Latest news with #NoelWatson
Yahoo
07-05-2025
- Business
- Yahoo
LegalZoom Reports Strong First Quarter 2025 Financial Results, Reiterates 2025 Guidance of 5% Revenue Growth and Commitment to Profitability Targets
Cash and cash equivalents were $210.0 million as of March 31, 2025 compared to $142.1 million as of December 31, 2024. Free cash flow was $41.3 million for the quarter compared to $24.7 million for the same period in 2024. Cash flow provided by operating activities was $50.7 million for the quarter compared to $34.2 million for the same period in 2024. Adjusted EBITDA was $37.0 million for the quarter, or 20% of revenue, compared to $27.9 million, or 16% of revenue, for the same period in 2024. Non-GAAP net income was $23.8 million for the quarter compared to Non-GAAP net income of $18.3 million in the same period in 2024. Net income was $5.1 million for the quarter, or 3% of revenue, compared to net income of $4.7 million, or 3% of revenue, for the same period in 2024. Noel Watson, LegalZoom's Chief Operating Officer and Chief Financial Officer said, 'Our strong execution, continued focus on cost discipline and better than expected revenue performance resulted in a 33% year-over-year increase in Adjusted EBITDA to $37.0 million. We will remain nimble in response to macroeconomic uncertainty and have strong conviction in our ability to deliver on our Adjusted EBITDA guidance of $165 million based on our highly variable cost structure.' 'Our first quarter results reflect accelerating subscription growth and solid progress towards our goal of double-digit subscription revenue growth in the fourth quarter,' said Jeff Stibel, Chairman and Chief Executive Officer of LegalZoom. 'While no company is immune to today's volatile environment, our first quarter results exceeded our expectations based on the success of our subscription initiatives, the early rollout of higher value products and solid progress from our Formation Nation integration. We are confident in our ability to execute, and are reiterating our full year revenue outlook of 5% year-over-year growth.' MOUNTAIN VIEW, Calif., May 07, 2025 (GLOBE NEWSWIRE) -- Inc. (Nasdaq: LZ) today announced results for its first quarter ended March 31, 2025. Ended the quarter with cash and cash equivalents of $210.0 million, delivered $50.7 million in cash from operating activities and $41.3 million in free cash flow First quarter Adjusted EBITDA of $37.0 million, up 33% year-over-year, and Adjusted EBITDA margin of 20%, an increase of 400 basis points year-over-year First quarter net income of $5.1 million, up 8% year-over-year, and net income margin of 3%, which was flat year-over-year Subscription revenue of $116.3 million, an increase of 8% year-over-year, reflecting ongoing progress in initiatives to grow subscription business Story Continues First Quarter 2025 Operational Highlights On February 10, 2025, LegalZoom announced the acquisition of Formation Nation, a small business services company. Formation Nation provides services ranging from white-glove business formation and compliance offerings under its 'Nevada Corporate Headquarters' (NCH) business to low-cost business formations under its flagship 'Inc Authority' brand. LegalZoom expects this acquisition to significantly strengthen its customer service profile, expand its portfolio of offerings, and enable the Company to reach a broader customer base. Revenue attributable to Formation Nation since the acquisition date was $8.6 million for the three months ended March 31, 2025. On March 25, 2025, LegalZoom announced the appointment of Pratik Savai as Chief Technology Officer. In this role, he will spearhead advancing LegalZoom's technology ecosystem, optimizing platform scalability, and harnessing emerging technologies such as generative AI to simplify legal processes for individuals and businesses. On March 31, 2025, LegalZoom sold its previously owned office property and received net cash proceeds of approximately $37.1 million after deducting selling costs such as brokerage commissions, title fees, and asset disposal costs. Subsequent to the end of the quarter, LegalZoom's Board of Directors approved a $100.0 million increase in its share repurchase program, resulting in approximately $150.0 million in aggregate remaining repurchase authorization. First Quarter 2025 Key Business Metrics and Non-GAAP Financial Measures (unaudited, in thousands except AOV, ARPU and percentages) Three Months Ended March 31, % Growth (Decline) 2025 2024 YOY Total revenue $ 183,110 $ 174,214 5 % Transaction revenue $ 66,853 $ 66,317 1 % Subscription revenue $ 116,257 $ 107,897 8 % Gross profit $ 116,550 $ 105,830 10 % Gross margin 64% 61% 5 % Net Income $ 5,127 $ 4,744 8 % Net income margin 3% 3% — % Net Income per share — basic: $ 0.03 $ 0.03 — % Net Income per share — diluted: $ 0.03 $ 0.02 50 % Net cash provided by operating activities $ 50,703 $ 34,194 48 % Non-GAAP Financial Measures Non GAAP net income $ 23,822 $ 18,344 30 % Non GAAP net income per share — basic: $ 0.13 $ 0.10 30 % Non GAAP net income per share — diluted: $ 0.13 $ 0.09 44 % Adjusted EBITDA $ 37,012 $ 27,902 33 % Adjusted EBITDA margin 20% 16% 25 % Free cash flow 41,325 24,717 67 % Key Business Metrics Transaction units 341 336 1 % Business formations 131 139 (6 %) Average order value (AOV) $ 196 $ 198 (1 %) Subscription units at period end 1,924 1,605 20 % Average revenue per subscription unit (ARPU) at period end $ 252 $ 272 (7 %) Certain percentages may not recalculate due to rounding. Financial Outlook For the second quarter ending June 30, 2025, LegalZoom currently expects: Revenue in the range of $181 million to $185 million, or 3% year-over-year growth at the midpoint Adjusted EBITDA in the range of $37 million to $41 million, reflecting an Adjusted EBITDA margin of 21% at the midpoint LegalZoom is reiterating its outlook for the full year ending December 31, 2025 as follows: Revenue growth of approximately 5% year-over-year Adjusted EBITDA of approximately $165 million, reflecting an Adjusted EBITDA margin of approximately 23% Webcast and Conference Call Information A webcast and conference call to discuss first quarter 2025 results is scheduled for today, May 7, 2025, at 4:30 p.m. Eastern time/1:30 p.m. Pacific time. Those interested in participating in the conference call are invited to register Here. A live audio webcast of the event will be available on the LegalZoom Investor Relations website: An archived replay of the webcast also will be available shortly after the live event. Forward-Looking Statements This press release contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts contained in this press release may