly. And we have seen that biotech start more slowly. And why that's important is because as we're kind of have been reinvigorating the pipeline and reinvigorating the backlog since the time of the spin, you have more of those biotech customers in there, and that's causing a little bit of slowness to start up. The good news is, as I shared, once they get running, they tend to run a little bit faster than what we've seen with the large pharma peers. So over time, we're optimistic that they'll catch up and make up for that. But I think just given the phase of where we are with some of the newer work, we're not quite there yet. Oncology, I know many of our peers have talked about this too. It just is -- as these treatments become more and more specialized, the recruitment is a bit more challenging. So they tend to start a little bit more slowly until you really get them up and running. They also tend to be longer in duration in many cases as they're trying to follow up progression-free survival and other things for the period of time. Same thing with rare and gene therapy treatments, you see those long tails as well. So we definitely are experiencing some of that. Like everyone, we're actively working to try to see what we can do to improve those burn rates. But I think for the remainder of the year, we'll probably stay in that range.
Operator
Matt Sykes, Goldman Sachs.
Matt Sykes
Hi, good morning. Thanks for taking my question. Maybe just a high level one, Tom and maybe Jill, on the book-to-bill. Tom, you talked about a path to 1.2 times book-to-bill over the course of the year. I know there's a lot of puts and takes in that. But I guess my question is, how much of that path is determined by things that you necessarily can't control, whether it's biotech funding, MFN, pharma sector, tariffs versus things that you actually can control in your business like bookings and how competitive you are in the RFP process to getting those awards?
Tom Pike
Well, it's interesting, Matt. You really hit on the key thing. I think in this kind of environment, controlling the controllables is the word of the day. So all this discussion we've had about controlling our costs and really trying to get them in line with peers is really key to this. But on the bookings side, it really is working hard on early engagement. It's training our salespeople better is trying to focus more on the value proposition, trying to make sure our pipeline is full. So what we've been trying to do is control the things that we can control. Regarding the 1.2 times, what I tried to describe is right now, as we sit here today, we do have a path. But the path for this quarter does have more biotech certainly than the last two quarters to need to close. So just getting the macros, given today's news, given the macros, the uncertainty is real associated with it. And so we're not going to give you a specific number. And in terms of for the year, right now, our pipeline is shaping up. If we just snap the chalk line today, it's shaping up in a way that we could potentially deliver those types of bookings 1.2 times in the remainder of the year as well. So we're not seeing concern about flow pipeline. The second half, we do tend to see more large pharma, the way this business works. It does tend to be a little bit more predictable, and we have a higher win rate because it's off an allocation. And so we feel good at the moment, but I think all of us are going to have to divest the news, whether it's regulatory news, whether it's the most favored nations news, we're going to have to digest that over the coming weeks.
Operator
Max Smock, William Blair.
Max Smock
Hey, good morning. Thanks for taking our questions. Maybe just following up on some of the margin questions that have already been asked. It seems like based on some of your previous comments about SG&A expectations for this year. The guide factors in about 100 basis points of gross margin in total for the year. First, is that the right way to think about it? And then can you walk through how you're expecting gross margin to trend as we move through this year? And then what that means for where we should end up for adjusted EBITDA margin exiting the year? Thanks.
Jill Mcconnell
Sure. I think in terms of gross margin, it's going to be a little bit choppy over the course of the year. It will be improving from the benefit of the savings initiatives. So as I mentioned, within operations, we have been looking to thoughtfully reduce our footprint and those actions have been overweight. We've already been doing some of that, but you have the impact of variable compensation that we introduced right at the beginning of the year and then our annual merit cycle, which took effect at the beginning of April. And so we're trying to kind of thoughtfully manage that and manage how we do that as well as things like promotions around maintain our talent and trying to minimize unwanted or attrition that we would want to avoid with key talent. So I think we're navigating all of those things as we'll see. As we talked about earlier in the call from a revenue perspective, we're expecting it to be pretty flattish over the course of the year, potentially a little bit of softening in the second half if we see pass-throughs coming back to what we were expecting, but I think that's the wildcard. And we all know how margins can impact pass-throughs. I think from SG&A, as I shared earlier, Max, we're targeting $40 million to $50 million of net savings. So we had a little over $420 million if you exclude things like stock-based compensation in 2024, and we're expecting that to be around $375 million-ish as we get into -- by the end of 2025, but it is more heavily weighted to the second half. So we're actively working on those plans. And there's still things that we need to be doing, but I think most of the teams have their plans in place to just executing against them.
Operator
Michael Ryskin, Bank of America.
Michael Ryskin
Hey Jill, thanks. I'm a going follow up on just that last point. You're talking about the $40 million to $50 million on SG&A and how ex-SBC would have been a little bit higher. But you also called out the $150 million of gross cost reductions versus $90 million to $100 million net. So just comparing those two numbers, can you walk through sort of like what's incremental that you're announcing today versus what you had talked about on the 4Q call? And those new cost savings that you're putting in, walk us through the timing on that and just sort of line items when it's going to be realized when we should see full benefits. Thanks.
Jill Mcconnell
Right, so just I want to make sure I'm clear, and I know it is confusing probably a little bit. So the $150 million is consistent with what we talked about on our Q4 call. $70 million of that growth is coming out of SG&A, $80 million growth is coming out of our operations organization. And then the $90 million to $100 million we talked about, I'm saying $40 million to $50 million of that will come from SG&A and about $50 million coming out of operations. We are continuing to look. And certainly, as the course of the year plays out in terms of bookings and being really thoughtful about how we manage, we're continuing to look for other opportunities. As we know, even with taking out $40 million to $50 million net of SG&A this year, we're still not going to be in line with peers on SG&A as a percent of revenue. So there's still work to be done. We're not announcing anything new necessarily, but we're continuing to just kind of tighten -- sharpen the pencil, I guess, so to speak and look for ways to continue to optimize. And certainly, if we decide that we're going to do more, then that would be something we'll talk about later in the year. But for now, we're just progressing nicely against the plans that we laid out with our year-end announcement.
Operator
I would now like to turn the call back over to Tom for closing remarks.
Tom Pike
Okay. Thank you. I think I'd just like to say it's been a real honor to run Fortrea and the future is bright. So thank you again. It's been great to reconnect with analysts and others and look forward to seeing you out on the trail. Thank you.
Operator
This concludes today's conference call. Thank you for participating. You may now disconnect.
Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

