logo
Barings BDC, Inc. Reports First Quarter 2025 Results and Announces Quarterly Cash Dividend of $0.26 Per Share

Barings BDC, Inc. Reports First Quarter 2025 Results and Announces Quarterly Cash Dividend of $0.26 Per Share

Business Wire08-05-2025
CHARLOTTE, N.C.--(BUSINESS WIRE)--Barings BDC, Inc. (NYSE: BBDC) ('Barings BDC' or the 'Company') today reported its financial and operating results for the first quarter of 2025 and announced that the Company's Board of Directors (the 'Board') declared a quarterly cash dividend of $0.26 per share.
Highlights
(1) Based on weighted average shares outstanding during the period of 105,373,382.
(2) Based on weighted average shares outstanding during the period of 105,523,884.
Expand
First Quarter 2025 Results
Commenting on the quarter, Eric Lloyd, Chief Executive Officer of Barings BDC, stated, 'We delivered solid portfolio performance in the first quarter, with stable NAV after higher repayments in the prior sequential quarter. BBDC has preserved strong credit quality with total non-accruals coming in at 0.6% of our portfolio on a fair value basis, outpacing industry averages. Subsequent to quarter end, we advanced our goal of rotating into income producing assets by terminating our MVC CSA with Barings in exchange for a payment of $23 million which we intend to deploy into attractive investment opportunities. The willingness of our manager, Barings, to pay this amount in full earlier than required, serves as yet another demonstration of unparalleled alignment. BBDC has over $420 million of investable dry powder and the power of the broader Barings platform providing scale and enabling global insights to drive future portfolio performance. Looking ahead, we believe our team is equipped to navigate the full gamut of economic scenarios we may face, selectively actioning our global pipeline as the operating landscape evolves.'
During the three months ended March 31, 2025, the Company reported total investment income of $64.4 million, net investment income of $26.4 million, or $0.25 per share, and a net increase in net assets resulting from operations of $32.6 million, or $0.31 per share.
Net asset value ('NAV') per share as of both March 31, 2025 and December 31, 2024 was $11.29. During the three months ended March 31, 2025 the NAV per share activity was primarily attributed to net unrealized appreciation on the Company's investment portfolio, credit support agreements, foreign currency transactions and forward currency contracts of approximately $0.07 per share, partially offset by the Company's payment of a first quarter special dividend of $0.05 per share, the Company's first quarter regular dividend exceeding net investment income by $0.01 per share, and net realized loss on investments, foreign currency transactions and forward currency contracts of $0.01 per share.
Recent Portfolio Activity
During the three months ended March 31, 2025, the Company made 14 new investments totaling $128.2 million and made investments in existing portfolio companies totaling $78.7 million. The Company had 10 loans repaid totaling $66.1 million and recognized a net realized loss on these transactions of $10.2 million. The Company also received $33.9 million of portfolio company principal payments and sales proceeds and recognized a net realized loss on these transactions of $0.4 million. The Company received $5.2 million of return of capital from joint ventures, equity, and royalty rights investments. Lastly, the Company received proceeds related to the sales and exits of equity investments totaling $1.1 million and recognized a net realized loss on such sales totaling $7.1 million.
During the three months ended March 31, 2025, the Company recorded net unrealized appreciation totaling $7.3 million, consisting of net unrealized appreciation on the Company's current portfolio of $17.0 million, net unrealized appreciation reclassification adjustments of $16.9 million related to the net realized losses on the sales / exits of certain investments, unrealized appreciation of $3.8 million on the MVC credit support agreement with Barings LLC ('Barings'), and unrealized appreciation of $0.6 million on the Sierra credit support agreement with Barings, partially offset by net unrealized depreciation related to forward currency contracts of $22.3 million, net unrealized depreciation related to foreign currency transactions of $7.8 million and deferred taxes of $1.0 million. The net unrealized appreciation on our current portfolio of $17.0 million was driven primarily by the impact of foreign currency exchange rates on investments of $14.8 million and broad market moves for investments of $7.9 million, partially offset by the credit or fundamental performance of investments of $5.7 million.
Liquidity and Capitalization
As of March 31, 2025, the Company had cash and foreign currencies of $100.6 million (including restricted cash of $7.3 million), $497.3 million of borrowings outstanding under its $825.0 million senior secured credit agreement, $1,025.0 million aggregate principal amount of unsecured notes outstanding and a net payable from unsettled transactions of $46.7 million.