be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as 'may,' 'will,' 'should,' 'expects,' 'plans,' 'anticipates,' 'could,' 'intends,' 'targets,' 'projects,' 'contemplates,' 'believes,' 'estimates,' 'forecasts,' 'predicts,' 'potential' or 'continue' or the negative of these terms or other similar expressions. Forward-looking statements contained in this press release include, but are not limited to, statements regarding our quarterly and annual guidance. The forward-looking statements in this press release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the following: our dependence on business formations; our dependence on customers expanding the use of our platform, including converting our transactional customers to subscribers and our subscribers renewing their subscriptions with us; the impact of macroeconomic challenges or uncertainty on our business; our ability to sustain our revenue growth rate and remain profitable in the future; our ability to provide high-quality products and services, customer care and customer experience; our ability to continue to innovate and provide a platform that is useful to our customers and that meets our customers' expectations; the competitive legal solutions market; our dependence on our brand and reputation; our ability to maintain and expand strategic relationships with third parties; our ability to hire and retain top talent and motivate our employees; our ability to effectively integrate Formation Nation, Inc. into our existing operations; risks and costs associated with complex and evolving laws and regulations; our ability to maintain effective in our internal control over financial reporting; and other factors discussed in the section titled 'Risk Factors' included in our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission, or SEC, on February 26, 2025, as well as any factors in our subsequent filings with the SEC. The forward-looking statements in this press release are based upon information available to us as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements. You should read this press release with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this press release, whether as a result of any new information, future events or otherwise. About Non-GAAP Financial Measures This press release includes non-GAAP financial measures including Adjusted EBITDA, Adjusted EBITDA margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP net income per share and free cash flow. We use these non-GAAP financial measures to better understand and evaluate our core operating performance. We believe that these non-GAAP financial measures provide management and our investors with useful information about our financial performance and liquidity, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to important measures used by our management for financial and operational decision-making. We also believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. These non-GAAP measures should not be considered in isolation of, or as a substitute or an alternative to, measures prepared and presented in accordance with GAAP. We define Adjusted EBITDA as net income (loss) adjusted to exclude interest expense, interest income, provision for (benefit from) income taxes, depreciation and amortization, other expense (income), net, stock-based compensation and certain non-recurring income and expenses from time to time. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of revenue. Adjusted EBITDA is one of the primary performance measures used by our management and our board of directors to understand and evaluate our financial performance and operating trends, including period-to-period comparisons, preparing and approving our annual budget and operational planning. In assessing our performance, we exclude certain expenses that we believe are not comparable period over period or that we believe are not indicative of our underlying operating performance. There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), which include that Adjusted EBITDA: may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure; does not reflect our capital expenditures, future requirements for capital expenditures or contractual commitments; excludes depreciation and amortization and, although these are non-cash expenses, the assets being depreciated may be replaced in the future; does not reflect changes in, or cash requirements for, our working capital needs; excludes stock-based compensation expense, which has been, and will continue to be, a significant recurring expense for our business and an important part of our compensation strategy; and does not reflect certain other expenses that we do not consider representative of our underlying operating performance, but that reduce cash available to us. We define Non-GAAP net income as net income (loss) adjusted to exclude amortization of acquired intangible assets, stock-based compensation expense and certain non-recurring income and expenses from time to time, net of related income tax impacts. We define net income (loss) margin as net loss as a percentage of revenue. We define Non-GAAP net income (loss) margin as Non-GAAP net income (loss) as a percentage of revenue. We define Non-GAAP net income (loss) per share attributable to common stockholders as Non-GAAP net income (loss) divided by basic and diluted weighted-average common stock. Free cash flow is a liquidity measure used by management in evaluating the cash generated by our operations after purchases of property and equipment including capitalized internal-use software. We believe free cash flow provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business and strengthening our balance sheet, once our business needs and obligations are met. The usefulness of free cash flow as an analytical tool has limitations because it excludes certain items that are settled in cash, does not represent residual cash flow available for discretionary expenses, does not reflect our future contractual commitments, and may be calculated differently by other companies in our industry. We are not providing a reconciliation for our non-GAAP outlook on a forward-looking basis (including the information under 'Financial Outlook' above), as we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking GAAP financial measure that have not yet occurred, are out of LegalZoom's control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures. The tables in this press release contain more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. LegalZoom LegalZoom is a leading online platform for legal services, transforming how individuals and small businesses navigate the legal system. By combining intuitive technology with access