US tariffs on India: Citi, Nomura, BofA, Jefferies flag export, growth and crude risks; trade deal still possible
US tariffs on India: Citi, Nomura, BofA, Jefferies flag export, growth and crude risks; trade deal still possible

Business Upturn

time3 hours ago

  • Business Upturn

US tariffs on India: Citi, Nomura, BofA, Jefferies flag export, growth and crude risks; trade deal still possible

As the United States enforces additional 25% tariffs on Indian exports, global brokerages have raised red flags over the potential economic fallout, trade disruption, and geopolitical ripple effects. While negotiations remain possible over the next 21 days, analysts see sharp risks to India's short-term growth and export viability, particularly for industries with low margins and limited value addition. Citi on US tariffs: 42.4% effective rate may make most exports unviable Citi warns that the weighted average US tariffs could rise sharply to 42.4% from the 13.2% during the pause period—and much higher than the 2.7% level seen before 2025. According to the brokerage's linear model, the elevated tariff regime could shave off 0.6 to 0.8 percentage points from India's annual GDP growth. Citi further cautions that the actual economic impact could be even higher, as many Indian exports may become commercially unviable at this elevated tariff level, leading to a direct hit to India's export competitiveness. Nomura on US tariffs: Growth risks akin to a trade embargo Nomura believes the short-term risks to India's growth trajectory have intensified. The US accounts for nearly 18% of India's total exports and about 2.2% of GDP in FY25, making it a critical market. If the steep 50% tariffs become effective, Nomura equates the scenario to a 'trade embargo' that would lead to a sudden halt in affected products. Many industries, particularly those with low margins and limited value addition, could face operational stress, potentially leading to job losses and factory shutdowns in the worst-hit sectors. BofA on oil impact: Crude supply shift may hurt OMCs, benefit upstream players Bank of America (BofA) highlights the energy trade dimension, exploring the possible consequences of India curtailing its Russian oil imports. Russia accounted for 10.4% of global crude supply in CY24, and India sourced 13–18% of that volume. If crude procurement from Russia is reduced or halted, BofA sees this being negative for Oil Marketing Companies (OMCs) due to costlier alternatives. However, upstream exploration and production (E&P) firms may benefit from higher domestic demand. Still, with Russian oil discounts narrowing in recent months, the brokerage believes the macro impact may be limited. Jefferies on outlook: Cost manageable, political hurdles remain Jefferies notes that the direct economic cost to India of replacing Russian oil would be modest—less than 15 basis points of GDP. With oil markets relatively flat in the past week, Jefferies believes alternative supply lines remain available. However, the brokerage warns that the real bottlenecks lie in unresolved issues over dairy and agricultural trade. The political fallout of US demands on these sectors continues to be the key stumbling block. Still, Jefferies remains 'hopeful of an eventual trade deal' between the two nations, pointing to room for diplomatic resolution. Disclaimer: The views and opinions expressed are those of the respective brokerages. They do not constitute investment advice. Readers are advised to consult financial experts before making any investment or policy decisions. Ahmedabad Plane Crash

AppLovin Announces Second Quarter 2025 Financial Results
AppLovin Announces Second Quarter 2025 Financial Results

