Wingstop Inc. Reports Fiscal Fourth Quarter and Full Year 2024 Financial Results
Record 349 Net New Restaurants and 15.8% Unit Growth in 2024
Delivers 21st Consecutive Year of Same Store Sales Growth with 19.9% in 2024
DALLAS, Feb. 19, 2025 /PRNewswire/ -- Wingstop Inc. ('Wingstop' or the 'Company') (NASDAQ: WING) today announced financial results for the fiscal fourth quarter and fiscal year ended December 28, 2024.
Highlights for the fiscal fourth quarter 2024 compared to the fiscal fourth quarter 2023:
System-wide sales increased 27.6% to $1.2 billion
105 net new openings in the fiscal fourth quarter 2024
Domestic restaurant AUV increased to $2.1 million
Domestic same store sales increased 10.1%
Digital sales increased to 70.3% of system-wide sales
Total revenue increased 27.4% to $161.8 million
Net income increased 42.2% to $26.8 million, or $0.92 per diluted share
Adjusted EBITDA, a non-GAAP measure, increased 44.2% to $56.3 million
Highlights for the fiscal year 2024 compared to the fiscal year 2023:
System-wide sales increased 36.8% to $4.8 billion
349 net new openings in fiscal year 2024
System-wide restaurant count increased 15.8% to 2,563 worldwide locations
Domestic same store sales increased 19.9%
Total revenue increased 36.0% to $625.8 million
Net income increased 54.9% to $108.7 million, or $3.70 per diluted share
Adjusted EBITDA, a non-GAAP measure, increased 44.8% to $212.1 million
Adjusted EBITDA is a non-GAAP measure. A reconciliation of adjusted EBITDA to the most directly comparable financial measure presented in accordance with accounting principles generally accepted in the United States ('GAAP') is set forth in the schedule accompanying this release. See 'Non-GAAP Financial Measures.'
'2024 results demonstrated the strength and staying power of our strategies we are executing against, translating into another record year. We reached new highs with domestic AUVs of $2.1 million and opened 349 net new restaurants - a remarkable 15.8% growth rate, demonstrating the strength of our unit economics and confidence in our strategies by our Brand Partners,' said Michael Skipworth, President and Chief Executive Officer. 'As we enter 2025, we remain confident in the strategies we are executing and the opportunities in front of us as we work towards our goal of becoming a Top 10 Global Restaurant Brand.'
Key operating metrics for the fiscal fourth quarter 2024 compared to the fiscal fourth quarter 2023:
Thirteen Weeks Ended
December 28, 2024
December 30, 2023
Number of system-wide restaurants open at end of period
2,563
2,214
Number of domestic franchise restaurants open at end of period
2,154
1,877
Number of international franchise restaurants open at end of period (1)
359
288
System-wide sales (in millions)
$ 1,232
$ 966
Domestic AUV (in thousands)
$ 2,138
$ 1,827
Domestic same store sales growth
10.1 %
21.2 %
Company-owned domestic same store sales growth
3.8 %
10.8 %
Net income (in thousands)
$ 26,753
$ 18,814
Adjusted EBITDA (in thousands)
$ 56,348
$ 39,067
________________________
(1)
Including U.S. territories.
Fiscal fourth quarter 2024 financial results
Total revenue for the fiscal fourth quarter 2024 increased to $161.8 million from $127.1 million in the prior fiscal fourth quarter. Royalty revenue, franchise fees and other increased $18.0 million, of which $10.9 million was due to net new franchise development, and $4.5 million was due to domestic same store sales growth of 10.1%. Advertising fees increased $12.9 million due to a 27.6% increase in system-wide sales in the fiscal fourth quarter 2024, as well as an increase in the national advertising fund contribution rate to 5.3% from 5.0%, effective the first day of the fiscal second quarter 2024. Company-owned restaurant sales increased $3.8 million due to company-owned restaurants opened and acquired since the prior fiscal fourth quarter, as well as company-owned restaurant same store sales growth of 3.8%, driven primarily by an increase in transactions.
Cost of sales was $23.3 million compared to $19.7 million in the prior fiscal fourth quarter. As a percentage of company-owned restaurant sales, cost of sales increased to 77.6% from 75.1% in the prior fiscal fourth quarter. The increase was driven by food, beverage and packaging costs, primarily resulting from an increase in the cost of bone-in chicken wings as compared to the prior fiscal fourth quarter. Our purchases in the prior fiscal fourth quarter were tied primarily to the spot market, which benefited from significant deflation in the cost of bone-in chicken wings.
Selling, general & administrative ('SG&A') expense increased $3.2 million to $31.2 million from $28.1 million in the prior fiscal fourth quarter. The increase in SG&A expense was primarily driven by an increase in headcount-related expenses of $3.0 million to support the growth in our business.
Depreciation and amortization increased $2.2 million to $5.9 million from $3.6 million in the prior fiscal fourth quarter. The increase in depreciation and amortization was primarily due to software assets placed in service during the fiscal second quarter 2024 that relate to the launch of our proprietary software platform: MyWingstop.
Key Operating Metrics for the fiscal year 2024 compared to the fiscal year 2023:
Fiscal Year Ended
December 28, 2024
December 30, 2023
Number of system-wide restaurants open at end of period
2,563
2,214
Number of domestic franchise restaurants open at end of period
2,154
1,877
Number of international franchise restaurants open at end of period(1)
359
288
System-wide sales (in millions)
$ 4,765
$ 3,482
Domestic AUV (in thousands)
$ 2,138
$ 1,827
Domestic same store sales growth
19.9 %
18.3 %
Company-owned domestic same store sales growth
7.7 %
8.2 %
Net income (in thousands)
$ 108,717
$ 70,175
Adjusted EBITDA (in thousands)
$ 212,061
$ 146,484
________________________
(1)
Including U.S. territories.
Fiscal year 2024 financial results
Total revenue for fiscal year 2024 increased to $625.8 million from $460.1 million in the prior fiscal year. Royalty revenue, franchise fees and other increased $81.3 million, of which $36.1 million was due to domestic same store sales growth of 19.9%, and $29.9 million was due to net new franchise development since December 30, 2023. Advertising fees increased $60.5 million due to a 36.8% increase in system-wide sales in fiscal year 2024, as well as an increase in the national advertising fund contribution rate to 5.3% from 5.0%, effective the first day of the fiscal second quarter 2024. Company-owned restaurant sales increased $24.0 million, of which $16.0 million was related to company-owned same store sales growth of 7.7%, driven by an increase in transactions, and $8.0 million was primarily related to company-owned restaurants opened and acquired during fiscal year 2024.
