logo
A Look At The Fair Value Of Penguin International Limited (SGX:BTM)

A Look At The Fair Value Of Penguin International Limited (SGX:BTM)

Yahoo21-03-2025

Penguin International's estimated fair value is S$0.93 based on Dividend Discount Model
Current share price of S$0.94 suggests Penguin International is potentially trading close to its fair value
Penguin International's peers are currently trading at a discount of 40% on average
How far off is Penguin International Limited (SGX:BTM) from its intrinsic value? Using the most recent financial data, we'll take a look at whether the stock is fairly priced by projecting its future cash flows and then discounting them to today's value. This will be done using the Discounted Cash Flow (DCF) model. Models like these may appear beyond the comprehension of a lay person, but they're fairly easy to follow.
We would caution that there are many ways of valuing a company and, like the DCF, each technique has advantages and disadvantages in certain scenarios. If you still have some burning questions about this type of valuation, take a look at the Simply Wall St analysis model.
We've found 21 US stocks that are forecast to pay a dividend yield of over 6% next year. See the full list for free.
We have to calculate the value of Penguin International slightly differently to other stocks because it is a machinery company. Instead of using free cash flows, which are hard to estimate and often not reported by analysts in this industry, dividends per share (DPS) payments are used. This often underestimates the value of a stock, but it can still be good as a comparison to competitors. We use the Gordon Growth Model, which assumes dividend will grow into perpetuity at a rate that can be sustained. For a number of reasons a very conservative growth rate is used that cannot exceed that of a company's Gross Domestic Product (GDP). In this case we used the 5-year average of the 10-year government bond yield (2.3%). The expected dividend per share is then discounted to today's value at a cost of equity of 7.4%. Compared to the current share price of S$0.9, the company appears around fair value at the time of writing. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind.
Value Per Share = Expected Dividend Per Share / (Discount Rate - Perpetual Growth Rate)
= S$0.05 / (7.4% – 2.3%)
= S$0.9
We would point out that the most important inputs to a discounted cash flow are the discount rate and of course the actual cash flows. Part of investing is coming up with your own evaluation of a company's future performance, so try the calculation yourself and check your own assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Penguin International as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 7.4%, which is based on a levered beta of 1.196. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business.
See our latest analysis for Penguin International
Strength
Earnings growth over the past year exceeded the industry.
Debt is not viewed as a risk.
Weakness
Dividend is low compared to the top 25% of dividend payers in the Machinery market.
Opportunity
Current share price is below our estimate of fair value.
Lack of analyst coverage makes it difficult to determine BTM's earnings prospects.
Threat
Paying a dividend but company has no free cash flows.
Valuation is only one side of the coin in terms of building your investment thesis, and it ideally won't be the sole piece of analysis you scrutinize for a company. DCF models are not the be-all and end-all of investment valuation. Instead the best use for a DCF model is to test certain assumptions and theories to see if they would lead to the company being undervalued or overvalued. For example, changes in the company's cost of equity or the risk free rate can significantly impact the valuation. For Penguin International, we've compiled three fundamental aspects you should assess:
Risks: As an example, we've found 2 warning signs for Penguin International (1 is potentially serious!) that you need to consider before investing here.
Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered!
Other Environmentally-Friendly Companies: Concerned about the environment and think consumers will buy eco-friendly products more and more? Browse through our interactive list of companies that are thinking about a greener future to discover some stocks you may not have thought of!
PS. Simply Wall St updates its DCF calculation for every Singaporean stock every day, so if you want to find the intrinsic value of any other stock just search here.
Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) simplywallst.com.This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.

Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

FedEx (NYSE:FDX) Increases Annual Dividend by 5% to US$5.80 Per Share
FedEx (NYSE:FDX) Increases Annual Dividend by 5% to US$5.80 Per Share

Yahoo

timean hour ago

  • Yahoo

FedEx (NYSE:FDX) Increases Annual Dividend by 5% to US$5.80 Per Share

FedEx recently increased its annual dividend rate by 5%, highlighting its commitment to delivering shareholder value. Over the past month, the company's shares rose by 2%, in line with the broader market's positive movement. The dividend announcement likely reinforced FedEx's positive trajectory within the context of the company's ongoing privacy enhancements with clients. Meanwhile, the market was buoyed by optimism surrounding U.S.-China trade talks and strong corporate earnings reports, creating a favorable backdrop for FedEx's performance in conjunction with these broader trends. Every company has risks, and we've spotted 1 warning sign for FedEx you should know about. Find companies with promising cash flow potential yet trading below their fair value. The recent dividend increase by FedEx underscores its commitment to enhancing shareholder value, which aligns with the company's ongoing initiatives like the DRIVE, Network 2.0, and Tricolor strategies mentioned in the analysis. These efforts are geared toward cost-saving and network optimization, potentially improving margins and efficiency—factors that could significantly boost revenue and earnings forecasts. In turn, this might positively influence analysts' earnings expectations and drive investor confidence, reinforcing the company's projected growth trajectory. Over the last five years, FedEx has delivered a total return of 81.50%, inclusive of dividends, indicating strong longer-term performance. This contrasts with a recent one-year performance where FedEx exceeded the US Logistics industry's negative return of 20.4%, highlighting its resilience in challenging market conditions. Relative to the broader market, these numbers position FedEx as a stable performer in the logistics sector. Despite recent share price movements, FedEx remains approximately 23.2% below the consensus analyst price target of US$277.78, reflecting potential upside as per market observers. The current share price, coupled with strategic efficiencies and revenue-enhancing measures underway, suggests that achieving the projected earnings increase to US$5.9 billion could help narrow this gap, supporting upward stock performance over the longer term. Click here to discover the nuances of FedEx with our detailed analytical financial health report. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Companies discussed in this article include NYSE:FDX. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@ Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data