Business Wire

time6 hours ago

  • Business Wire

AppLovin Announces Second Quarter 2025 Financial Results

PALO ALTO, Calif.--(BUSINESS WIRE)--AppLovin Corporation (NASDAQ: APP) ('AppLovin'), a leading marketing platform, today announced financial results for the quarter ended June 30, 2025 and posted a financial update on its Investor Relations website located at Second Quarter 2025 Financial Highlights: Additional Financial Highlights: Net cash from operating activities was $772 million and Free Cash Flow was $768 million for the second quarter 2025. During the second quarter 2025, we repurchased and withheld 0.9 million shares of our Class A common stock, for a total cost of $341 million 1. At the end of 2Q 2025, we had 339 million shares of our Class A and Class B common stock outstanding. On June 30, 2025 we completed the sale of our Apps business to Tripledot Studios for $400 million in cash, subject to closing adjustments, and equity consideration representing approximately 20% of Tripledot's fully-diluted equity at the time of closing. No promissory note was issued as part of the transaction. Results related to our Apps business are presented as discontinued operations in our financial statements. Third Quarter 2025 Financial Guidance Summary: 2 ______________________________________________ 1 Includes repurchased shares as well as withholdings upon net share settlement of vested equity awards. Total cost includes repurchase costs, including commissions and fees, as well as cash paid in connection with tax withholding and remittance obligations upon net share settlement 2 We have not provided the forward-looking GAAP equivalents for forward-looking non-GAAP metrics, specifically Adjusted EBITDA and Adjusted EBITDA margin, or a GAAP reconciliation as a result of the uncertainty regarding, and the potential variability of, reconciling items such as stock-based compensation expense. Accordingly, a reconciliation of these non-GAAP guidance metrics to their corresponding GAAP equivalents is not available without unreasonable effort. However, it is important to note that material changes to reconciling items could have a significant effect on future GAAP results. We have provided historical reconciliations of GAAP to non-GAAP metrics in tables at the end of this letter. Expand Webcast and Conference Call AppLovin will host a webinar today at 2:00 PM PT / 5:00 PM ET, during which management will discuss the Company's second quarter 2025 results and provide commentary on its business performance. A question-and-answer session will follow the prepared remarks. The webinar may be accessed on the Company's investor relations website or via webinar registration. A replay of the webinar will also be available under the Events & Presentations section of our Investor Relations website. About AppLovin AppLovin makes technologies that help businesses of every size connect to their ideal customers. The company provides end-to-end software and AI solutions for businesses to reach, monetize and grow their global audiences. For more information about AppLovin, visit: Source: AppLovin Corp. Forward Looking Statements This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally relate to future events or our future financial or operating performance. In some cases, you can identify forward-looking statements because they contain words such as 'may,' 'will,' 'should,' 'expect,' 'plan,' 'anticipate,' 'going to,' 'could,' 'intend,' 'target,' 'project,' 'contemplate,' 'believe,' 'estimate,' 'predict,' 'potential,' or 'continue,' or the negative of these words or other similar terms or expressions that concern our expectations, strategy, priorities, plans, or intentions. Forward-looking statements in this press release include our expected financial results and guidance. Our expectations and beliefs regarding these matters may not materialize, and actual results in future periods are subject to risks and uncertainties, including changes in our plans or assumptions, which could cause actual results to differ materially from those projected. These risks include our inability to forecast our business effectively, the macroeconomic environment, fluctuations in our results of operations, our ability to execute on our operational and financial priorities, our ability to scale our business to support new users, the competitive advertising ecosystem, and our inability to adapt to emerging technologies and business models. The forward-looking statements contained in this letter are also subject to other risks and uncertainties, including those more fully described in our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2025. Additional information will also be set forth in our Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2025. The forward-looking statements in this press release are based on information available to us as of the date hereof, and we disclaim any obligation to update any forward-looking statements, except as required by law. Non-GAAP Financial Measures To supplement our financial information