Cost of sales was $91.6 million compared to $70.6 million in the prior fiscal year. As a percentage of company-owned restaurant sales, cost of sales increased to 76.5% from 73.7% in the prior fiscal year. The increase was driven primarily by food, beverage and packaging costs, primarily resulting from an increase in the cost of bone-in chicken wings as compared to the prior fiscal year. As showcased in the Company's supply chain strategy during 2024, the majority of bone-in wing purchases were no longer tied to the weekly wing spot market, which created predictability for food, beverage and packaging costs.
SG&A increased to $116.8 million from $96.9 million in the prior fiscal year. The increase in SG&A expense was driven by an increase in headcount-related expenses of $10.2 million to support the growth in our business, an increase in performance-based stock compensation and incentive compensation expense of $7.6 million related primarily to the Company's performance, and an increase in professional and consulting fees of $1.2 million associated with the Company's strategic initiatives, including system implementation costs.
Depreciation and amortization increased $6.3 million to $19.5 million from $13.2 million in the prior fiscal year. The increase in depreciation and amortization was primarily due to software assets placed in service during the fiscal second quarter 2024 that relate to the launch of our proprietary technology platform: MyWingstop.
Financial Outlook
The Company expects the following for fiscal year 2025:
Low- to mid-single digit domestic same store sales growth;
Global unit growth rate of 14% to 15%;
SG&A of approximately $140 million, which includes system implementation costs of approximately $4.5 million;
Stock-based compensation expense of approximately $26 million;
Interest expense, net of approximately $46 million; and
Depreciation and amortization of between $29 - $30 million.
Restaurant Development
As of December 28, 2024, there were 2,563 Wingstop restaurants system-wide. This included 2,204 restaurants in the United States, of which 2,154 were franchised restaurants and 50 were company-owned, and 359 franchised restaurants were in international markets and U.S. territories. During the fiscal fourth quarter 2024, there were 105 net system-wide Wingstop restaurant openings.
Quarterly Dividend
In recognition of the Company's strong cash flow generation and our commitment to returning value to stockholders, on February 18, 2025, our board of directors authorized and declared a quarterly dividend of $0.27 per share of common stock, resulting in a total dividend of approximately $7.7 million. This dividend will be paid on March 28, 2025 to stockholders of record as of March 7, 2025.
Share Repurchases
As previously announced, during the fiscal fourth quarter of 2024, our board of directors authorized the purchase of up to an additional $500.0 million of our outstanding shares of common stock under our existing share repurchase program. Pursuant to that program, on December 9, 2024, the Company also entered into an accelerated share repurchase agreement (the 'ASR Agreement') to repurchase $250.0 million of its common stock.
During the fiscal fourth quarter of 2024, the Company made an initial payment of $250.0 million and received and retired 551,325 shares of its common stock under the ASR Agreement, representing an estimated 75% of the total shares expected to be delivered under the ASR Agreement, based on the closing price on the date of initial delivery of $328.54. The delivery of any remaining shares will occur at the final settlement of the transactions under the ASR Agreement, which is scheduled to occur in the fiscal first quarter of 2025. As of December 28, 2024, $311.1 million remained available under the share repurchase program.
Since the inception of the Company's share repurchase program in August 2023, the Company has repurchased and retired 1,366,756 shares of its common stock at an average price of $272.89 per share.
The following definitions apply to these terms as used in this release:
Domestic average unit volume ('AUV') consists of the average annual sales of all restaurants that have been open for a trailing 52-week period or longer. This measure is calculated by dividing sales during the applicable period for all restaurants being measured by the number of restaurants being measured. Domestic AUV includes revenue from both company-owned and franchised restaurants. Domestic AUV allows management to assess our domestic company-owned and franchised restaurant economics. Changes in domestic AUV are primarily driven by increases in same store sales and are also influenced by opening new restaurants.
Domestic same store sales reflects the change in year-over-year sales for the same store restaurant base. We define the same store restaurant base to include those restaurants open for at least 52 full weeks. This measure highlights the performance of existing restaurants, while excluding the impact of new restaurant openings and permanent closures. We review same store sales for domestic company-owned restaurants as well as system-wide domestic restaurants. Domestic same store sales growth is driven by increases in transactions and average transaction size. Transaction size increases are driven by price increases or favorable mix shift from either an increase in items purchased or shifts into higher priced items.
System-wide sales represents net sales for all of our company-owned and franchised restaurants, as reported by franchisees. This measure allows management to better assess changes in our royalty revenue, our overall store performance, the health of our brand and the strength of our market position relative to competitors. Our system-wide sales growth is driven by new restaurant openings as well as increases in same store sales.
Adjusted EBITDA is defined as net income before interest expense, net, income tax expense (benefit), and depreciation and amortization (EBITDA), further adjusted for losses on debt extinguishment and financing transactions, transaction costs, costs and fees associated with investments in our strategic initiatives, system implementation costs, and stock-based compensation expense.
We caution investors that amounts presented in accordance with our definitions above may not be comparable to similar measures disclosed by our competitors because not all companies and analysts calculate certain non-GAAP measurements in the same manner.
Conference Call and Webcast
The Company will host a conference call today to discuss the fiscal fourth quarter 2024 financial results at 10:00 AM Eastern Time. The conference call can be joined telephonically by dialing 1-877-259-5243 or 1-412-317-5176 (international) and asking for the Wingstop conference call. A replay will be available two hours after the call and can be accessed by dialing 1-877-344-7529 or 1-412-317-0088 (international), then entering the replay code 4605313. The replay will be available through Wednesday, February 26, 2025.
The conference call will also be webcast live and later archived on the investor relations section of Wingstop's corporate website at ir.wingstop.com under the 'News & Events' section.
About Wingstop
Founded in 1994 and headquartered in Dallas, TX, Wingstop Inc. (NASDAQ: WING) operates and franchises more than 2,550 locations worldwide. The Wing Experts are dedicated to Serving the World Flavor through an unparalleled guest experience and a best-in-class technology platform, all while offering classic and boneless wings, tenders, and chicken sandwiches, cooked to order and hand sauced-and-tossed in fans' choice of 12 bold, distinctive flavors. Wingstop's menu also features signature sides including fresh-cut, seasoned fries and freshly-made ranch and bleu cheese dips.
In fiscal year 2024, Wingstop's system-wide sales increased 36.8% to approximately $4.8 billion, marking the 21st consecutive year of same store sales growth. With a vision of becoming a Top 10 Global Restaurant Brand, Wingstop's system is comprised of corporate-owned restaurants and independent franchisees, or brand partners, who account for approximately 98% of Wingstop's total restaurant count.
A key to this business success and consumer fandom stems from The Wingstop Way, which includes a core value system of being Authentic, Entrepreneurial, Service-minded, and Fun. The Wingstop Way extends to the brand's environmental, social and governance platform as Wingstop seeks to provide value to all guests.