to experienced attorneys—whether through our vast independent attorney network or LegalZoom Legal Services (LZLS) law firm—we offer the tools and guidance people need to confidently manage everything from business formation and compliance to estate planning and ongoing legal support. With over two decades of experience and millions of customers served, LegalZoom helps individuals and small businesses navigate legal needs with confidence. For more information, please visit Contact Investor Relations investor@ Inc. Unaudited Condensed Consolidated Balance Sheets (In thousands, except par values) March 31, 2025 December 31, 2024 Assets Current assets: Cash and cash equivalents $ 209,973 $ 142,064 Accounts receivable, net 17,935 8,511 Prepaid expenses and other current assets 20,437 17,926 Current assets held for sale — 22,722 Total current assets 248,345 191,223 Property and equipment, net 60,167 59,788 Goodwill 141,131 63,318 Intangible assets, net 24,306 8,653 Operating lease right-of-use assets 14,220 7,189 Deferred income taxes 35,341 34,696 Available-for-sale debt security 1,588 1,377 Other assets 7,568 7,639 Total assets $ 532,666 $ 373,883 Liabilities and stockholders' equity Current liabilities: Accounts payable $ 35,489 $ 31,150 Accrued expenses and other current liabilities 72,447 57,928 Deferred revenue 211,094 174,643 Operating lease liabilities 3,465 1,861 Total current liabilities 322,495 265,582 Operating lease liabilities, non-current 11,147 6,018 Deferred revenue 352 381 Other liabilities 11,460 8,645 Total liabilities 345,454 280,626 Commitments and contingencies Stockholders' equity: Preferred stock, $0.001 par value; 100,000 shares authorized at March 31, 2025 and December 31, 2024, none issued or outstanding at March 31, 2025 and December 31, 2024 — — Common stock, $0.001 par value; 1,000,000 shares authorized; 181,177 shares and 173,619 shares issued and outstanding at March 31, 2025 and December 31, 2024, respectively 182 175 Additional paid-in capital 1,250,279 1,161,538 Accumulated deficit (1,064,190 ) (1,069,317 ) Accumulated other comprehensive income 941 861 Total stockholders' equity 187,212 93,257 Total liabilities and stockholders' equity $ 532,666 $ 373,883 Inc. Unaudited Condensed Consolidated Statements of Operations (In thousands, except per share amounts) Three Months Ended March 31, 2025 2024 Revenue $ 183,110 $ 174,214 Cost of revenue 66,560 68,384 Gross profit 116,550 105,830 Operating expenses: Sales and marketing 61,378 53,753 Technology and development 21,322 23,957 General and administrative 39,221 23,065 Gain on sale of assets held for sale (14,337 ) — Total operating expenses 107,584 100,775 Income from operations 8,966 5,055 Interest expense (182 ) (61 ) Interest income 1,483 2,887 Other income, net 347 93 Income before income taxes 10,614 7,974 Provision for income taxes 5,487 3,230 Net income $ 5,127 $ 4,744 Net income attributable to common stockholders—basic and diluted Net income per share — basic: $ 0.03 $ 0.03 Net income per share — diluted: $ 0.03 $ 0.02 Weighted-average shares used to compute net income per share — basic: 176,829 188,618 Weighted-average shares used to compute net income per share — diluted: 180,616 193,397 Inc. Unaudited Condensed Consolidated Statements of Cash Flows (In thousands) Three Months Ended March 31, 2025 2024 Cash flows from operating activities Net income $ 5,127 $ 4,744 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 10,406 7,670 Amortization of right-of-use assets 618 687 Amortization of debt issuance costs 56 57 Stock-based compensation 29,756 14,856 Deferred income taxes 1,996 1,263 Change in fair value of other equity security (302 ) — Unrealized foreign exchange loss 76 346 Gain on sale of assets held for sale (14,337 ) — Loss on disposal of property and equipment 99 — Changes in operating assets and liabilities: Accounts receivable (9,148 ) (3,989 ) Prepaid expenses and other current assets (2,238 ) (2,758 ) Other assets 204 44 Accounts payable 5,329 1,428 Accrued expenses and other liabilities (3,247 ) (9,086 ) Operating lease liabilities (536 ) (606 ) Income tax payable 6 (55 ) Deferred revenue 26,838 19,593 Net cash provided by operating activities 50,703 34,194 Cash flows from investing activities Acquisition, net of cash acquired (48,123 ) — Proceeds from disposal of building 37,051 — Purchase of property and equipment (9,378 ) (9,477 ) Net cash used in investing activities (20,450 ) (9,477 ) Cash flows from financing activities Repayment of capital lease obligations (2 ) (6 ) Repurchase of common stock — (12,783 ) Shares surrendered for settlement of minimum statutory tax withholding (5,942 ) (9,564 ) Proceeds from issuance of stock under employee stock plans 43,548 82 Net cash provided by (used in) financing activities 37,604 (22,271 ) Effect of exchange rate changes on cash and cash equivalents 52 (36 ) Net increase in cash and cash equivalents 67,909 2,410 Cash and cash equivalents, at beginning of the period 142,064 225,719 Cash and cash equivalents, at end of the period $ 209,973 $ 228,129 Adjusted EBITDA and Adjusted EBITDA Margin The following table presents a reconciliation of net income to Adjusted EBITDA for each of the periods indicated (unaudited): Three Months Ended March 31, 2025 2024 (in thousands, except percentages) Reconciliation of net income to Adjusted EBITDA Net income $ 5,127 $ 4,744 Interest expense 182 61 Interest income (1,483 ) (2,887 ) Provision for income taxes 5,487 3,230 Depreciation and amortization 10,406 7,670 Other income, net (347 ) (93 ) Stock-based compensation 29,756 14,856 Transaction-related expenses(1) 1,543 — Gain on sale of assets held for sale (14,337 ) — Restructuring costs(2) 678 321 Adjusted EBITDA $ 37,012 $ 27,902 Net income margin 3% 3% Adjusted EBITDA margin 20% 16% (1) For 2025, transaction-related expenses related to our acquisition of Formation Nation. (2) For 2025 and 2024, restructuring costs related to the reduction of our U.S. headcount. Non-GAAP Net Income, Non-GAAP Net Income Margin and diluted Non-GAAP Net Income Per Share The following table presents a reconciliation of net income to Non-GAAP net income for each of the periods indicated (unaudited): Three Months Ended March 31, 2025 2024 (in thousands, except per share amounts) Reconciliation of Net income to Non-GAAP net income Net income $ 5,127 $ 4,744 Amortization of acquired intangible assets 1,647 1,270 Stock-based compensation 29,756 14,856 Transaction-related expenses(1) 1,543 — Restructuring costs(2) 678 321 Gain on sale of assets held for sale (14,337) — Income tax effects(3) (592) (2,847) Non-GAAP net income $ 23,822 $ 18,344 Net income margin 3% 3% Non-GAAP net income margin 13% 11% Net income