presented in accordance with generally accepted accounting principles in the United States ('GAAP'), this shareholder letter includes certain financial measures that are not prepared in accordance with GAAP, including Adjusted EBITDA, Adjusted EBITDA margin, and Free Cash Flow. A reconciliation of each such non-GAAP financial measure to the most directly comparable GAAP measure can be found below. We define Adjusted EBITDA for a particular period as net income adjusted for loss (income) from discontinued operations, net of income taxes, interest expense, other (income) expense, net (excluding certain recurring items), provision for income taxes, amortization, depreciation and write-offs and as further adjusted for non-operating foreign exchange (gain) loss, stock-based compensation, transaction-related expense, restructuring costs, as well as certain other items that we believe are not reflective of our core operating performance. We define Adjusted EBITDA margin as Adjusted EBITDA divided by revenue for the same period. We define Free Cash Flow as net cash provided by operating activities less purchases of property and equipment and principal payments on finance leases. We subtract both purchases of property and equipment and payment of finance leases in our calculation of Free Cash Flow because we believe these items represent our ongoing requirements for property and equipment to support our business, regardless of whether we utilize a finance lease to obtain such property or equipment. We believe that the presentation of these non-GAAP financial measures provides useful information to investors regarding our results of operations and operating performance, as they are similar to measures reported by our public competitors and are regularly used by securities analysts, institutional investors, and other interested parties in analyzing operating performance and prospects. Adjusted EBITDA and Adjusted EBITDA margin are key measures we use to assess our financial performance and are also used for internal planning and forecasting purposes. We believe Adjusted EBITDA and Adjusted EBITDA margin are helpful to investors, analysts, and other interested parties because they can assist in providing a more consistent and comparable overview of our operations across our historical financial periods. We use Adjusted EBITDA and Adjusted EBITDA margin in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance. We use Free Cash Flow in addition to GAAP measures to help manage our business and prepare budgets and annual planning, and we believe Free Cash Flow provides useful supplemental information to help investors understand underlying trends in our business and our liquidity. These measures have certain limitations in that they do not include the impact of certain expenses that are reflected in our consolidated statement of operations that are necessary to run our business. Free Cash Flow reflects cash flows from both of continuing and discontinued operations. Our definitions may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as substitutes for, or in isolation from, measures prepared in accordance with GAAP. June 30, 2025 2024 Assets Current assets: Cash and cash equivalents $ 1,192,608 $ 697,030 Accounts receivable, net 1,581,679 1,283,335 Prepaid expenses and other current assets 218,402 140,470 Current assets of discontinued operations — 191,355 Total current assets 2,992,689 2,312,190 Property and equipment, net 129,600 159,970 Goodwill 1,539,301 1,457,685 Intangible assets, net 448,179 472,851 Other non-current assets 849,728 529,314 Non-current assets of discontinued operations — 937,249 Total assets $ 5,959,497 $ 5,869,259 Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 553,692 $ 504,302 Accrued and other current liabilities 495,218 379,004 Deferred revenue 44,975 37,053 Current liabilities of discontinued operations — 137,113 Total current liabilities 1,093,885 1,057,472 Long-term debt 3,510,958 3,508,983 Other non-current liabilities 187,527 211,572 Non-current liabilities of discontinued operations — 1,414 Total liabilities 4,792,370 4,779,441 Stockholders' equity: Preferred stock, $0.00003 par value—100,000,000 shares authorized, no shares issued and outstanding as of June 30, 2025 and December 31, 2024 — — Class A, Class B, and Class C Common Stock, $0.00003 par value—1,850,000,000 (Class A 1,500,000,000, Class B 200,000,000, Class C 150,000,000) shares authorized, 338,782,503 (Class A 308,168,962, Class B 30,613,541, Class C nil) and 340,041,739 (Class A 309,353,198, Class B 30,688,541, Class C nil) shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 11 11 Additional paid-in capital 448,899 593,699 Accumulated other comprehensive loss (5,149 ) (103,096 ) Retained earnings 723,366 599,204 Total stockholders' equity 1,167,127 1,089,818 Total liabilities and stockholders' equity $ 5,959,497 $ 5,869,259 Expand AppLovin Corporation Condensed Consolidated Statements of Operations (In thousands, except share and per share data) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Revenue $ 1,258,754 $ 711,015 $ 2,417,728 $ 1,389,385 Costs and expenses: Cost of revenue 155,076 121,759 306,756 246,301 Sales and marketing 46,917 66,965 106,300 127,875 Research and development 44,032 99,123 100,438 188,071 General and administrative 55,047 38,746 106,570 78,815 Total costs and expenses 301,072 326,593 620,064 641,062 Income from operations 957,682 384,422 1,797,664 748,323 Other income (expense): Interest expense (51,409 ) (74,418 ) (104,297 ) (148,343 ) Other income (expense), net (22,269 ) 7,872 (14,757 ) 9,506 Total other expense, net (73,678 ) (66,546 ) (119,054 ) (138,837 ) Income before income taxes 884,004 317,876 1,678,610 609,486 Provision for income taxes 112,148 16,894 183,216 49,147 Net income from continuing operations 771,856 300,982 1,495,394 560,339 Income (loss) from discontinued operations, net of income taxes 47,675 8,987 (99,444 ) (14,187 ) Net income $ 819,531 $ 309,969 $ 1,395,950 $ 546,152 Net income (loss) per share attributed to Class A and Class B common stockholders - Basic: Continuing operations $ 2.28 $ 0.90 $ 4.41 $ 1.66 Discontinued operations 0.14 0.02 (0.30 ) (0.04 ) Basic net income per share $ 2.42 $ 0.92 $ 4.11 $ 1.62 Net income (loss) per share attributed to Class A and Class B common stockholders - Diluted: Continuing operations $ 2.26 $ 0.86 $ 4.35 $ 1.60 Discontinued operations 0.13 0.03 (0.29 ) (0.04 ) Diluted net income per share $ 2.39 $ 0.89 $ 4.06 $ 1.56 Weighted-average common shares used to compute net income (loss) per share attributable to Class A and Class B common stockholders: Basic 338,617,184 335,681,788 339,223,841 335,785,864 Diluted 342,194,433 347,964,201 343,528,576 348,327,848 Expand AppLovin Corporation Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited) Six Months Ended June 30, 2025 2024 Operating Activities Net income $ 1,395,950 $ 546,152 Adjustments to reconcile net income to net cash provided by operating activities: Amortization, depreciation and write-offs 126,940 221,208 Goodwill impairment 188,943 — Stock-based compensation, excluding cash-settled awards 97,026 193,977 Gain on divestiture, net of transaction costs (106,229 ) — Other 41,617 10,300 Changes in operating assets and liabilities: Accounts receivable (291,551 ) (125,185 ) Prepaid expenses and other assets 20,691 26,161 Accounts payable 39,040 15,453 Accrued and other liabilities 91,511 (40,760 ) Net cash provided by operating activities 1,603,938 847,306 Investing Activities Proceeds from divestiture, net of cash divested 424,702 — Purchase of non-marketable equity securities (18,678 ) (76,333 ) Other investing activities (27,140 ) (23,658 ) Net cash provided by (used in) investing activities 378,884 (99,991 ) Financing Activities Repurchases of common stock (1,272,429 ) (752,224 ) Payment of withholding taxes related to net share settlement (256,650 ) (436,480 ) Principal repayments of debt (200,000 ) (677,863 ) Payments of licensed asset obligation (13,532 ) — Proceeds from issuance of debt 200,000 1,072,330 Proceeds from issuance of common stock upon exercise of stock options and purchase of ESPP shares 14,824 19,098 Other financing activities (11,807 ) (10,473 ) Net cash used in financing activities (1,539,594 ) (785,612 ) Effect of foreign exchange rate on cash and cash equivalents 7,969 (3,406 ) Net increase (decrease) in cash and cash equivalents, including cash classified within current assets of discontinued operations 451,197 (41,703 ) Less: net (decrease) in cash classified within current assets of discontinued operations (44,381 ) — Net increase (decrease) in cash and cash equivalents 495,578 (41,703 ) Cash and cash equivalents at beginning of the period 697,030 502,152 Cash and cash equivalents at end of the period $ 1,192,608 $ 460,449 Expand AppLovin Corporation Reconciliation of Net Income to Adjusted EBITDA (In thousands, except percentages) The following table provides our Adjusted EBITDA and Adjusted EBITDA Margin and a reconciliation of Net Income to Adjusted EBITDA for the periods presented: Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Revenue $ 1,258,754 $ 711,015 $ 2,417,728 $ 1,389,385 Net income 819,531 309,969 1,395,950 546,152 Net margin 65 % 44 % 58 % 39 % Loss (income) from discontinued operations, net of income taxes (47,675 ) (8,987 ) 99,444 14,187 Net income from continuing operations 771,856 300,982 1,495,394 560,339 Net margin from continuing operations 61 % 42 % 62 % 40 % Adjusted as follows: Interest expense $ 51,409 $ 74,418 $ 104,297 $ 148,343 Other (income) expense, net 12,798 (8,763 ) 4,154 (11,777 ) Provision for income taxes 112,148 16,894 183,216 49,147 Amortization, depreciation and write-offs 31,064 31,242 63,010 62,159 Non-operating foreign exchange (gain) loss (1,210 ) 412 (1,530 ) 1,411 Stock-based compensation 34,552 93,559 93,667 182,503 Transaction-related expense 5,097 485 9,680 854 Restructuring costs 633 1,936 4,231 1,936 Total adjustments 246,491 210,183 460,725 434,576 Adjusted EBITDA $ 1,018,347 $ 511,165 $ 1,956,119 $ 994,915 Adjusted EBITDA margin 81 % 72 % 81 % 72 % Expand