Share Repurchase Program
On February 20, 2025, the Board authorized a new 12-month share repurchase program. Under the program, the Company may repurchase, during the 12-month period commencing on March 1, 2025, up to $30.0 million in the aggregate of its outstanding common stock in the open market at prices below the then-current NAV per share. The timing, manner, price and amount of any share repurchases will be determined by the Company, in its discretion, based upon the evaluation of economic and market conditions, the Company's stock price, applicable legal, contractual and regulatory requirements and other factors. The program is expected to be in effect until March 1, 2026, unless extended or until the aggregate repurchase amount that has been approved by the Board has been expended. The program does not require the Company to repurchase any specific number of shares, and the Company cannot assure stockholders that any shares will be repurchased under the program. The program may be suspended, extended, modified or discontinued at any time. During the three months ended March 31, 2025, the Company repurchased a total of 150,000 shares of its common stock in the open market under the program at an average price of $9.67 per share, including brokerage commissions.
Dividend Information
The Board declared a quarterly cash dividend of $0.26 per share, which, together with the previously declared special dividend payable during the second quarter of 2025 in the amount of $0.05 per share, is payable as follows:
Dividend Reinvestment Plan
Barings BDC has adopted a dividend reinvestment plan ('DRIP') that provides for reinvestment of dividends and distributions on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, when the Company declares a cash dividend or distribution, stockholders who have not opted out of the DRIP will have their cash dividends or distributions automatically reinvested in additional shares of the Company's common stock, rather than receiving cash.
When the Company declares and pays dividends and distributions, it determines the allocation of the distribution between current income, accumulated income, capital gains and return of capital on the basis of accounting principles generally accepted in the United States ('GAAP'). At each year end, the Company is required for tax purposes to determine the allocation based on tax accounting principles. Due to differences between GAAP and tax accounting principles, the portion of each dividend distribution that is ordinary income, capital gain or return of capital may differ for GAAP and tax purposes. The tax status of the Company's distributions can be found on the Investor Relations page of its website.
Subsequent Events
Subsequent to March 31, 2025, the Company made approximately $130.3 million of new commitments, of which $106.5 million closed and funded. The $106.5 million of investments consists of $71.2 million of first lien senior secured debt investments, $33.8 million of second lien senior secured debt investments, $1.2 million of subordinated debt investments and $0.3 million of equity investments. The weighted average yield of the debt investments was 10.6%. In addition, the Company funded $12.4 million of previously committed revolvers and delayed draw term loans.
On May 8, 2025, the Company entered into the Termination and Cancellation Agreement (the 'Termination Agreement') with Barings to terminate all rights and obligations under the MVC credit support agreement in exchange for Barings' cash payment, on or prior to June 30, 2025, of $23.0 million to the Company, which amount represents Barings' maximum obligation under the MVC credit support agreement.
Conference Call to Discuss First Quarter 2025 Results
Barings BDC has scheduled a conference call to discuss first quarter 2025 financial and operating results for Friday, May 9, 2025, at 9:00 a.m. ET.
To listen to the call, please dial 877-407-8831 or 201-493-6736 approximately 10 minutes prior to the start of the call. A taped replay will be made available approximately two hours after the conclusion of the call and will remain available until May 15, 2025. To access the replay, please dial 877-660-6853 or 201-612-7415 and enter conference ID 13750210.
This conference call will also be available via a live webcast on the investor relations section of Barings BDC's website at https://ir.barings.com/ir-calendar. Access the website 15 minutes prior to the start of the call to download and install any necessary audio software. An archived webcast replay will be available on the Company's website until May 15, 2025.
Forward-Looking Statements
Statements included herein or on the webcast/conference call may constitute 'forward-looking statements,' which relate to future events or Barings BDC's future performance or financial condition. Investors are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date on which they are made, which reflect management's current estimates, projections, expectations or beliefs, and which are subject to risks and uncertainties that may cause actual results to differ materially. Forward-looking statements include, but are not limited to, the Company's projected net investment income and earnings, the Company's distribution levels and frequency of distributions, the Company's share repurchase activity and investment activity, and the ability of Barings to manage Barings BDC and identify investment opportunities, all of which are subject to change at any time based upon economic, market or other conditions, and may not be relied upon as investment advice or an indication of Barings BDC's trading intent. More information on the risks and other potential factors that could affect Barings BDC's financial results and future events, including important factors that could cause actual results or events to differ materially from plans, estimates or expectations included herein or discussed on the webcast/conference call, is included in Barings BDC's filings with the Securities and Exchange Commission, including in the 'Risk Factors' and 'Management's Discussion and Analysis of Financial Condition and Results of Operations' sections of Barings BDC's most recently filed annual report on Form 10-K, as well as in subsequent filings, including Barings BDC's quarterly reports on Form 10-Q. In addition, there is no assurance that Barings BDC or any of its affiliates will purchase additional shares of Barings BDC at any specific discount levels or in any specific amounts. There is no assurance that the market price of Barings BDC's shares, either absolutely or relative to NAV, will increase as a result of any share repurchases, or that any repurchase plan will enhance stockholder value over the long term.