per share — basic $ 0.03 $ 0.03 Net income per share — diluted $ 0.03 $ 0.02 Non-GAAP net income per share — basic $ 0.13 $ 0.10 Non-GAAP net income per share — diluted $ 0.13 $ 0.09 Weighted-average shares used to compute net income per share — basic 176,829 188,618 Weighted-average shares used to compute net income per share — diluted 180,616 193,397 Weighted-average shares used to compute Non-GAAP net income per share — basic 176,829 188,618 Weighted-average shares used to compute Non-GAAP net income per share — diluted 180,616 193,397 (1) For 2025, transaction-related expenses related to our acquisition of Formation Nation. (2) For 2025 and 2024, restructuring costs related to the reduction of our U.S. headcount. (3) The estimated income tax effect of the non-GAAP pre-tax adjustments is determined by applying the statutory rate of the originating jurisdiction, if applicable. The following table shows the computation of basic and diluted Non-GAAP net income per share (unaudited): Three Months Ended March 31, 2025 2024 (in thousands, except per share amounts) Non-GAAP net income and Non-GAAP net income per share: Non-GAAP net income $ 23,822 $ 18,344 Reconciliation of denominator for net income per share to Non-GAAP net income per share: Weighted-average shares used to compute net income per share — basic: 176,829 188,618 Effect of potentially dilutive securities: Options to purchase common stock 60 2,055 RSUs 3,713 2,718 Employee stock purchase plan 14 6 Weighted-average common stock used in computing Non-GAAP net income per share — diluted 180,616 193,397 Non-GAAP net income per share — basic $ 0.13 $ 0.10 Non-GAAP net income per share — diluted $ 0.13 $ 0.09 Free Cash Flow The following table presents a reconciliation of net cash provided by operating activities to free cash flow (unaudited): Three Months Ended March 31, 2025 2024 (in thousands) Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow Net cash provided by operating activities $ 50,703 $ 34,194 Purchase of property and equipment (9,378) (9,477) Free cash flow $ 41,325 $ 24,717
Yahoo
28-04-2025
- Business
- Yahoo
LegalZoom Announces Upcoming Conference Participation
MOUNTAIN VIEW, Calif., April 28, 2025 (GLOBE NEWSWIRE) -- Inc. (Nasdaq: LZ), a leading online platform for legal services, today announced that management will participate in the following upcoming investor conferences: The Jefferies 2025 Software & Internet Conference in Newport Beach, California. Jeff Stibel, Chairman and Chief Executive Officer, and Noel Watson, Chief Operating Officer and Chief Financial Officer, will participate in a fireside chat on Wednesday, May 28, 2025 at 1:30 p.m. PT and will host meetings with investors that same day. The William Blair 45th Annual Growth Stock Conference in Chicago, Illinois. Noel Watson, Chief Operating Officer and Chief Financial Officer, will participate in a fireside chat on Wednesday, June 4, 2025 at 1:20 p.m. CT and will host meetings with investors on Tuesday, June 3rd and Wednesday, June 4th. A live audio webcast and replay of the presentations will be available on the LegalZoom Investor Relations website at About LegalZoomLegalZoom is a leading online platform for legal services, transforming how individuals and small businesses navigate the legal system. By combining intuitive technology with access to experienced attorneys—whether through our vast independent attorney network or the LegalZoom-owned law firm—we offer the tools and guidance people need to confidently manage everything from business formations and compliance to estate planning and ongoing legal support. With over two decades of experience and millions of customers served, LegalZoom helps individuals and small businesses navigate legal needs with confidence. For more information, visit Contact investor@ in to access your portfolio
Yahoo
28-04-2025
- Business
- Yahoo
LegalZoom Announces Upcoming Conference Participation
MOUNTAIN VIEW, Calif., April 28, 2025 (GLOBE NEWSWIRE) -- Inc. (Nasdaq: LZ), a leading online platform for legal services, today announced that management will participate in the following upcoming investor conferences: The Jefferies 2025 Software & Internet Conference in Newport Beach, California. Jeff Stibel, Chairman and Chief Executive Officer, and Noel Watson, Chief Operating Officer and Chief Financial Officer, will participate in a fireside chat on Wednesday, May 28, 2025 at 1:30 p.m. PT and will host meetings with investors that same day. The William Blair 45th Annual Growth Stock Conference in Chicago, Illinois. Noel Watson, Chief Operating Officer and Chief Financial Officer, will participate in a fireside chat on Wednesday, June 4, 2025 at 1:20 p.m. CT and will host meetings with investors on Tuesday, June 3rd and Wednesday, June 4th. A live audio webcast and replay of the presentations will be available on the LegalZoom Investor Relations website at About LegalZoomLegalZoom is a leading online platform for legal services, transforming how individuals and small businesses navigate the legal system. By combining intuitive technology with access to experienced attorneys—whether through our vast independent attorney network or the LegalZoom-owned law firm—we offer the tools and guidance people need to confidently manage everything from business formations and compliance to estate planning and ongoing legal support. With over two decades of experience and millions of customers served, LegalZoom helps individuals and small businesses navigate legal needs with confidence. For more information, visit Contact investor@
Yahoo
16-04-2025
- Business
- Yahoo
LegalZoom to Announce First Quarter 2025 Financial Results on Wednesday, May 7, 2025
MOUNTAIN VIEW, Calif., April 16, 2025 (GLOBE NEWSWIRE) -- Inc. (Nasdaq: LZ), a leading online platform for legal services, today announced it will report its financial results for the first quarter ended March 31, 2025, on Wednesday, May 7, 2025, after the close of market. Jeff Stibel, Chairman and Chief Executive Officer, and Noel Watson, Chief Operating Officer and Chief Financial Officer, will host a conference call and webcast at 4:30 p.m. ET the same day to discuss the financial results. LegalZoom First Quarter 2025 Conference Call Details Date: Wednesday, May 7, 2025 Time: 4:30 p.m. Eastern Time (1:30 p.m. Pacific Time) Webcast: Dial In Registration: A replay of the webcast also will be available on the LegalZoom Investor Relations website, following the live event. About LegalZoomLegalZoom is a leading online platform for legal services, transforming how individuals and small businesses navigate the legal system. By combining intuitive technology with access to experienced attorneys—whether through our vast independent attorney network or the LegalZoom-owned law firm—we offer the tools and guidance people need to confidently manage everything from business formations and compliance to estate planning and ongoing legal support. With over two decades of experience and millions of customers served, LegalZoom helps individuals and small businesses navigate legal needs with confidence. For more information, visit Contactinvestor@
