A Look At The Fair Value Of Penguin International Limited (SGX:BTM)
Penguin International's estimated fair value is S$0.93 based on Dividend Discount Model
Current share price of S$0.94 suggests Penguin International is potentially trading close to its fair value
Penguin International's peers are currently trading at a discount of 40% on average
How far off is Penguin International Limited (SGX:BTM) from its intrinsic value? Using the most recent financial data, we'll take a look at whether the stock is fairly priced by projecting its future cash flows and then discounting them to today's value. This will be done using the Discounted Cash Flow (DCF) model. Models like these may appear beyond the comprehension of a lay person, but they're fairly easy to follow.
We would caution that there are many ways of valuing a company and, like the DCF, each technique has advantages and disadvantages in certain scenarios. If you still have some burning questions about this type of valuation, take a look at the Simply Wall St analysis model.
We've found 21 US stocks that are forecast to pay a dividend yield of over 6% next year. See the full list for free.
We have to calculate the value of Penguin International slightly differently to other stocks because it is a machinery company. Instead of using free cash flows, which are hard to estimate and often not reported by analysts in this industry, dividends per share (DPS) payments are used. This often underestimates the value of a stock, but it can still be good as a comparison to competitors. We use the Gordon Growth Model, which assumes dividend will grow into perpetuity at a rate that can be sustained. For a number of reasons a very conservative growth rate is used that cannot exceed that of a company's Gross Domestic Product (GDP). In this case we used the 5-year average of the 10-year government bond yield (2.3%). The expected dividend per share is then discounted to today's value at a cost of equity of 7.4%. Compared to the current share price of S$0.9, the company appears around fair value at the time of writing. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind.
Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)
= S$0.05 / (7.4% – 2.3%)
= S$0.9
We would point out that the most important inputs to a discounted cash flow are the discount rate and of course the actual cash flows. Part of investing is coming up with your own evaluation of a company's future performance, so try the calculation yourself and check your own assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Penguin International as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 7.4%, which is based on a levered beta of 1.196. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.
See our latest analysis for Penguin International
Strength
Earnings growth over the past year exceeded the industry.
Debt is not viewed as a risk.
Weakness
Dividend is low compared to the top 25% of dividend payers in the Machinery market.
Opportunity
Current share price is below our estimate of fair value.
Lack of analyst coverage makes it difficult to determine BTM's earnings prospects.
Threat
Paying a dividend but company has no free cash flows.
Valuation is only one side of the coin in terms of building your investment thesis, and it ideally won't be the sole piece of analysis you scrutinize for a company. DCF models are not the be-all and end-all of investment valuation. Instead the best use for a DCF model is to test certain assumptions and theories to see if they would lead to the company being undervalued or overvalued. For example, changes in the company's cost of equity or the risk free rate can significantly impact the valuation. For Penguin International, we've compiled three fundamental aspects you should assess:
Risks: As an example, we've found 2 warning signs for Penguin International (1 is potentially serious!) that you need to consider before investing here.
Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered!
Other Environmentally-Friendly Companies: Concerned about the environment and think consumers will buy eco-friendly products more and more? Browse through our interactive list of companies that are thinking about a greener future to discover some stocks you may not have thought of!
PS. Simply Wall St updates its DCF calculation for every Singaporean stock every day, so if you want to find the intrinsic value of any other stock just search here.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
Hashtags

Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Yahoo
4 hours ago
- Yahoo
Latest News In AI Chips - Alchip Expands Global Design Footprint in Vietnam and Japan
Alchip Technologies is expanding its global design capabilities with new initiatives in Vietnam and Japan, underscoring its commitment to enhancing high-performance computing (HPC) and AI chip design capabilities. The company has opened new design centers in Da Nang and Hanoi, Vietnam, to leverage the skilled engineering talent prevalent in the region, while also expanding its Japan Design Center with a second office in Shin-Yokohama. These strategic expansions aim to address the increasing complexity of design at advanced technology nodes like 3nm and solidify Alchip's position in the competitive semiconductor landscape. This development builds on the successful establishment of Alchip's Design Center in Malaysia in 2023, emphasizing the company's goal to double its global design capacity. In other trading, was a standout up 5.1% and ending trading at HK$42.25. At the same time, softened, down 5% to finish the session at $246.93. SMIC's rapid capacity expansion driven by geopolitical shifts risks compressing margins, posing urgent evaluation for market opportunities. Click through to explore the full narrative on this dynamic company's positioning. As a follow-up, be sure to revisit our Market Insights article on AI Chips, where we explored key market dynamics and investor strategies—before opportunities slip away! closed at $141.72 up 1.2%. ended the day at $149.24 up 1.1%. closed at $116.19 up 0.4%. Click here to unveil our expertly curated list of 53 AI Chip Stocks including Arm Holdings, Realtek Semiconductor and NAURA Technology Group. Interested In Other Possibilities? Rare earth metals are an input to most high-tech devices, military and defence systems and electric vehicles. The global race is on to secure supply of these critical minerals. Beat the pack to uncover the 24 best rare earth metal stocks of the very few that mine this essential strategic resource. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Sources: Simply Wall St "Alchip Technologies Broadens Global Design Capabilities" from Alchip Technologies on GlobeNewswire (published 09 June 2025) Companies discussed in this article include SEHK:981 NasdaqGS:NVDA NasdaqGS:QCOM NasdaqGS:AMD and NasdaqGS:AVGO. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@ Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data
Yahoo
5 hours ago
- Yahoo
Latest News In AI Chips - Alchip Expands Global Design Footprint in Vietnam and Japan
Alchip Technologies is expanding its global design capabilities with new initiatives in Vietnam and Japan, underscoring its commitment to enhancing high-performance computing (HPC) and AI chip design capabilities. The company has opened new design centers in Da Nang and Hanoi, Vietnam, to leverage the skilled engineering talent prevalent in the region, while also expanding its Japan Design Center with a second office in Shin-Yokohama. These strategic expansions aim to address the increasing complexity of design at advanced technology nodes like 3nm and solidify Alchip's position in the competitive semiconductor landscape. This development builds on the successful establishment of Alchip's Design Center in Malaysia in 2023, emphasizing the company's goal to double its global design capacity. In other trading, was a standout up 5.1% and ending trading at HK$42.25. At the same time, softened, down 5% to finish the session at $246.93. SMIC's rapid capacity expansion driven by geopolitical shifts risks compressing margins, posing urgent evaluation for market opportunities. Click through to explore the full narrative on this dynamic company's positioning. As a follow-up, be sure to revisit our Market Insights article on AI Chips, where we explored key market dynamics and investor strategies—before opportunities slip away! closed at $141.72 up 1.2%. ended the day at $149.24 up 1.1%. closed at $116.19 up 0.4%. Click here to unveil our expertly curated list of 53 AI Chip Stocks including Arm Holdings, Realtek Semiconductor and NAURA Technology Group. Interested In Other Possibilities? Rare earth metals are an input to most high-tech devices, military and defence systems and electric vehicles. The global race is on to secure supply of these critical minerals. Beat the pack to uncover the 24 best rare earth metal stocks of the very few that mine this essential strategic resource. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Sources: Simply Wall St "Alchip Technologies Broadens Global Design Capabilities" from Alchip Technologies on GlobeNewswire (published 09 June 2025) Companies discussed in this article include SEHK:981 NasdaqGS:NVDA NasdaqGS:QCOM NasdaqGS:AMD and NasdaqGS:AVGO. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@ Error while retrieving data Sign in to access your portfolio Error while retrieving data Error while retrieving data Error while retrieving data Error while retrieving data
Yahoo
5 hours ago
- Yahoo
Electric Vehicles Update - Racing Ahead Future Battery Breakthroughs Powering Global Markets
Electric vehicles (EVs) are making significant strides toward a green future, driven by advancements in battery technologies. With expectations that EVs could represent 20-30% of global car sales by 2030, enhancements in battery density and charging speed are pivotal. The market is currently led by China, with companies like CATL and BYD taking the forefront, while Europe and North America work to increase their domestic battery production capabilities. New technologies such as solid-state and sodium-ion batteries are anticipated to bring significant changes to the industry by 2035. The push for sustainability and innovation highlights the dynamic and rapidly evolving nature of the EV landscape. last closed at HK$396.60 down 1.6%. In other market news, was a standout up 10% and closing at CN¥38.54. In the meantime, softened, down 3.5% to close at CN¥100.12. Tesla's aim to revolutionize multiple industries through autonomous vehicles, robots, and energy expansion could drive significant value and mitigate risks despite execution challenges. Discover more about Tesla's transformative journey and potential growth opportunities by exploring the detailed narrative. On a related note, don't miss our Market Insights article on navigating electrification's challenges and prospects, crucial for timely investment decisions. finished trading at $295.14 up 3.7%. finished trading at $10.26 up 1.6%. Unlock our comprehensive list of 53 EV Stocks like Mobileye Global, Suzuki Motor and AMETEK by clicking here. Contemplating Other Strategies? Trump's oil boom is here — pipelines are primed to profit. Discover the 22 US stocks riding the wave. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Sources: Simply Wall St "EV Battery Technology and Supply Chain Management Industry Research 2025-2035: China Leads with Over 70% of Global Production, Europe and North America Play Catch-up" from Research and Markets on GlobeNewswire (published 09 June 2025) Companies discussed in this article include SHSE:600418 NasdaqGS:TSLA NYSE:F SEHK:1211 and SZSE:002920. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@ Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data