Non-GAAP Financial Measures
To provide additional information about the Company's results, the Company's management has discussed in this press release the Company's net debt (calculated as (i) total debt less (ii) unrestricted cash and foreign currencies (excluding restricted cash) net of net payables/receivables from unsettled transactions) and its net debt-to-equity ratio (calculated as net debt divided by total net assets), which are not prepared in accordance with GAAP. These non-GAAP measures are included to supplement the Company's financial information presented in accordance with GAAP and because the Company uses such measures to monitor and evaluate its leverage and financial condition and believes the presentation of these measures enhances investors' ability to analyze trends in the Company's business and to evaluate the Company's leverage and ability to take on additional debt. However, these non-GAAP measures have limitations and should not be considered in isolation or as a substitute for analysis of the Company's financial results as reported under GAAP.
These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. These measures should only be used to evaluate the Company's results of operations in conjunction with their corresponding GAAP measures. Pursuant to the requirements of Item 10(e) of Regulation S-K, as promulgated under the Securities Exchange Act of 1934, as amended, the Company has provided a reconciliation of these non-GAAP measures in the last table included in this press release.
About Barings BDC
Barings BDC, Inc. (NYSE: BBDC) is a publicly traded, externally managed investment company that has elected to be treated as a business development company under the Investment Company Act of 1940. Barings BDC seeks to invest primarily in senior secured loans in middle-market companies that operate across a wide range of industries. Barings BDC's investment activities are managed by its investment adviser, Barings, a leading global asset manager based in Charlotte, NC with $442+ billion* of AUM firm-wide. For more information, visit www.baringsbdc.com.
About Barings LLC
Barings is a $442+ billion* global investment manager sourcing differentiated opportunities and building long-term portfolios across public and private fixed income, real estate, and specialist equity markets. With investment professionals based in North America, Europe and Asia Pacific, the firm, a subsidiary of MassMutual, aims to serve its clients, communities and employees, and is committed to sustainable practices and responsible investment. Learn more at www.barings.com.
*Assets under management as of March 31, 2025
Barings BDC, Inc.
Consolidated Balance Sheets
(in thousands, except share and per share data)
December 31,
2024
(Unaudited)
Assets:
Investments at fair value:
Non-Control / Non-Affiliate investments (cost of $2,115,174 and $2,033,716 as of March 31, 2025 and December 31, 2024, respectively)
$
2,077,039
$
1,972,373
Affiliate investments (cost of $396,408 and $382,848 as of March 31, 2025 and December 31, 2024, respectively)
408,937
397,236
Control investments (cost of $99,093 and $106,132 as of March 31, 2025 and December 31, 2024, respectively)
85,252
79,663
Total investments at fair value
2,571,228
2,449,272
Cash (restricted cash of $7,261 and $13,493 as of March 31, 2025 and December 31, 2024, respectively)
87,600
74,381
Foreign currencies (cost of $12,821 and $17,343 as of March 31, 2025 and December 31, 2024, respectively)
13,016
16,958
Interest and fees receivable
37,822
39,914
Prepaid expenses and other assets
1,541
1,745
Credit support agreements (cost of $58,000 as of both March 31, 2025 and December 31, 2024)
67,800
63,450
Derivative assets
3,708
24,816
Deferred financing fees
8,254
8,697
Receivable from unsettled transactions
340
16,427
Total assets
$
2,791,309
$
2,695,660
Liabilities:
Accounts payable and accrued liabilities
$
3,409
$
5,567
Interest payable
15,473
16,245
Administrative fees payable
349
540
Base management fees payable
8,019
7,888
Incentive management fees payable
7,738
7,871
Derivative liabilities
4,894
9,394
Payable from unsettled transactions
47,075
7,380
Borrowings under credit facility
497,268
438,590
Notes payable (net of deferred financing fees)
1,018,281
1,011,831
Total liabilities
1,602,506
1,505,306
Commitments and contingencies
Net Assets:
Common stock, $0.001 par value per share (150,000,000 shares authorized, 105,258,938 and 105,408,938 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively)
105
105
Additional paid-in capital
1,845,526
1,846,977
Total distributable earnings (loss)
(656,828
)
(656,728
)
Total net assets
1,188,803
1,190,354
Total liabilities and net assets
$
2,791,309
$
2,695,660
Net asset value per share
$
11.29
$
11.29
Expand
Barings BDC, Inc.