Yahoo
26-02-2025
- Business
- Yahoo
LegalZoom Reports Fourth Quarter and Full Year 2024 Financial Results; Announces 2025 Guidance of 5% Revenue Growth and Expanding Margins
Continued strong execution with Q4 and full year 2024 financial results at high end of outlook range Ongoing progress towards initiatives to grow subscription business; full-year subscription revenue of $436.2 million up 6% year-over-year Full-year net income of $30.0 million, up 115% year-over-year, and net income margin of 4% Full year Adjusted EBITDA of $148.1 million, up 25% year-over-year, and Adjusted EBITDA margin of 22%, reflecting approximately 380 basis point expansion in Adjusted EBITDA margin $142.1 million of cash and cash equivalents and no debt outstanding as of December 31, 2024 Subsequent to year end, announced the acquisition of Formation Nation to support growth strategy MOUNTAIN VIEW, Calif., Feb. 26, 2025 (GLOBE NEWSWIRE) -- Inc. (Nasdaq: LZ), a leading online platform for legal services, today announced results for its fourth quarter and year ended December 31, 2024. 'We are making solid progress against our goal to position LegalZoom for long-term, sustainable growth,' said Jeff Stibel, Chairman and Chief Executive Officer of LegalZoom. 'Our execution in 2025 includes a narrowed focus on our core legal and compliance competencies, quality customer acquisition, and a continued emphasis on prioritizing recurring subscription revenue. Our efforts will be supported by driving greater brand awareness, providing best-in-class service, weaving expertise through our products, and pricing for the value we provide.' Noel Watson, LegalZoom's Chief Operating Officer and Chief Financial Officer said, 'LegalZoom demonstrated strong execution in the fourth quarter with results at or above the high-end of our outlook. In 2025, we remain committed to accelerating subscription revenue growth and expect to exit the year with a double-digit increase in subscription revenue while driving continued operating efficiencies and delivering a strong margin profile.' Fourth Quarter 2024 Highlights Revenue was $161.7 million for the quarter, up 2% year-over-year. Transaction revenue was $53.0 million for the quarter, compared to $51.9 million in the same period in 2023, up 2% year-over-year. Subscription revenue was $108.7 million for the quarter, compared to $106.7 million in the same period in 2023, up 2% year-over-year. The increase was driven by the addition of 0.2 million net new subscription units during the trailing twelve months. Gross margin was 67% for the quarter compared to 65% in the same period in 2023. Net income was $12.9 million for the quarter, or 8% of revenue, compared to $7.4 million, or 5% of revenue, in the same period in 2023. Adjusted EBITDA was $44.2 million for the quarter, or 27% of revenue, compared to $33.4 million, or 21% of revenue, for the same period in 2023. Non-GAAP net income was $32.6 million for the quarter compared to $24.1 million in the same period in 2023. Cash and cash equivalents were $142.1 million as of December 31, 2024 compared to $225.7 million as of December 31, 2023. Cash flows provided by operating activities were $42.6 million for the quarter ended December 31, 2024 compared to $22.5 million in the same period in 2023. Free cash flow was $35.9 million for the quarter ended December 31, 2024 compared to $14.1 million in the same period in 2023. Basic and diluted net income per share was $0.07 for the quarter compared to a basic and diluted net income per share of $0.04 for the same period in 2023. Basic and diluted Non-GAAP net income per share was $0.19 for the quarter in 2024 compared to basic and diluted Non-GAAP net income per share of $0.13 for the same period in 2023. Subsequent to the end of the quarter, on February 10, 2025, LegalZoom announced the acquisition of Formation Nation, Inc., a small business services company. The acquisition supports LegalZoom's growth initiatives and, inclusive of synergies, is expected to positively contribute to Adjusted EBITDA and be accretive to Non-GAAP net income per share in the first year of the acquisition. Key Business Metrics and Non-GAAP Financial Measures (Unaudited, in thousands except AOV, ARPU and percentages) Three Months Ended % Growth Year Ended % Growth December 31, (Decline) December 31, (Decline) 2024 2023 YOY 2024 2023 YOY Total revenue $ 161,706 $ 158,663 2 % $ 681,881 $ 660,727 3 % Transaction revenue $ 52,959 $ 51,923 2 % $ 245,692 $ 247,780 (1 )% Subscription revenue $ 108,747 $ 106,740 2 % $ 436,189 $ 412,947 6 % Gross Profit $ 108,321 $ 102,756 5 % 441,788 421,464 5 % Gross Margin 67 % 65 % 3 % 65 % 64 % 2 % Net Income $ 12,854 $ 7,382 74 % $ 29,963 $ 13,953 115 % Net income margin 8 % 5 % 60 % 4 % 2 % 100 % Net Income per share — basic: $ 0.07 $ 0.04 75 % $ 0.17 $ 0.07 143 % Net Income per share — diluted: $ 0.07 $ 0.04 75 % $ 0.16 $ 0.07 129 % Net cash provided by operating activities $ 42,586 $ 22,495 89 % 135,639 124,308 9 % Non-GAAP Financial Measures Non-GAAP net income $ 32,598 $ 24,134 35 % $ 99,451 $ 80,475 24 % Non-GAAP net income per share — basic: $ 0.19 $ 0.13 46 % $ 0.55 $ 0.42 31 % Non-GAAP net income per share — diluted: $ 0.19 $ 0.13 46 % $ 0.54 $ 0.41 32 % Adjusted EBITDA $ 44,204 $ 33,438 32 % $ 148,114 $ 118,691 25 % Adjusted EBITDA margin 27 % 21 % 29 % 22 % 18 % 22 % Free cash flow $ 35,879 $ 14,121 154 % $ 99,943 $ 92,715 8 % Key Business Metrics Transaction units 241 215 12 % 1,123 1,043 8 % Business formations 96 113 (15 )% 482 581 (17 )% Average order value (AOV) $ 220 $ 242 (9 )% $ 219 $ 238 (8 )% Subscription units at period end 1,766 1,545 14 % 1,766 1,545 14 % Average revenue per subscription unit (ARPU) at period end $ 263 $ 277 (5 )% $ 263 $ 277 (5 )% Certain percentages may not recalculate due to rounding. Financial Guidance and Outlook Our guidance for the first quarter ending March 31, 2025 is as follows: Revenue is expected to be in the range of $175 million to $179 million Adjusted EBITDA is expected to be in the range of $33 million to $36 million Our guidance for the full year ending December 31, 2025 is as follows: Revenue growth of approximately 5% year-over-year Adjusted EBITDA margin of approximately 23% Webcast and Conference Call Information A webcast and conference