LandBridge Company LLC Announces Second Quarter 2025 Results
LandBridge Company LLC Announces Second Quarter 2025 Results

Business Wire

time6 hours ago

  • Business Wire

LandBridge Company LLC Announces Second Quarter 2025 Results

HOUSTON--(BUSINESS WIRE)--LandBridge Company LLC (NYSE: LB) (the 'Company,' 'LandBridge') today announced its financial and operating results for the second quarter ended June 30, 2025. Second Quarter 2025 Financial Highlights Revenues of $47.5 million, up 83% year-over-year and 8% quarter-over-quarter Net income of $18.5 million (1) Net income margin of 39% (1) Adjusted EBITDA (2) of $42.5 million, up 81% year-over-year and 9% quarter-over-quarter Adjusted EBITDA Margin (2) of 89% Cash flows from operating activities of $37.3 million Free Cash Flow (2) of $36.1 million Operating cash flow margin of 79% Free Cash Flow Margin (2) of 76% (1) 2Q25 net income and net income margin include a non-cash expense of $11.3 million attributable to share-based compensation, of which $9.0 million is attributable to management incentive units issued by LandBridge Holdings LLC. Any actual cash expense associated with such incentive units will be borne solely by LandBridge Holdings LLC and not the Company. Such incentive units are not dilutive of public ownership. (2) Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Free Cash Flow Margin are non-GAAP financial measures. See 'Comparison of Non-GAAP Financial Measures' included within the Appendix of this press release for related disclosures and reconciliations to the most directly comparable financial measures calculated and presented in accordance with GAAP. Expand Recent Milestones Executed a 10-year surface use and pore space reservation agreement with Devon Energy, pursuant to which Devon secured 300,000 bpd of pore space capacity on East Stateline Ranch and Speed Ranch. The pore space reservation will commence in the second quarter of 2027 and includes an obligation for Devon to deliver at least 175,000 bpd of produced water via a minimum volume commitment. This agreement reflects our commitment to provide sustainable, differentiated pore space solutions. Executed a lease option agreement with a leading independent power producer for the development, construction, and operation of a grid-connected, natural gas-fired combined cycle gas turbine (CCGT) plant to service future potential co-located data center load. We anticipate providing further details on the project's anticipated nameplate capacity, project timeline, and key milestones in a forthcoming joint press release. Entered into a strategic partnership with a vertically integrated generation and power solutions provider to accelerate the deployment of scalable energy infrastructure in West Texas. We believe this partnership strengthens our platform by aligning our land position with a proven energy partner capable of delivering low-cost, long-term power under power purchase agreements. The collaboration is expected to support energy-intensive customers, including data centers, and enhance the value of our assets. Jason Long, Chief Executive Officer of LandBridge, stated, 'We are proud of our performance over the first half of this year, and look forward to carrying this momentum throughout the rest of 2025. Over the past year since our July 2024 IPO, we have realized strong growth, established and deepened relationships with our customers, and grown our fee-based revenue mix. LandBridge is well positioned to continue delivering compelling results for our shareholders across our 277,000 surface acres in the heart of the Permian Basin. Specifically, LandBridge's differentiated pore space solution enhances long-term asset value by enabling scalable, distributed water management solutions that align with the Delaware Basin's evolving regulatory framework.' Scott McNeely, Chief Financial Officer of LandBridge, said, 'LandBridge is executing on a highly diversified and low capex business model, resulting in high EBITDA and cash flow margins. We have only just begun to capitalize on the potential of our surface acreage and we continue to evaluate highly attractive opportunities to increase revenue across industrial uses.' Second Quarter 2025 Consolidated Financial Information Revenue for the second quarter of 2025 was $47.5 million as compared to $44.0 million in the first quarter of 2025 and $26.0 million in the second quarter of 2024. The sequential increase was attributable to an increase in easements and other surface-related revenue of $8.7 million, partially offset by sequential decreases of $1.7 million in resource sales, $2.1 million in resource royalties, $0.7 million in surface use royalties and $0.7 million in oil and gas royalties. Net income for the second quarter of 2025 was $18.5 million as compared to $15.5 million in the first quarter of 2025 and a net loss of $57.7 million in the second quarter of 2024. (1) Adjusted EBITDA was $42.5 million in the second quarter of 2025 as compared to $38.8 million in the first quarter of 2025 and $23.4 million in the second quarter of 2024. (2) Adjusted EBITDA during the second quarter of 2025 reflects $9.0 million of non-cash charges related to LandBridge Holdings LLC incentive units and $2.2 million of non-cash charges related to restricted stock units. Net income margin was 39% in the second quarter of 2025 as compared to 35% in the first quarter of 2025 and a net loss margin of 222% in the second quarter of 2024. (1) Adjusted EBITDA margin was 89% in the second quarter of 2025 as compared to 88% in the first quarter of 2025 and 90% in the second quarter of 2024. (2) Diversified Revenue Streams Surface Use Royalties and Revenue: Generated revenues of $34.2 million in the second quarter of 2025 as compared to $26.2 million in the first quarter of 2025 and $14.4 million in the second quarter of 2024. Surface Use Royalties and Revenue increased 31% sequentially, primarily driven by a significant increase in Easements and Other Surface-Related revenues of $8.7 million due to several large renewal payments, multiple new projects from WaterBridge, Desert Environmental, and third parties, and an overall increase in commercial activity on our lands. Resources Sales and Royalties: Generated revenues of $10.6 million in the second quarter of 2025 as compared to $14.4 million in the first quarter of 2025 and $7.0 million in the second quarter of 2024. Revenue from Resource Sales and Royalties decreased 26% sequentially, primarily driven by lower brackish water sales and royalty volumes. Oil and Gas Royalties: Generated revenues of $2.7 million in the second quarter of 2025 as compared to $3.4 million in the first quarter of 2025 and $4.5 million in the second quarter of 2024. Revenue from Oil and Gas Royalties decreased 19% sequentially, primarily driven by net royalty production decreasing from 923 boe/d in the first quarter of 2025 to 814 boe/d in the second quarter of 2025. Free Cash Flow Generation Cash flow from operations for the second quarter of 2025 was $37.3 million as compared to $15.9 million in the first quarter of 2025 and $16.0 million in the second quarter of 2024. Free Cash Flow for the