In 2024, Wingstop secured a place on Ad Age's 'Hottest Brands' list. The Company also earned a spot as one of QSR Magazine's 'Best Brands to Work For' and ranked #14 on Entrepreneur Magazine's 'Franchise 500' as one of the fastest-growing franchises. In 2023, Wingstop earned its 'Best Places to Work' certification.
For more information, visit www.wingstop.com or www.wingstop.com/own-a-wingstop and follow @Wingstop on X, Instagram, Facebook, and TikTok. Learn more about Wingstop's involvement in its local communities at www.wingstopcharities.org. Unless specifically noted otherwise, references to our website addresses, the website addresses of third parties or other references to online content in this press release do not constitute incorporation by reference of the information contained on such website and should not be considered part of this release.
Non-GAAP Financial Measures
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use non-GAAP financial measures, including those indicated above. By providing non-GAAP financial measures, together with a reconciliation to the most comparable GAAP measure, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. These measures are not intended to be considered in isolation or as substitutes for, or superior to, financial measures prepared and presented in accordance with GAAP. The non-GAAP measures used in this press release may be different from the measures used by other companies. A reconciliation of each measure to the most directly comparable GAAP measure is available in this news release. In addition, the Current Report on Form 8-K furnished to the Securities and Exchange Commission (the 'SEC') concurrent with the issuance of this press release includes a more detailed description of each of these non-GAAP financial measures, together with a discussion of the usefulness and purpose of such measures.
Forward-looking Statements
This news release includes statements of our expectations, intentions, plans and beliefs that constitute 'forward-looking statements' within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to come within the safe harbor protection provided by those sections. These statements, which involve risks and uncertainties, relate to the discussion of our business strategies and our expectations concerning future operations, margins, profitability, trends, liquidity and capital resources and to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms 'may,' 'will,' 'should,' 'expect,' 'intend,' 'plan,' 'outlook,' 'guidance,' 'anticipate,' 'believe,' 'think,' 'estimate,' 'seek,' 'predict,' 'can,' 'could,' 'project,' 'potential' or, in each case, their negative or other variations or comparable terminology, although not all forward-looking statements are accompanied by such terms. Examples of forward-looking statements in this news release include, but are not limited to, our 2025 fiscal year outlook for domestic same store sales growth, global net new units, SG&A expense, stock-based compensation expense, interest expense, net and depreciation and amortization. These forward-looking statements are made based on expectations and beliefs concerning future events affecting us and are subject to uncertainties, risks, and factors relating to our operations and business environments, all of which are difficult to predict and many of which are beyond our control, that could cause our actual results to differ materially from those matters expressed or implied by these forward-looking statements. Please refer to the risk factors discussed in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which can be found at the SEC's website www.sec.gov. The discussion of these risks is specifically incorporated by reference into this news release.
When considering forward-looking statements in this news release or that we make in other reports or statements, you should keep in mind the cautionary statements in this news release and future reports we file with the SEC. New risks and uncertainties arise from time to time, and we cannot predict when they may arise or how they may affect us. Any forward-looking statement in this news release speaks only as of the date on which it was made. Except as required by law, we assume no obligation to update or revise any forward-looking statements for any reason, or to update the reasons actual results could differ materially from those anticipated in any forward-looking statements, even if new information becomes available in the future.
Media Contact
Brandon Boone
Kristen Thomas
[email protected]
WINGSTOP INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(amounts in thousands, except share and per share data)
December 28,
2024
December 30,
2023
Assets
Current assets
Cash and cash equivalents
$ 315,910
$ 90,216
Restricted cash
20,868
11,444
Accounts receivable, net
19,661
12,408
Prepaid expenses and other current assets
6,520
4,948
Advertising fund assets, restricted
32,659
25,328
Total current assets
395,618
144,344
Property and equipment, net
125,953
91,292
Operating lease assets
49,046
19,092
Goodwill
74,718
67,708
Trademarks
32,700
32,700
Customer relationships, net
6,476
7,740
Other non-current assets
31,735
14,949
Total assets
$ 716,246
$ 377,825
Liabilities and stockholders' deficit
Current liabilities
Accounts payable
$ 6,943
$ 4,725
Current portion of operating lease liabilities
1,059
2,380
Other current liabilities
46,782
38,571
Advertising fund liabilities
32,659
25,328
Total current liabilities
87,443
71,004
Long-term debt, net
1,206,201
712,327
Operating lease liabilities
58,169
17,807
Deferred revenues, net of current
38,877
30,145
Deferred income tax liabilities, net
1,085
3,721
Other non-current liabilities
57
187
Total liabilities
1,391,832
835,191
Commitments and contingencies
Stockholders' deficit
Common stock, $0.01 par value; 100,000,000 shares authorized;
28,662,614 and 29,337,920 shares issued and outstanding as of
December 28, 2024 and December 30, 2023, respectively
287
293
Additional paid-in-capital
1,568
2,676
Retained deficit
(676,940)
(459,994)
Accumulated other comprehensive loss
(501)
(341)
Total stockholders' deficit
(675,586)
(457,366)
Total liabilities and stockholders' deficit
$ 716,246
$ 377,825
WINGSTOP INC. AND SUBSIDIARIES
Consolidated Statements of Operations
(amounts in thousands, except per share data)
Thirteen Weeks Ended
Fiscal Year Ended
December 28,
2024
December 30,
2023
December 28,
2024
December 30,
2023
(Unaudited)
(Unaudited)
Revenue:
Royalty revenue, franchise fees and other
$ 75,702
$ 57,705
$ 288,354
$ 207,077
Advertising fees
56,063
43,128
217,630
157,138
Company-owned restaurant sales
30,056
26,224
119,823
95,840
Total revenue
161,821
127,057
625,807
460,055
Costs and expenses:
Cost of sales (1)
23,321
19,687
91,632
70,646
Advertising expenses
60,601
45,830
233,306
166,583
Selling, general and administrative
31,232
28,078
116,801
96,898
Depreciation and amortization
5,865
3,648
19,490
13,239
(Gain) loss on disposal of assets
(1,038)
—
(1,038)
95
Total costs and expenses
119,981
97,243
460,191
347,461
Operating income
41,840
29,814
165,616
112,594
Interest expense, net
6,418
4,890
21,292
18,227
Other (income) expense
(1,292)
(66)
(2,866)
57
Income before income tax expense
36,714
24,990
147,190
94,310
Income tax expense
9,961
6,176
38,473
24,135
Net income
$ 26,753
$ 18,814
$ 108,717
$ 70,175
Earnings per share
Basic
$ 0.92
$ 0.64
$ 3.72
$ 2.36
Diluted
$ 0.92
$ 0.64
$ 3.70
$ 2.35
Weighted average shares outstanding
Basic
29,091
29,407
29,262
29,769
Diluted
29,210
29,508
29,384
29,856
Dividends per share
$ 0.27
$ 0.22
$ 0.98
$ 0.82
________________________
(1)
Cost of sales includes all operating expenses of company-owned restaurants, including advertising expenses, but excludes
depreciation and amortization, which are presented separately.