Marriott International (NasdaqGS:MAR) Launches Luxury Dining Series Across Asia Pacific
Marriott International (NasdaqGS:MAR) Launches Luxury Dining Series Across Asia Pacific

Yahoo

timean hour ago

  • Yahoo

Marriott International (NasdaqGS:MAR) Launches Luxury Dining Series Across Asia Pacific

Marriott International recently announced the return of its Luxury Dining Series across Asia Pacific, a move that aligns with its focus on enhancing customer experiences through its awarded Marriott Bonvoy program. Over the last quarter, Marriott's stock price saw a 8% rise, reflecting broader market trends, as the S&P 500 and Nasdaq Composite reached new highs this year on robust corporate earnings. The company's expansion in the Asia Pacific region and solid Q1 earnings report, featuring increased sales and net income, may have added weight to this positive trend, despite no apparent direct connection to the overall market rise. We've spotted 2 weaknesses for Marriott International you should be aware of, and 1 of them is potentially serious. We've found 17 US stocks that are forecast to pay a dividend yield of over 6% next year. See the full list for free. The return of Marriott's Luxury Dining Series across Asia Pacific aligns with their strategy to enhance customer experiences and leverage their well-regarded Marriott Bonvoy program. This initiative could further bolster customer loyalty and market penetration in the region, potentially impacting future revenue forecasts positively. However, recent macroeconomic uncertainties, particularly in the U.S. and China, may overshadow these efforts, posing challenges to Marriott's broader revenue and earnings expectations. Analysts continue to anticipate significant revenue growth, but these external factors could lead to adjustments in future forecasts. Over a five-year period, Marriott International's total shareholder return, encompassing both share price appreciation and dividends, was 202.23%. This is significantly above the 1-year return for the US market, which stood at 12.4%, showcasing the company's long-term performance strength despite recent quarterly changes. However, over the past year, Marriott underperformed the broader US Hospitality industry, which achieved a 17.6% return. This suggests that while Marriott has experienced considerable long-term gains, recent performance has been less robust relative to industry peers. With the company's shares recently priced at US$251.96, they remain slightly below the consensus analyst price target of US$271.87. The present valuation reflects a potential upside of 7.3%, indicating analysts believe the current price may present a reasonable opportunity for appreciation, assuming earnings and revenue growth forecasts align with expectations. However, investors should weigh this price movement in the context of the discussed macroeconomic challenges and consider monitoring any developments that may affect future performance relative to industry trends. Take a closer look at Marriott International's potential here in our financial health report. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Companies discussed in this article include NasdaqGS:MAR. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@

This Week In Energy Transition - India's Wind Power Surge Fueled By Innovation And Policy
This Week In Energy Transition - India's Wind Power Surge Fueled By Innovation And Policy

Yahoo

time5 hours ago

  • Yahoo

This Week In Energy Transition - India's Wind Power Surge Fueled By Innovation And Policy

India's wind turbine industry is poised for significant growth, driven by strong government support and innovative developments like wind-solar hybrid projects. The Indian government has implemented favorable policies and financial incentives, aiming to boost wind capacity to 140 GW by 2030. Despite challenges such as land acquisition and infrastructure bottlenecks, technological advancements in turbine efficiency and reliability are bolstering the role of wind energy in India's sustainable energy transition. The integration of wind and solar power sources is becoming increasingly popular, enhancing operational efficiency and stabilizing power supply. In other market news, was a standout up 6.9% and closing at ₩428,000, hovering around its 52-week high. In the meantime, trailed, down 11% to close at ₩27,200. A decline in fuel costs and higher nuclear utilization may rapidly boost KEPCO's earnings, influencing investor sentiment. Click here to explore the full narrative on Korea Electric Power. Check out "Opportunities In The Turbulent Transition To Greener Energy" for insights on upcoming investment chances in renewable stocks and nuclear energy; get in fast to spot potential opportunities amidst market shifts. ended the day at $308.58 up 4.6%. finished trading at $140.76 up 0.4%. closed at $160.16 down 3.7%. Click this link to deep-dive into the 157 companies within our Energy Transition Stocks screener including 3i Group, CTP and Kuehne + Nagel International. Seeking Other Investments? We've found 17 US stocks that are forecast to pay a dividend yeild of over 6% next year. See the full list for free. This article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Sources: Simply Wall St "India Wind Turbine Industry Report 2025: $4.84 Bn Market Trends, Competitive Landscape, Forecasts & Opportunities 2021-2031 - Growing Government Policies, Rise of Wind-Solar Hybrid Projects" from Research and Markets on GlobeNewswire (published 06 June 2025) Companies discussed in this article include KOSE:A267260 NasdaqGS:TSLA NYSE:CVX NasdaqGS:FSLR and KOSE:A015760. This article was originally published by Simply Wall St. Have feedback on this article? Concerned about the content? with us directly. Alternatively, email editorial-team@ Sign in to access your portfolio

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into the world of global news and events? Download our app today from your preferred app store and start exploring.
app-storeplay-store