second quarter of 2025 was $36.1 million as compared to $15.8 million in the first quarter of 2025 and $15.7 million in the second quarter of 2024. (2) In the first quarter 2025 we experienced short-term Free Cash Flow compression driven by higher accounts receivable and related party accounts receivable working capital balances. By the end of the second quarter 2025, the temporary margin compression had reversed, driving a sequential Free Cash Flow Margin increase from 36% in the first quarter of 2025 to 76% in the second quarter of 2025. (2) Capital expenditures for the second quarter of 2025 were $1.2 million and net cash used in investing activities during the second quarter of 2025 was $2.1 million. Net cash used in financing activities during the second quarter of 2025 consisted of approximately $24.4 million of dividends and distributions paid and $5.0 million of debt repayments. Strong Balance Sheet with Ample Liquidity Total liquidity was $95.3 million as of June 30, 2025. As of June 30, 2025, the Company had approximately $75.0 million of available borrowing capacity under its revolving credit facility. Total cash and cash equivalents were $20.3 million as of June 30, 2025, as compared to $14.9 million as of March 31, 2025. The Company had $374.3 million of borrowings outstanding under its term loan and revolving credit facility as of June 30, 2025, versus $379.3 million outstanding as of March 31, 2025. Second Quarter 2025 Dividend The LandBridge Board of Directors declared a dividend on our Class A shares of $0.10 per share, payable on September 18, 2025 to shareholders of record as of September 4, 2025, and a corresponding required cash distribution to DBR Land Holdings LLC unitholders. Outlook The Company provides the following updated financial outlook for fiscal year 2025: In anticipation of the execution of the DBR Solar opportunity with a large public renewable energy developer and operator, we are adjusting our guidance for fiscal year 2025 to an Adjusted EBITDA range between $160 million and $180 million. This adjustment is primarily driven by an expectation that the majority of revenue associated with the DBR Solar opportunity will be recognized following this year. Reconciliations of forward-looking non-GAAP financial measures to comparable GAAP measures are not available due to the challenges and impracticability of estimating certain items, particularly non-recurring gains or losses, unusual or non-recurring items, income tax benefit or expense, or one-time transaction costs and cost of revenue. We are unable to reasonably predict these because they are uncertain and depend on various factors not yet known, which could have a material impact on GAAP results for the guidance period. Because of those challenges, a reconciliation of forward-looking non-GAAP financial measures is not available without unreasonable effort. Quarterly Report on Form 10-Q Our financial statements and related footnotes are available in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, which was filed with the U.S. Securities and Exchange Commission ('SEC') on August 4, 2025. Conference Call and Webcast Information The Company will hold a conference call on Thursday, August 7, 2025, at 8:00 a.m. Central Time to discuss second quarter results. A live webcast of the conference call will be available on the Events and Presentations section of the LandBridge Investor Relations website at To listen to the live broadcast, go to the site at least 10-15 minutes prior to the scheduled start time to register and install any necessary audio software. To access the live conference call, participants must pre-register online at to receive unique dial-in information. Pre-registration may be completed at any time up to the call start time. An audio replay will be available following the conclusion of the call and remain available through August 21, 2025. The replay can be accessed by registering online at About LandBridge LandBridge owns approximately 277,000 surface acres across Texas and New Mexico, located primarily in the heart of the Delaware sub-region in the Permian Basin, the most active region for oil and gas exploration and development in the United States. LandBridge actively manages its land and resources to support and encourage energy and infrastructure development and other land uses, including digital infrastructure. LandBridge was formed by Five Point Infrastructure LLC, a private equity firm with a track record of investing in and developing energy, environmental water management and sustainable infrastructure companies within the Permian Basin. For more information, please visit: Cautionary Statement Regarding Forward-Looking Statements This news release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that are based on LandBridge's beliefs, as well as assumptions made by, and information currently available to, LandBridge, and therefore involve risks and uncertainties that are difficult to predict. Generally, future or conditional verbs such as 'will,' 'would,' 'should,' 'could,' or 'may' and the words 'believe,' 'anticipate,' 'continue,' 'intend,' 'expect' and similar expressions identify forward-looking statements. Forward-looking statements include, but are not limited to, strategies, plans, objectives, expectations, intentions, assumptions, future operations and prospects and other statements that are not historical facts, including our estimated future financial performance. You should not place undue reliance on forward-looking statements. Although LandBridge believes that plans, intentions and expectations reflected in or suggested by any forward-looking statements made herein are reasonable, LandBridge may be unable to achieve such plans, intentions or expectations and actual results, and performance or achievements may vary materially and adversely from those envisaged in this news release due to a number of factors including, but not limited to: our customers' demand for and use of our land and resources; the success of our affiliates, including WaterBridge, in executing their business strategies, including their ability to construct infrastructure, attract customers and operate successfully on our land; our customers' ability to develop our land or any potential acquired acreage to accommodate any future surface use developments, such as the sites under contract or negotiation for the CCGT Plant, the data center lease development agreement and the DBR Solar opportunity; our ability to continue the payment of dividends; the domestic and foreign supply of, and demand for, energy sources, including the impact of political instability or armed conflict in oil and natural gas producing regions, including the Russia-Ukraine war, as well as the Israel-Hamas conflict and heightened tensions in the Middle East, including with Iran, actions relating to oil price and production controls by the members of the Organization of Petroleum Exporting Countries, Russia and other allied producing countries, such as announcements of potential changes to oil production levels; our reliance on a limited number of customers and a particular region for substantially all of