WINGSTOP INC. AND SUBSIDIARIES
Unaudited Supplemental Information
Cost of Sales Margin Analysis
(amounts in thousands)
Thirteen Weeks Ended
December 28, 2024
December 30, 2023
In dollars
As a % of
company-owned
restaurant sales
In dollars
As a % of
company-owned
restaurant sales
Cost of sales:
Food, beverage and packaging costs
$ 11,184
37.2 %
$ 9,037
34.5 %
Labor costs
7,299
24.3 %
6,279
23.9 %
Other restaurant operating expenses
5,589
18.6 %
5,035
19.2 %
Vendor rebates
(751)
(2.5) %
(664)
(2.5) %
Total cost of sales
$ 23,321
77.6 %
$ 19,687
75.1 %
Fiscal Year Ended
December 28, 2024
December 30, 2023
In dollars
As a % of
company-owned
restaurant sales
In dollars
As a % of
company-owned
restaurant sales
Cost of sales:
Food, beverage and packaging costs
$ 43,371
36.2 %
$ 31,697
33.1 %
Labor costs
28,317
23.6 %
22,963
24.0 %
Other restaurant operating expenses
23,025
19.2 %
18,314
19.1 %
Vendor rebates
(3,081)
(2.6) %
(2,328)
(2.4) %
Total cost of sales
$ 91,632
76.5 %
$ 70,646
73.7 %
WINGSTOP INC. AND SUBSIDIARIES
Unaudited Supplemental Information
Restaurant Count
Thirteen Weeks Ended
Fiscal Year Ended
December 28,
2024
December 30,
2023
December 28,
2024
December 30,
2023
Domestic Franchised Activity
Beginning of period
2,064
1,791
1,877
1,678
Openings
83
86
274
202
Closures
—
—
—
(1)
Acquired by Company
—
(1)
(4)
(3)
Re-franchised by Company
7
1
7
1
Restaurants end of period
2,154
1,877
2,154
1,877
Domestic Company-Owned Activity
Beginning of period
56
46
49
43
Openings
1
3
4
4
Closures
—
—
—
—
Acquired by Company
—
1
4
3
Re-franchised to franchisees
(7)
(1)
(7)
(1)
Restaurants end of period
50
49
50
49
Total Domestic Restaurants
2,204
1,926
2,204
1,926
International Franchised Activity(1)
Beginning of period
338
262
288
238
Openings
22
29
77
59
Closures
(1)
(3)
(6)
(9)
Restaurants end of period
359
288
359
288
Total System-wide Restaurants
2,563
2,214
2,563
2,214
________________________
(1)
Includes U.S. territories.
WINGSTOP INC. AND SUBSIDIARIES
Non-GAAP Financial Measures - EBITDA and Adjusted EBITDA
(Unaudited)
(amounts in thousands)
Thirteen Weeks Ended
Fiscal Year Ended
December 28,
2024
December 30,
2023
December 28,
2024
December 30,
2023
Net income
$ 26,753
$ 18,814
$ 108,717
$ 70,175
Interest expense, net
6,418
4,890
21,292
18,227
Income tax expense
9,961
6,176
38,473
24,135
Depreciation and amortization
5,865
3,648
19,490
13,239
EBITDA
$ 48,997
$ 33,528
$ 187,972
$ 125,776
Additional adjustments:
Transaction costs (a)
316
—
316
—
Consulting fees (b)
—
—
—
5,150
System implementation costs (c)
986
—
1,713
—
Stock-based compensation expense (d)
6,049
5,539
22,060
15,558
Adjusted EBITDA
$ 56,348
$ 39,067
$ 212,061
$ 146,484
________________________
(a)
Represents costs and expenses related to our 2024 securitized financing facility; all transaction costs are included in Selling,
general and administrative on the Consolidated Statements of Comprehensive Income.
(b)
Represents non-recurring consulting fees that are not part of our ongoing operations and are incurred to execute discrete,
project-based strategic initiatives, which are included in Selling, general and administrative on the Consolidated Statements
of Operations. The costs incurred in the thirteen weeks ended December 30, 2023 include consulting fees relating to a
comprehensive review of our long-term growth strategy for our domestic business to explore potential future initiatives,
which review was completed in fiscal year 2023. Given the magnitude and scope of this strategic review that is not expected
to recur in the foreseeable future, the Company considers the incremental consulting fees incurred with respect to the initiative
not reflective of the ongoing costs to operate its business.
(c)
System implementation costs represent non-recurring expenses incurred related to the development and implementation of
new enterprise resource planning and human capital management technology, which are included in Selling, general and
administrative on the Consolidated Statements of Operations.

Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles


Forbes
9 minutes ago
- Forbes
What's Fueling Oil Prices? Geopolitics, Not Growth
EDMONTON, CANADA, MAY 24: Close-up of a replica oil with words 'oil Country' well painted in ... More Edmonton Oilers colors, displayed outdoors in Edmonton, Alberta, Canada, on May 24, 2025. (Photo by Artur Widak/NurPhoto via Getty Images) Oil prices are climbing once more. Although fundamentals such as supply and demand continue to be significant, the latest spike is largely unrelated to seasonal trends or economic expansion. Rather, it is geopolitical factors—specifically, escalating tensions in the Middle East—that are unsettling markets and pushing prices higher. Israel's recent military strikes against Iran, aimed at critical nuclear sites, have shaken the global energy landscape. This escalation has created shockwaves in the oil markets, with Brent crude experiencing a surge of up to 13%, hitting $78.50 per barrel before plateauing around $75. In a similar fashion, West Texas Intermediate (WTI) crude jumped over 9%, reaching a peak of $77.62 and concluding near $74. This represents the largest single-day price increase in oil since Russia's invasion of Ukraine in 2022. The offensive was initiated shortly before expected U.S.–Iran nuclear negotiations and was justified by Israel as a crucial measure to prevent Iran from nearing nuclear weapon capabilities. Central to the current instability is the Strait of Hormuz, a slender waterway linking the Persian Gulf with the Arabian Sea. While it measures only 21 miles at its narrowest point, its strategic significance is immense: approximately one-third of the world's seaborne oil transits through this crucial channel each day. Presently, this essential route is under increased observation. Although Israeli attacks have upheld Iran's oil infrastructure for the moment, the threat of retaliation looms large. Iran has persistently warned it might close the Strait—a move that would instantly disrupt global energy supplies. The mere potential for such disruption is sufficient to elevate prices as traders prepare for volatility. OPEC+ Output Rises: On May 31, 2025, OPEC+ revealed its third consecutive monthly production increase, adding 411,000 barrels per day (bpd) in July. This action, motivated by Saudi Arabia's ambition for market share, occurs amid internal tensions, particularly with Russia, and follows the reinstatement of 1.37 million bpd of a planned 2.2 million bpd increase by the end of 2026. While indicating a strategic change, the group emphasized that future increases are contingent upon market conditions, with the next policy decision scheduled for July 6. A Market in Surplus: As of May, the global oil market already exhibits a surplus of approximately 0.5 million bpd. In the meantime, non-OPEC producers like the U.S. and Brazil are continuing to elevate their output, contributing to a more substantial global supply situation than was previously expected. This increasing surplus coincides with the OECD's recent downgrade of its global GDP growth forecast for 2025, from 3.1% to 2.9%—indicating softer demand on the horizon. Although summer travel and a slight resurgence in emerging markets are currently sustaining demand, any additional economic downturn could tip the scales. Demand Uncertainty: Optimism regarding a rebound in China's oil demand is tempered by escalating trade tensions and tariffs, which may hinder global growth. Slower economic activity could suppress demand, while disrupted supply chains may also limit output, creating a complex, conflicting impact on oil prices that defies straightforward forecasting. The confluence of increasing supply, uncertain demand, and macroeconomic challenges places the oil market in a delicate state. On one side, prices could soar towards $80 per barrel if tensions in the Middle East intensify and supply risks materialize, particularly if the Strait of Hormuz comes under threat. Conversely, OPEC+ production increases and economic softness could restrain price gains and revive oversupply worries as autumn approaches. The recent increase in oil prices is not merely an economic occurrence—it reflects escalating global anxiety. As long as the Strait of Hormuz remains a focal point of geopolitical tension, markets will remain on edge. Investors, consumers, and policymakers should brace for ongoing price fluctuations, driven more by geopolitical factors than by supply. If history serves as a lesson, geopolitical risk premiums can dissipate rapidly—but they can also increase sharply. As oil prices escalate, upstream oil companies such as Halliburton (NYSE: HAL) and SLB (NYSE: SLB) typically tend to benefit in such conditions. For investors seeking growth with reduced volatility, the Trefis High Quality Portfolio has outperformed the S&P 500 with 91% returns since its inception, offering a steadier experience amid turbulence.
Yahoo
10 minutes ago
- Yahoo
Kingsoft Cloud Announces Unaudited First Quarter 2025 Financial Results
BEIJING, May 28, 2025 /PRNewswire/ -- Kingsoft Cloud Holdings Limited ("Kingsoft Cloud" or the "Company") (NASDAQ: KC and HKEX: 3896), a leading cloud service provider in China, today announced its unaudited financial results for the first quarter ended March 31,2025. Mr. Tao Zou, Chief Executive Officer of Kingsoft Cloud, commented, "Despite uncertainties in global supply chain, we believe the importance for cloud services as infrastructure in the AI-era is gaining greater traction. This quarter, our gross billing of AI business increased by 228% year- over-year to RMB525 million, accounting for 39% of our public cloud services. We are confident and fully committed into our AI related investment and high-quality and sustainable business development." Mr. Henry He, Chief Financial Officer of Kingsoft Cloud, added, "Our revenue increased by 10.9% year-over-year, achieving RMB1,970.0 million for the first quarter; however sequentially we experienced seasonal decrease. Our adjusted gross profit was RMB327.7 million, increased by 9.6% year-over-year and decreased by 23.4% quarter-over-quarter. Adjusted gross margin was 16.6% in this quarter, compared with 16.8% in the first quarter 2024 and 19.2% in the fourth quarter last year. Our adjusted operating loss was RMB55.8 million, narrowed by 56% from RMB127.0 million in the same period last year. Our adjusted EBITDA profit achieved RMB318.5 million, representing an adjusted EBITDA margin of 16.2%" First Quarter 2025 Financial Results Total Revenues reached RMB1,970.0 million (US$271.5[1] million), increased by 10.9% year-over-year from RMB1,775.7 million in the same quarter of 2024 and decreased by 11.7% quarter-over-quarter from RMB2,232.1million in the fourth quarter of 2024. The year-over-year increase was mainly due to the expanded revenue from Xiaomi and Kingsoft Ecosystem and AI related customers and our further penetration into enterprise cloud customers. The quarter-over-quarter decrease was mainly due to the seasonality impact for enterprise cloud. Revenues from public cloud services were RMB1,353.5 million (US$186.5 million), increased by 14.0% from RMB1,187.4 million in the same quarter of 2024 and decreased by 4.0% from RMB1,409.8 million last quarter. The year-over-year increase was mainly due to the growth of AI demands. Revenues from enterprise cloud services were RMB616.5 million (US$85.0 million), representing an increase of 4.8% from RMB588.2 million in the same quarter of 2024 and a decrease of 25.0% from RMB822.3 million last quarter. The sequential decrease was mainly due to the Chinese New Year impact and differentiated delivery schedules for various projects. Other revenues were nil this quarter. Cost of