call to discuss fourth quarter and full year 2024 results is scheduled for today, February 26, 2025, at 4:30 p.m. Eastern time/1:30 p.m. Pacific time. Those interested in participating in the conference call are invited to register Here. A live audio webcast of the event will be available on the LegalZoom Investor Relations website: An archived replay of the webcast also will be available shortly after the live event. Forward-Looking Statements This press release contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts contained in this press release may be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as 'may,' 'will,' 'should,' 'expects,' 'plans,' 'anticipates,' 'could,' 'intends,' 'targets,' 'projects,' 'contemplates,' 'believes,' 'estimates,' 'forecasts,' 'predicts,' 'potential' or 'continue' or the negative of these terms or other similar expressions. Forward-looking statements contained in this press release include, but are not limited to, statements regarding our quarterly and annual guidance. The forward-looking statements in this press release are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition and results of operations. Forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including but not limited to the following: our dependence on business formations; our dependence on customers expanding the use of our platform, including converting our transactional customers to subscribers and our subscribers renewing their subscriptions with us; the impact of macroeconomic challenges or uncertainty on our business; our ability to sustain our revenue growth rate and remain profitable in the future; our ability to provide high-quality products and services, customer care and customer experience; our ability to continue to innovate and provide a platform that is useful to our customers and that meets our customers' expectations; the competitive legal solutions market; our dependence on our brand and reputation; our ability to maintain and expand strategic relationships with third parties; our ability to hire and retain top talent and motivate our employees; our ability to effectively integrate Formation Nation, Inc. into our existing operations; risks and costs associated with complex and evolving laws and regulations; our ability to maintain effective in our internal control over financial reporting; and any factors discussed in the section titled 'Risk Factors' included in our Quarterly Report on Form 10-Q for the three months ended September 30, 2024 filed with the Securities and Exchange Commission, or SEC, on November 6, 2024, as well as any factors in our subsequent filings with the SEC. The forward-looking statements in this press release are based upon information available to us as of the date of this press release, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements. You should read this press release with the understanding that our actual future results, levels of activity, performance and achievements may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained in this press release, whether as a result of any new information, future events or otherwise. About Non-GAAP Financial Measures This press release includes non-GAAP financial measures including Adjusted EBITDA, Adjusted EBITDA margin, Non-GAAP net income, Non-GAAP net income margin, Non-GAAP net income per share and Free cash flow. To supplement our unaudited condensed consolidated financial statements, which are prepared and presented in accordance with generally accepted accounting principles in the United States, or GAAP, we use certain non-GAAP financial measures, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may be different from similarly titled measures used by other companies, are presented to enhance investors' overall understanding of our financial performance and liquidity and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. We believe that these non-GAAP financial measures provide useful information about our financial performance and liquidity, enhance the overall understanding of our past performance and future prospects and allow for greater transparency with respect to important measures used by our management for financial and operational decision-making. We are presenting these non-GAAP measures to assist investors in seeing our financial performance using a management view and because we believe that these measures provide an additional tool for investors to use in comparing our core financial performance over multiple periods with other companies in our industry. We define Adjusted EBITDA as net income (loss) adjusted to exclude interest expense, interest income, provision for (benefit from) income taxes, depreciation and amortization, other expense (income), net, stock-based compensation, impairment of other equity securities, impairment of long-lived assets, restructuring expenses, transaction-related expenses and certain other non-recurring income and expenses from time to time. Our Adjusted EBITDA financial measure differs from GAAP in that it excludes certain items of income and expense. We define Adjusted EBITDA margin as Adjusted EBITDA as a percentage of revenue. Adjusted EBITDA is one of the primary performance measures used by our management and our board of directors to understand and evaluate our financial performance and operating trends, including period-to-period comparisons, prepare and approve our annual budget, develop short and long-term operational plans and determine appropriate compensation plans for our employees. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management team and board of directors. In assessing our performance, we exclude certain expenses that we believe are not comparable period over period or that we believe are not indicative of our underlying operating performance. Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared and presented in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA rather than net income (loss), which is the nearest GAAP equivalent of Adjusted EBITDA. Some of these limitations include that the non-GAAP financial measure: may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure; does not reflect our capital expenditures, future requirements for capital expenditures or contractual commitments; excludes depreciation and amortization and, although these are non-cash expenses, the assets being depreciated may be replaced in the future; does not reflect changes in, or cash requirements for, our working capital needs; excludes stock-based compensation expense, which has been, and will continue to be, a significant recurring expense for our business and an important part of our compensation strategy; and does not reflect certain other expenses that we do not consider representative of our underlying operating performance, but that reduce cash available to us. We define Non-GAAP net income as net income (loss) adjusted to exclude amortization of acquired intangible assets, stock-based compensation expense, certain transaction-related expenses, and certain other non-recurring income and expenses from time to time, net of related income tax impacts. Our Non-GAAP net income financial measure differs from GAAP in that it excludes certain items of income and expense. We define Net income (loss) margin as net loss as a percentage of revenue. We define Non-GAAP net income (loss) margin as Non-GAAP net income (loss) as a percentage of revenue. We define Non-GAAP net income (loss) per share as Non-GAAP net income (loss) divided by basic and diluted weighted-average shares. We believe Non-GAAP net income (loss) and Non-GAAP net income (loss) per share are operating performance measures that provide investors and analysts with useful supplemental information about the financial performance of our business. Free cash flow is a liquidity measure used by management in evaluating the cash generated by our operations after purchases of property and equipment including capitalized internal-use software. We consider Free cash flow to be an important measure because it provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business and strengthening our balance sheet. Once our business needs and obligations are met, cash can be used to maintain a strong balance sheet and invest in future growth. The usefulness of Free cash flow as an analytical tool has limitations because it excludes certain items that are settled in cash, does not represent residual cash flow available for discretionary expenses, does not reflect our future contractual commitments, and may be calculated differently by other companies in our industry. Accordingly, it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as net cash used in or provided by operating activities. We are not providing a reconciliation for our non-GAAP outlook on a forward-looking basis (including the information under 'Financial Guidance and Outlook' above), as we are unable to provide a meaningful calculation or estimation of reconciling items and the information is not available without unreasonable effort. This is due to the inherent difficulty of forecasting the timing or amount of various items that would impact the most directly comparable forward-looking GAAP financial measure that have not yet occurred, are out of LegalZoom's control and/or cannot be reasonably predicted. Forward-looking non-GAAP financial measures provided without the most directly comparable GAAP financial measures may vary materially from the corresponding GAAP financial measures. The tables in this press release contain more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. LegalZoom LegalZoom is a leading online platform for legal services, transforming how individuals and small businesses navigate the legal system. By combining intuitive technology with access to experienced attorneys—whether through our vast independent attorney network or LegalZoom Legal Services (LZLS) law firm—we offer the tools and guidance people need to confidently manage everything from business formation and compliance to estate planning and ongoing legal support. With over two decades of experience and millions of customers served, LegalZoom helps individuals and small businesses navigate legal needs with confidence. For more information, please visit Contact Investor Relations investor@ Inc. Unaudited Condensed Consolidated Balance Sheets (In thousands, except par values) December 31, 2024 2023 Assets Current assets: Cash and cash equivalents $ 142,064 $ 225,719 Accounts receivable, net of allowances of $2,121 and $4,906, respectively 8,511 11,738 Prepaid expenses and other current assets 17,926 15,159 Current assets held for sale 22,722 22,722 Total current assets 191,223 275,338 Property and equipment, net 59,788 48,232 Goodwill 63,318 63,318 Intangible assets, net 8,653 13,735 Operating lease right-of-use assets 7,189 8,518 Deferred income taxes 34,696 29,015 Available-for-sale debt security (amortized cost of $848 and $836) 1,377 1,159 Other assets 7,639 8,503 Total assets $ 373,883 $ 447,818 Liabilities and stockholders' equity Current liabilities: Accounts payable $ 31,150 $ 32,282 Accrued expenses and other current liabilities 57,928 61,678 Deferred revenue 174,643 167,951 Operating lease liabilities 1,861 2,052 Total current liabilities 265,582 263,963 Operating lease liabilities, non-current 6,018 6,966 Deferred revenue 381 490 Other liabilities 8,645 7,565 Total liabilities 280,626 278,984 Commitments and contingencies Stockholders' equity: Preferred stock, $0.001 par value 100,000 shares authorized at December 31, 2024 and 2023, none issued or outstanding at December 31, 2024 and 2023 — — Common stock, $0.001 par value; 1,000,000 and 1,000,000 shares authorized; 173,619 and 188,538 shares issued and outstanding at December 31, 2024 and 2023, respectively 175 189 Additional paid-in capital 1,161,538 1,101,474 Accumulated deficit (1,069,317 ) (933,061 ) Accumulated other comprehensive income 861 232 Total stockholders' equity 93,257 168,834 Total liabilities and stockholders' equity $ 373,883 $ 447,818 Inc. Unaudited Condensed Consolidated Statements of Operations (In thousands, except per share amounts) Three months endedDecember 31, Twelve months endedDecember 31, 2024 2023 2024 2023 Revenue $ 161,706 $ 158,663 $ 681,881 $ 660,727 Cost of revenue 53,385 55,907 240,093 239,263 Gross profit 108,321 102,756 441,788 421,464 Operating expenses: Sales and marketing 47,514 46,126 207,684 210,872 Technology and development 16,650 22,107 89,584 83,181 General and administrative 31,046 27,669 108,939 106,352 Total operating expenses 95,210 95,902 406,207 400,405 Income from operations 13,111 6,854 35,581 21,059 Interest expense (201 ) (254 ) (446 ) (493 ) Interest income 1,303 2,711 7,850 9,307 Other (expense) income, net (1,747 ) 1,185 98 1,621 Income before income taxes 12,466 10,496 43,083 31,494 (Benefit from) provision for income taxes (388 ) 3,114 13,120 17,541 Net income $ 12,854 $ 7,382 $ 29,963 $ 13,953 Net income per share: Basic $ 0.07 $ 0.04 $ 0.17 $ 0.07 Diluted $ 0.07 $ 0.04 $ 0.16 $ 0.07 Weighted-average shares used to compute net income per share: Basic 173,239 188,223 180,210 190,466 Diluted 175,393 192,827 182,865 194,415 Inc. Unaudited Condensed Consolidated Statements of Cash Flows (In thousands) Year Ended December 31, 2024 2023 Cash flows from operating activities Net income $ 29,963 $ 13,953 