our revenues, including the potential consolidation of such customers within such region; our ability to enter into favorable contracts regarding surface uses, access agreements and fee arrangements, including the prices we are able to charge and the margins we are able to realize; our business strategies and our ability to execute thereon, including our ability to attract non-traditional energy customers to use our land and resources and to successfully implement our growth plans and manage any resultant growth; our level of indebtedness and our ability to service our indebtedness; and any changes in general economic and/or industry specific conditions. These risks, as well as other risks associated with LandBridge are also more fully discussed in LandBridge's filings with the SEC, including its most recent Annual Report on Form 10-K and any subsequently filed Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. You can access LandBridge's filings with the SEC through the SEC's website at Except as required by applicable law, LandBridge undertakes no obligation to update any forward-looking statements or other statements herein for revisions or changes after this communication is made. The historical financial information presented below reflects only our historical financial results and the historical financial results of our predecessor, DBR Land Holdings LLC, as applicable. CONSOLIDATED BALANCE SHEETS (in thousands) (unaudited) June 30, December 31, 2025 2024 Current assets: Cash and cash equivalents $ 20,345 $ 37,032 Accounts receivable, net 17,881 12,544 Related party accounts receivable 2,702 2,111 Prepaid expenses and other current assets 3,212 1,628 Total current assets 44,140 53,315 Non-current assets: Property, plant and equipment, net 918,312 902,742 Intangible assets, net 42,985 45,265 Deferred tax assets 58,548 29,416 Other assets 2,395 1,741 Total non-current assets 1,022,240 979,164 Total assets $ 1,066,380 $ 1,032,479 Liabilities and equity Current liabilities: Accounts payable $ 510 $ 489 Taxes payable 455 2,286 Related party accounts payable 782 686 Accrued liabilities 6,280 7,185 Current portion of long-term debt 171 424 Deferred revenue 1,059 1,221 Other current liabilities 1,104 2,119 Total current liabilities 10,361 14,410 Non-current liabilities: Long-term debt, net of debt issuance costs 370,872 380,815 Other long-term liabilities 182 183 Total non-current liabilities 371,054 380,998 Total liabilities 381,415 395,408 Class A shares, unlimited shares authorized and 25,155,419 shares issued and outstanding as of June 30, 2025. Unlimited shares authorized and 23,255,419 shares issued and outstanding as of December 31, 2024 254,022 208,427 Class B shares, unlimited shares authorized and 51,213,492 shares issued and outstanding as of June 30, 2025. Unlimited shares authorized and 53,227,852 shares issued and outstanding as of December 31, 2024 - - Retained earnings 12,426 3,349 Total shareholders' equity attributable to LandBridge Company LLC 266,448 211,776 Noncontrolling interest 418,517 425,295 Total shareholders' equity 684,965 637,071 Total liabilities and equity $ 1,066,380 $ 1,032,479 Expand Comparison of Non-GAAP Financial Measures Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow and Free Cash Flow Margin are supplemental non-GAAP measures that we use to evaluate current, past and expected future performance. Although these non-GAAP financial measures are important factors in assessing our operating results and cash flows, they should not be considered in isolation or as a substitute for net income, gross margin or any other measures presented under GAAP. Adjusted EBITDA and Adjusted EBITDA Margin are used to assess the financial performance of our assets over the long term to generate sufficient cash to return capital to equity holders or service indebtedness. We define Adjusted EBITDA as net income (loss) before interest; taxes; depreciation, amortization, depletion and accretion; share-based compensation; non-recurring transaction-related expenses and other non-cash or non-recurring expenses. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenues. We believe Adjusted EBITDA and Adjusted EBITDA Margin are useful because they allow us to more effectively evaluate our operating performance and compare the results of our operations from period to period, and against our peers, without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDA and Adjusted EBITDA Margin because these amounts can vary substantially from company to company within our industry depending upon accounting methods, book values of assets, capital structures and the method by which the assets were acquired. The following table sets forth a reconciliation of net income as determined in accordance with GAAP to Adjusted EBITDA and Adjusted EBITDA Margin for the periods indicated. (1) Share-based compensation – Incentive Units for the three months ended June 30, 2025, and March 31, 2025, consist only of Incentive Units. Share-based compensation – Incentive Units for the three months ended June 30, 2024, consists only of the NDB Incentive Units. NDB Incentive Units were liability awards resulting in periodic fair value remeasurement prior to the Division. Subsequent to the IPO, any actual cash expense associated with such Incentive Units is borne solely by LandBridge Holdings LLC and not the Company. Distributions attributable to Incentive Units are based on returns received by investors of LandBridge Holdings LLC once certain return thresholds have been met and are neither an obligation of the Company nor taken into consideration for distributions to investors in the Company. (2) Transaction-related expenses consist of non-capitalizable transaction costs associated with both completed or attempted acquisitions, debt amendments and entity structuring charges. Expand Free Cash Flow and Free Cash Flow Margin are used to assess our ability to repay our indebtedness, return capital to our shareholders and fund potential acquisitions without access to external sources of financing for such purposes. We define Free Cash Flow as cash flow from operating activities less investment in capital expenditures. We define Free Cash Flow Margin as Free Cash Flow divided by total revenues. We believe Free Cash Flow and Free Cash Flow Margin are useful because they allow for an effective evaluation of both our operating and financial performance, as well as the capital intensity of our business, and subsequently the ability of our operations to generate cash flow that is available to distribute to our shareholders, reduce leverage or support acquisition activities. The following table sets forth a reconciliation of cash flows from operating activities determined in accordance with GAAP to Free Cash Flow and Free Cash Flow Margin, respectively, for the periods indicated. (1) Operating cash flow margin is calculated by dividing net cash provided by operating activities by total revenue. Expand

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into a world of global content with local flavor? Download Daily8 app today from your preferred app store and start exploring.
app-storeplay-store