revenues was RMB1,651.7 million (US$227.6 million), representing an increase of 11.4% from RMB1,482.4 million in the same quarter of 2024, which was mainly due to our investment into AI computing resources. IDC costs decreased by 6.0% year-over-year from RMB768.5 million to RMB722.8 million (US$99.6 million) this quarter. The decrease was mainly due to our strict control over procurement costs. Depreciation and amortization costs increased from RMB183.5 million in the same quarter of 2024 to RMB378.5 million (US$52.2 million) this quarter. The increase was mainly due to the depreciation of newly acquired servers which were allocated to AI business. Solution development and services costs increased by 13.3% year-over-year from RMB446.0 million in the same quarter of 2024 to RMB505.2 million (US$69.6 million) this quarter. The increase was mainly due to the solution personnel expansion of Camelot. Fulfillment costs and other costs were RMB3.1 million (US$0.4 million) and RMB42.1 million (US$5.8 million) this quarter. Gross profit was RMB318.3 million (US$43.9 million), representing an increase of 8.5% from RMB293.3 million in the same quarter of 2024, demonstrating our improvements in revenue quality and structure. Gross margin was 16.2%, remaining stable compared with 16.5% in the same period in 2024. Non-GAAP gross profit[2] was RMB327.7 million (US$45.2 million), compared with RMB299.1 million in the same period in 2024. Non-GAAP gross margin[2] was 16.6%, compared with 16.8% in the same period in 2024. The improvement of our gross profit was mainly due to the decrease of procurement costs. The sequential decrease of gross margin was mainly due to the growing investment into AI and the delay of high-margin profile enterprise cloud projects in first quarter. Total operating expenses were RMB552.5 million (US$76.1 million), decreased by 2.6% from RMB567.4 million in the same quarter last year and increased by 17.7% from RMB469.5 million last quarter. Among which: Selling and marketing expenses were RMB144.3 million (US$19.9 million), increased by 23.6% from RMB116.8 million in the same period in 2024 and increased by 24.7% from RMB115.8 million last quarter. The increase was due to the increase of one-time-off bonus of share based compensation. General and administrative expenses were RMB182.0million (US$25.1million), decreased by 16.8% from RMB218.7 million in the same period in 2024 and slightly increased by 1.4% from RMB179.5 million last quarter. The year-over-year decrease was mainly due to the decrease of credit loss expense, which was partially offset by the increase of share based compensation. Research and development expenses were RMB226.2 million (US$31.2 million), decreased by 2.5% from RMB232.0 million in the same period in 2024 and increased by 29.9% from RMB174.2 million last quarter. The increase was mainly due to our continuous investment into research and development personnel to enhance our technology competitiveness and increase of share based compensation. Operating loss was RMB234.2 million (US$32.3 million), compared with operating loss of RMB274.2 million in the same quarter of 2024 and RMB43.5 million last quarter. The year-over-year improvement was mainly due to the increase of gross profit and our strict expenses control, while the sequential increase was mainly due to the impact of gross profit and increase of shared based compensation. Non-GAAP operating loss[3] was RMB55.8 million (US$7.7 million), compared with operating loss of RMB127.0 million in the same quarter last year and operating profit of RMB24.4 million last quarter. Net loss was RMB316.1 million (US$43.6 million), compared with net loss of RMB363.6 million in the same quarter of 2024 and RMB200.6 million last quarter. Non-GAAP net loss[4] was RMB190.6 million (US$26.3 million), compared with RMB217.3 million in the same quarter of 2024 and RMB70.3 million last quarter. The year-over-year improvement was mainly due to the revenue quality increase, revenue mix adjustment, strict costs control and expenses control. The quarter-over-quarter decrease was mainly due to the seasonality impact. Non-GAAP EBITDA[5] was RMB318.5 million (US$43.9 million), compared with RMB33.2 million in the same quarter of 2024 and RMB359.7 million last quarter. Non-GAAP EBITDA margin was 16.2%, compared with 1.9% in the same quarter of 2024 and 16.1% in the previous quarter. The increase was mainly due to the expansion of AI businesses with higher margin. Basic and diluted net loss per share was RMB0.08 (US$0.01), compared with RMB0.10 in the same quarter of 2024 and RMB0.05 last quarter. Cash and cash equivalents were RMB2,322.7 million (US$320.1 million) as of March 31, 2025, compared with RMB2,648.8 million as of December 31, 2024. The decrease was mainly due to the investment into operation and the investment into the procurement of computing power equipment. Outstanding ordinary shares were 3,703,014,637 as of March 31, 2025, equivalent to about 246,867,642 ADSs. [1] This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, the translation of RMB into US$ has been made at RMB7.2567 to US$1.00, the noon buying rate in effect on March 31, 2025 as certified for customs purposes by the Federal Reserve Bank of New York. [2] Non-GAAP gross profit is defined as gross profit excluding share-based compensation allocated in the cost of revenues and we define Non-GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release. [3] Non-GAAP operating (loss) profit is defined as operating loss excluding share-based compensation and amortization of intangible assets and we define Non-GAAP operating (loss) profit margin as Non-GAAP operating (loss) profit as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release. [4] Non-GAAP net loss is defined as net loss excluding share-based compensation and foreign exchange loss (gain), and we define Non-GAAP net loss margin as adjusted net loss as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release. [5] Non-GAAP EBITDA is defined as Non-GAAP net loss excluding interest income, interest expense, income tax (benefit) expense and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release. Conference Call Information Kingsoft Cloud's management will host an earnings conference call on Wednesday, May 28, 2025 at 8:15 am, U.S. Eastern Time (8:15 pm, Beijing/Hong Kong Time on the same day). Participants can register for the conference call by navigating to Once preregistration has been completed, participants will receive dial-in numbers, direct event passcode, and a unique access PIN. To join the conference, simply dial the number in the calendar invite you receive after preregistering, enter the passcode followed by your PIN, and you will join the conference instantly. Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at Use of Non-GAAP Financial Measures The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America ("U.S. GAAP"). In evaluating our business, we consider and use certain non-GAAP measures, Non-GAAP gross profit, Non-GAAP gross margin, Non-GAAP operating (loss) profit, Non-GAAP operating (loss) profit margin, Non-GAAP EBITDA, Non-GAAP EBITDA margin, Non-GAAP net loss and Non-GAAP net loss margin, as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define Non-GAAP gross profit as gross profit excluding share-based compensation allocated in the cost of revenues, and we define Non-GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. We define Non-GAAP operating (loss) profit as operating loss excluding share-based compensation and amortization of intangible assets and we define Non-GAAP operating (loss) profit margin as Non-GAAP operating (loss) profit as a percentage of revenues. We define Non-GAAP net loss as net loss excluding share-based compensation and foreign exchange loss (gain), and we define Non-GAAP net loss margin as Non-GAAP net loss as a percentage of revenues. We define Non-GAAP EBITDA as Non-GAAP net loss excluding interest income, interest expense, income tax (benefit) expense and depreciation and amortization, and we define Non-GAAP EBITDA margin as Non-GAAP EBITDA as a percentage of revenues. We present these non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. We also believe that the use of these non-GAAP measures facilitates investors ' assessment of our operating performance. These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. We compensate for these limitations by reconciling these non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating our performance. We encourage you to review our financial information in its entirety and not rely on a single financial measure. Exchange Rate Information This press release contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from RMB to U.S. dollars, in this press release, were made at a rate of RMB7.2567 to US$1.00, the noon buying rate in effect on March 31, 2025 as certified for customs purposes by the Federal Reserve Bank of New York. Safe Harbor Statement This announcement contains forward-looking statements. These statements are made under the " safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the Business Outlook, and quotations from management in this announcement, as well as Kingsoft Cloud's strategic and operational plans, contain forward-looking statements. Kingsoft Cloud may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Kingsoft Cloud's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Kingsoft Cloud's goals and strategies; Kingsoft Cloud's future business development, results of operations and financial condition; relevant government policies and regulations relating to Kingsoft Cloud 's business and industry; the expected growth of the cloud service market in China; the expectation regarding the rate at which to gain customers, especially Premium Customers; Kingsoft Cloud's ability to monetize the customer base; fluctuations in general economic and business conditions in China; and the economy in China and elsewhere generally; China's political or social conditions and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Kingsoft Cloud's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Kingsoft Cloud does not undertake any obligation to update any forward-looking statement, except as required under applicable law. About Kingsoft Cloud Holdings Limited Kingsoft Cloud Holdings Limited (NASDAQ: KC and HKEX:3896) is a leading cloud service provider in China. With extensive cloud infrastructure, cutting-edge cloud-native products based on vigorous cloud technology research and development capabilities, well-architected industry-specific solutions and end-to-end fulfillment and deployment, Kingsoft Cloud offers comprehensive, reliable and trusted cloud service to customers in strategically selected verticals. For more information, please visit: For investor and media inquiries, please contact: Kingsoft Cloud Holdings Limited Nicole ShanTel: +86 (10) 6292-7777 Ext. 6300Email: ksc-ir@ KINGSOFT CLOUD HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (All amounts in thousands)Dec 31,2024 Mar 31,2025 Mar 31,2025RMB RMB US$ ASSETSCurrent assets:Cash and cash equivalents 2,648,764 2,322,674 320,073 Restricted cash 81,337 63,670 8,774 Accounts receivable, net 1,468,663 1,807,011 249,013 Short-term investments 90,422 60,245 8,302 Prepayments and other assets 2,233,074 2,254,813 310,722 Amounts due from related parties 318,526 629,876 86,799 Total current assets 6,840,786 7,138,289 983,683 Non-current assets:Property and equipment, net 4,630,052 6,514,205 897,681 Intangible assets, net 694,880 660,926 91,078 Goodwill 4,605,724 4,605,724 634,686 Prepayments and other assets 449,983 444,555 61,261 Equity investments 234,182 232,790 32,079 Operating lease right-of-use assets 137,047 124,585 17,168 Total non-current assets 10,751,868 12,582,785 1,733,953 Total assets 17,592,654 19,721,074 2,717,636 LIABILITIES, NON-CONTROLLING INTERESTS AND SHAREHOLDERS' EQUITYCurrent liabilities:Accounts payable 1,877,004 2,040,574 281,199 Accrued expenses and other current liabilities 3,341,990 3,616,908 498,423 Short-term borrowings 2,225,765 2,550,970 351,533 Income tax payable 69,219 75,532 10,409 Amounts due to related parties 1,584,199 1,471,400 202,764 Current operating lease liabilities 61,258 42,459 5,851 Total current liabilities 9,159,435 9,797,843 1,350,179 Non-current liabilities:Long-term borrowings 1,660,584 1,997,371 275,245 Amounts due to related parties 309,612 494,982 68,210 Deferred tax liabilities 101,677 89,725 12,364 Other liabilities 790,271 1,932,576 266,316 Non-current operating lease liabilities 65,755 63,932 8,810 Total non-current liabilities 2,927,899 4,578,586 630,945 Total liabilities 12,087,334 14,376,429 1,981,124 Shareholders' equity:Ordinary shares 25,689 25,689 3,540 Treasury stock (105,478) (88,114) (12,142) Additional paid-in capital 18,940,885 19,071,212 2,628,083 Statutory reserves funds 32,001 32,001 4,410 Accumulated deficit (14,291,957) (14,605,883) (2,012,744) Accumulated other comprehensive income 566,900 574,660 79,190 Total Kingsoft Cloud Holdings Limited shareholders' equity 5,168,040 5,009,565 690,337 Non-controlling interests 337,280 335,080 46,175 Total equity 5,505,320 5,344,645 736,512 Total liabilities, non-controlling interests and shareholders' equity 17,592,654 19,721,074 2,717,636 KINGSOFT CLOUD HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS (All amounts in thousands, except for share and per share data)Three Months EndedMar 31,2024 Dec 31,2024 Mar 31,2025 Mar 31,2025RMB RMB RMB US$ Revenues: Public cloud services 1,187,370 1,409,804 1,353,479 186,514 Enterprise cloud services 588,162 822,338 616,498 84,956 Others 152 - - - Total revenues 1,775,684 2,232,142 1,969,977 271,470 Cost of revenues (1,482,431) (1,806,170) (1,651,671) (227,606) Gross profit 293,253 425,972 318,306 43,864 Operating expenses: Selling and marketing expenses (116,752) (115,792) (144,338) (19,890) General and administrative expenses (218,695) (179,536) (181,999) (25,080) Research and development expenses (231,963) (174,155) (226,170) (31,167) Total operating expenses (567,410) (469,483) (552,507) (76,137) Operating loss (274,157) (43,511) (234,201) (32,273) Interest income 8,370 4,176 4,946 682 Interest expense (51,066) (61,821) (82,897) (11,424) Foreign exchange (loss) gain (42,737) (105,572) 9,051 1,247 Other (loss) gain, net (8,207) (2,956) 3,244 447 Other (expense) income, net (11,190) 5,336 (7,012) (966) Loss before income taxes (378,987) (204,348) (306,869) (42,287) Income tax benefit (expense) 15,371 3,706 (9,241) (1,273) Net loss (363,616) (200,642) (316,110) (43,560) Less: net loss attributable to non-controlling interests (4,206) (3,683) (2,184) (301) Net loss attributable to Kingsoft Cloud Holdings Limited (359,410) (196,959) (313,926) (43,259)Net loss per share: Basic and diluted (0.10) (0.05) (0.08) (0.01) Shares used in the net loss per share computation: Basic and diluted 3,614,662,846 3,710,632,202 3,728,092,123 3,728,092,123 Other comprehensive income, net of tax of nil: Foreign currency translation adjustments 20,704 103,658 7,744 1,067 Comprehensive loss (342,912) (96,984) (308,366) (42,493) Less: Comprehensive loss attributable to non-controlling interests (4,247) (3,667) (2,200) (303) Comprehensive loss attributable to Kingsoft Cloud Holdings Limited shareholders (338,665) (93,317) (306,166) (42,190) KINGSOFT CLOUD HOLDINGS LIMITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for