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 34,927 25,383 Amortization of debt issuance costs 227 227 Amortization of right-of-use assets 2,132 2,692 Stock-based compensation 71,510 66,015 Deferred income taxes (4,552 ) 4,712 Change in fair value of contingent consideration — (836 ) Unrealized foreign exchange loss (gain) 648 (1,387 ) Other — (39 ) Changes in operating assets and liabilities, net of effects of business combination: Accounts receivable 3,227 1,441 Prepaid expenses and other current assets (2,775 ) 1,557 Other assets 707 435 Accounts payable (817 ) 5,025 Accrued expenses and other liabilities (4,156 ) 4,119 Operating lease liabilities (1,942 ) (2,319 ) Income tax payable (44 ) (4 ) Deferred revenue 6,584 3,334 Net cash provided by operating activities 135,639 124,308 Cash flows from investing activities Purchase of property and equipment (35,696 ) (31,593 ) Other — 38 Net cash used in investing activities (35,696 ) (31,555 ) Cash flows from financing activities Repayment of finance lease obligations (25 ) (35 ) Repurchase and retirement of shares (165,014 ) (54,873 ) Payment of stock repurchase costs (169 ) (100 ) Shares surrendered for settlement of minimum statutory tax withholding (20,491 ) (9,587 ) Proceeds from issuance of stock under employee stock plans 2,414 8,445 Net cash used in financing activities (183,285 ) (56,150 ) Effect of exchange rate changes on cash and cash equivalents (313 ) 34 Net (decrease) increase in cash and cash equivalents (83,655 ) 36,637 Cash and cash equivalents, at beginning of the period 225,719 189,082 Cash and cash equivalents, at end of the period $ 142,064 $ 225,719 The following table presents a reconciliation of net income to Adjusted EBITDA for each of the periods indicated (unaudited): Three months endedDecember 31, Twelve months endedDecember 31, 2024 2023 2024 2023 (in thousands, except percentages) Reconciliation of net income to Adjusted EBITDA Net income $ 12,854 $ 7,382 $ 29,963 $ 13,953 Interest expense 201 254 446 493 Interest income (1,303 ) (2,711 ) (7,850 ) (9,307 ) (Benefit from) provision for income taxes (388 ) 3,114 13,120 17,541 Depreciation and amortization 9,636 7,322 34,927 25,383 Other expense (income), net 1,747 (1,185 ) (98 ) (1,621 ) Stock-based compensation 22,024 15,010 71,510 66,015 Restructuring costs(1) (567 ) 3,863 6,096 4,666 Certain non-recurring expenses(2) — 389 — 1,568 Adjusted EBITDA $ 44,204 $ 33,438 $ 148,114 $ 118,691 Net income margin 8 % 5 % 4 % 2 % Adjusted EBITDA margin 27 % 21 % 22 % 18 %(1) For 2024, restructuring costs related to the reduction of our global workforce. For 2023, restructuring costs related to the reduction of our U.S. and U.K. headcount. Restructuring expenses include salary and benefits for the impacted employees and are included in general and administrative expenses in the accompanying consolidated statements of operations appearing elsewhere in the Annual Report on Form 10-K. (2) Certain non-recurring expenses included costs incurred by us in conjunction with secondary offerings of shares of our common stock by a selling stockholder in September 2023 and November 2023. The following table presents a reconciliation of net income to Non-GAAP net income for each of the periods indicated (unaudited): Three months endedDecember 31, Twelve months endedDecember 31, 2024 2023 2024 2023 (in thousands, except per share amounts) Net income $ 12,854 $ 7,382 $ 29,963 $ 13,953 Amortization of acquired intangible assets 1,266 1,291 5,082 5,165 Stock-based compensation $ 22,024 $ 15,010 $ 71,510 $ 66,015 Restructuring expenses(1) (567 ) 3,863 6,096 4,666 Certain non-recurring expenses(2) — 389 — 1,568 Income tax effects(3) (2,979 ) (3,801 ) (13,200 ) (10,892 ) Non-GAAP net income 32,598 24,134 99,451 80,475 Net income margin 8 % 5 % 4 % 2 % Non-GAAP net income margin 20 % 15 % 15 % 12 % Net income per share—basic $ 0.07 $ 0.04 $ 0.17 $ 0.07 Net income per share— diluted $ 0.07 $ 0.04 $ 0.16 $ 0.07 Non-GAAP net income per share—basic $ 0.19 $ 0.13 $ 0.55 $ 0.42 Non-GAAP net income per share—diluted $ 0.19 $ 0.13 $ 0.54 $ 0.41 Weighted-average shares used to compute net income per share—basic 173,239 188,223 180,210 190,466 Weighted-average shares used to compute net income per share—diluted 175,393 192,827 182,865 194,415 Weighted-average shares used to compute Non-GAAP net income per share—basic 173,239 188,223 180,210 190,466 Weighted-average shares used to compute Non-GAAP net income per share—diluted 175,393 192,827 182,865 194,415 (1) For 2024, restructuring costs related to the reduction of our global workforce. For 2023, restructuring costs related to the reduction of our U.S. and U.K. headcount. Restructuring expenses include salary and benefits for the impacted employees and are included in general and administrative expenses in the accompanying consolidated statements of operations appearing elsewhere in the Annual Report on Form 10-K. (2) Certain non-recurring expenses included costs incurred by us in conjunction with secondary offerings of shares of our common stock by a selling stockholder in September 2023 and November 2023. (3) The estimated income tax effect of the non-GAAP pre-tax adjustments is determined by applying the statutory rate of the originating jurisdiction, if applicable. The following table shows the computation of basic and diluted Non-GAAP net income per share (unaudited): Three months endedDecember 31, Twelve months endedDecember 31, 2024 2023 2024 2023 (in thousands, except per share amounts) Non-GAAP net income and Non-GAAP net income per share: Non-GAAP net income $ 32,598 $ 24,134 $ 99,451 $ 80,475 Reconciliation of denominator for net income per share to Non-GAAP net income per share: Weighted-average shares used to compute net income per share—basic: 173,239 188,223 180,210 190,466 Effect of potentially dilutive securities: Stock options 59 1,478 754 1,380 Restricted stock units 2,092 3,118 1,893 2,558 Employee stock purchase plan 3 8 8 11 Weighted-average common stock used in computing Non-GAAP net income per share—diluted 175,393 192,827 182,865 194,415 Non-GAAP net income per share—basic $ 0.19 $ 0.13 $ 0.55 $ 0.42 Non-GAAP net income per share—diluted $ 0.19 $ 0.13 $ 0.54 $ 0.41 The following table presents a reconciliation of net cash provided by operating activities to free cash flow (unaudited): Three months endedDecember 31, Twelve months endedDecember 31, 2024 2023 2024 2023 (in thousands) Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow Net cash provided by operating activities 42,586 22,495 135,639 124,308 Purchase of property and equipment (6,707 ) (8,374 ) (35,696 ) (31,593 ) Total free cash flow $ 35,879 $ 14,121 $ 99,943 $ 92,715 Sign in to access your portfolio