percentage)Three Months EndedMar 31,2024 Dec 31,2024 Mar 31,2025 Mar 31,2025RMB RMB RMB US$ Gross profit 293,253 425,972 318,306 43,864 Adjustments: – Share-based compensation expenses (allocated in cost of revenues) 5,814 1,726 9,365 1,291 Adjusted gross profit (Non-GAAP Financial Measure) 299,067 427,698 327,671 45,155 KINGSOFT CLOUD HOLDINGS LIMITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for percentage)Three Months EndedMar 31,2024 Dec 31,2024 Mar 31,2025 Gross margin 16.5 % 19.1 % 16.2 % Adjusted gross margin (Non-GAAP Financial Measure) 16.8 % 19.2 % 16.6 % KINGSOFT CLOUD HOLDINGS LIMITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for percentage)Three Months EndedMar 31,2024 Dec 31,2024 Mar 31,2025 Mar 31,2025RMB RMB RMB US$ Net Loss (363,616) (200,642) (316,110) (43,560) Adjustments: – Share-based compensation expenses 103,595 24,774 134,611 18,550 – Foreign exchange loss (gain) 42,737 105,572 (9,051) (1,247) Adjusted net loss (Non-GAAP Financial Measure) (217,284) (70,296) (190,550) (26,257) Adjustments: – Interest income (8,370) (4,176) (4,946) (682) – Interest expense 51,066 61,821 82,897 11,424 – Income tax (benefit) expense (15,371) (3,706) 9,241 1,273 – Depreciation and amortization 223,146 376,100 421,901 58,140 Adjusted EBITDA (Non-GAAP Financial Measure) 33,187 359,743 318,543 43,898 – Gain on disposal of property and equipment (23,821) (10,137) (2,110) (291) Excluding gain on disposal of property and equipment, normalized Adjusted EBITDA 9,366 349,606 316,433 43,607 KINGSOFT CLOUD HOLDINGS LIMITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for percentage)Three Months EndedMar 31,2024 Dec 31,2024 Mar 31,2025 Mar 31,2025RMB RMB RMB US$ Operating loss (274,157) (43,511) (234,201) (32,273) Adjustments: – Share-based compensation expenses 103,595 24,774 134,611 18,550 – Amortization of intangible assets 43,517 43,104 43,781 6,033 Adjusted operating (loss) profit (Non-GAAP Financial Measure) (127,045) 24,367 (55,809) (7,690) – Gain on disposal of property and equipment (23,821) (10,137) (2,110) (291) Excluding gain on disposal of property and equipment, normalized Adjusted operating (loss) profit (150,866) 14,230 (57,919) (7,981) KINGSOFT CLOUD HOLDINGS LIMITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS (All amounts in thousands, except for percentage)Three Months EndedMar 31,2024 Dec 31,2024 Mar 31,2025 Net loss margin -20.5 % -9.0 % -16.0 % Adjusted net loss margin (Non-GAAP Financial Measure) -12.2 % -3.1 % -9.7 % Adjusted EBITDA margin (Non-GAAP Financial Measure) 1.9 % 16.1 % 16.2 % Normalized Adjusted EBITDA margin 0.5 % 15.7 % 16.1 % Adjusted operating (loss) profit margin (Non-GAAP Financial Measure) -7.2 % 1.1 % -2.8 % Normalized Adjusted operating (loss) profit margin -8.5 % 0.6 % -2.9 % KINGSOFT CLOUD HOLDINGS LIMITED UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (All amounts in thousands)Three Months EndedMar 31,2024 Dec 31,2024 Mar 31,2025 Mar 31,2025RMB RMB RMB US$ Net cash (used in) generated from operating activities (321,336) 570,222 (418,390) (57,656) Net cash used in investing activities (1,169,017) (1,337,978) (490,393) (67,578) Net cash generated from financing activities 1,112,096 1,802,762 549,998 75,792 Effect of exchange rate changes on cash, cash equivalents and restricted cash (20,464) (15,294) 15,028 2,071 Net (decrease) increase in cash, cash equivalents and restricted cash (398,721) 1,019,712 (343,757) (47,371) Cash, cash equivalents and restricted cash at beginning of period 2,489,481 1,710,389 2,730,101 376,218 Cash, cash equivalents and restricted cash at end of period 2,090,760 2,730,101 2,386,344 328,847 View original content: SOURCE Kingsoft Cloud Holdings Limited Sign in to access your portfolio
Yahoo
14 minutes ago
- Yahoo
Ziebart Celebrates Two Remarkable Dads as Winners of "Detail for Dad" Father's Day Contest
Aftermarket Automotive Brand Recognizes Michael Gray and Bob P. with Complimentary Detailing and Inner-Guard® Plus Packages TROY, Mich., June 13, 2025 /PRNewswire/ -- This Father's Day, Ziebart, the brand fondly known as the "dad of the automotive industry," is putting the spotlight on two incredible fathers: Michael Gray of Magnolia, Illinois, and Bob P. of the Rochester, New York area. These two men were selected as winners of Ziebart's first-ever "Detail for Dad" contest, receiving a full Interior and Exterior Detailing package complete with Inner-Guard® Plus – a deluxe service designed to keep vehicles looking showroom-new, inside and out About the ContestLaunched in May to recognize dads who go above and beyond, Ziebart's first-ever "Detail for Dad" contest invited participants to submit short essays explaining why their dad or father-figure deserved the ultimate car makeover. More than 200 dads were submitted for consideration, with entries celebrating fathers, stepfathers, grandfathers, and even fathers nominating their own sons. Entries were evaluated on creativity, sincerity, and heart. "Dads are often the unsung heroes who quietly give their all to their families, including their vehicles, which usually take the brunt of everyday life," said Thomas A. Wolfe, President & Chief Executive Officer of Ziebart. "We created this contest as a way to give back and show appreciation for the love, effort, and sacrifice these men demonstrate every day. Michael and Bob exemplify everything this contest was meant to celebrate." Meet the WinnersNominated by his daughter Rachel, Michael Gray is a single father who stepped into both parenting roles when Rachel was just 3 years old. She describes her dad as someone who always puts his family first even if that means his own needs, and his truck, come last. Rachel writes: "He is always putting his kids' needs first before his own. Unfortunately, that puts him last on his own list. I wanted to nominate the best Dad ever because his truck is an all-around family truck. Therefore, it is literally used for everything." From chauffeuring their four pets to the vet, to taking kids bargain hunting, and of course, sharing life lessons wrapped in humor, Rachel says her dad has done it all from the seat of that truck, which is now set for an overdue makeover. Bob P., nominated by his daughter Paige, is a nearly 80-year-old disabled Vietnam combat veteran and a retired longtime educator with an inspiring do-it-yourself spirit, particularly when it comes to anything related to construction or car maintenance. Paige writes: "I think my dad Bob deserves a clean car due to his ability to still do amazing things at an advanced age! ... He is currently building a house for my mom and his truck is a disaster of Lowe's debris." The winners each receive a complimentary Ziebart Interior and Exterior Detailing, complete with Inner-Guard® Plus a prize valued at $629.97, that aims to bring even the messiest "dad mobile" back to life. Both Michael and Bob will be receiving their automotive makeovers in the coming weeks, with appointments currently being scheduled at their nearest Ziebart locations. To find a Ziebart near you, visit For more information on franchise opportunities with Ziebart, please visit About ZiebartFounded in 1959, Ziebart International Corporation is the worldwide leader in premium automotive appearance and protection services that extend the life of vehicles. All Ziebart products and services are made and sourced in the United States. Ziebart operates over 400 locations, with 1,300 service centers, in 37 countries. Ziebart continues to grow and offers domestic and international franchising opportunities, a best-in-class investment for qualified prospects. For more information about Ziebart including franchise opportunities, please visit View original content to download multimedia: SOURCE Ziebart