Unaudited Consolidated Statements of Operations
(in thousands, except share and per share data)
Three Months
Ended
Three Months
Ended
March 31,
2025
March 31,
2024
Investment income:
Interest income:
Non-Control / Non-Affiliate investments
$
44,627
$
53,190
Affiliate investments
873
957
Control investments
120
386
Total interest income
45,620
54,533
Dividend income:
Non-Control / Non-Affiliate investments
1,144
1,322
Affiliate investments
9,598
7,155
Total dividend income
10,742
8,477
Fee and other income:
Non-Control / Non-Affiliate investments
3,538
3,388
Affiliate investments
32
69
Control investments
3
17
Total fee and other income
3,573
3,474
Payment-in-kind interest income:
Non-Control / Non-Affiliate investments
3,748
2,482
Affiliate investments
343
251
Control investments
227
391
Total payment-in-kind interest income
4,318
3,124
Interest income from cash
185
199
Total investment income
64,438
69,807
Operating expenses:
Interest and other financing fees
20,196
21,082
Base management fee
8,019
8,279
Incentive management fees
7,738
8,167
General and administrative expenses
1,694
2,676
Total operating expenses
37,647
40,204
Net investment income before taxes
26,791
29,603
Income taxes, including excise tax expense
401
250
Net investment income after taxes
$
26,390
$
29,353
Expand
Barings BDC, Inc.
Unaudited Consolidated Statements of Operations — (Continued)
(in thousands, except share and per share data)
Three Months
Ended
Three Months
Ended
March 31,
2025
March 31,
2024
Realized gains (losses) and unrealized appreciation (depreciation) on investments, credit support agreements, foreign currency transactions and forward currency contracts:
Net realized gains (losses):
Non-Control / Non-Affiliate investments
$
(10,384
)
$
(12,608
)
Control investments
(7,347
)

Net realized gains (losses) on investments
(17,731
)
(12,608
)
Foreign currency transactions
1,448
241
Forward currency contracts
15,213
(9,086
)
Net realized gains (losses)
(1,070
)
(21,453
)
Net unrealized appreciation (depreciation):
Non-Control / Non-Affiliate investments
22,232
8,502
Affiliate investments
(1,861
)
2,795
Control investments
12,629
11,805
Net unrealized appreciation (depreciation) on investments
33,000
23,102
Credit support agreements
4,350
(6,350
)
Foreign currency transactions
(7,777
)
3,516
Forward currency contracts
(22,317
)
15,833
Net unrealized appreciation (depreciation)
7,256
36,101
Net realized gains (losses) and unrealized appreciation (depreciation) on investments, credit support agreements, foreign currency transactions and forward currency contracts
6,186
14,648
Net increase (decrease) in net assets resulting from operations
$
32,576
$
44,001
Net investment income per share — basic and diluted
$
0.25
$
0.28
Net increase (decrease) in net assets resulting from operations per share — basic and diluted
$
0.31
$
0.41
Dividends / distributions per share:
Regular quarterly dividends / distributions
$
0.26
$
0.26
Special dividends / distributions
0.05

Total dividends / distributions per share
$
0.31
$
0.26
Weighted average shares outstanding — basic and diluted
105,373,382
106,038,873
Expand
Barings BDC, Inc.
Unaudited Consolidated Statements of Cash Flows
(in thousands)
Three Months
Ended
Three Months
Ended
March 31,
2025
March 31,
2024
Cash flows from operating activities:
Net increase (decrease) in net assets resulting from operations
$
32,576
$
44,001
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Purchases of portfolio investments
(167,244
)
(143,128
)
Repayments received / sales of portfolio investments
122,362
118,008
Loan origination and other fees received
4,161
2,520
Net realized (gain) loss on investments
17,731
12,608
Net realized (gain) loss on foreign currency transactions
(1,448
)
(241
)
Net realized (gain) loss on forward currency contracts
(15,213
)
9,086
Net unrealized (appreciation) depreciation on investments
(33,000
)
(23,102
)
Net unrealized (appreciation) depreciation of CSAs
(4,350
)
6,350
Net unrealized (appreciation) depreciation on foreign currency transactions
7,777
(3,516
)
Net unrealized (appreciation) depreciation on forward currency contracts
22,317
(15,833
)
Payment-in-kind interest / dividends
(6,707
)
(5,800
)
Amortization of deferred financing fees
1,183
1,041
Accretion of loan origination and other fees
(2,648
)
(2,419
)
Amortization / accretion of purchased loan premium / discount
(718
)
(261
)
Payments for derivative contracts
(4,930
)
(11,265
)
Proceeds from derivative contracts
20,143
2,178
Changes in operating assets and liabilities:
Interest and fees receivable
4,192
10,729
Prepaid expenses and other assets
205
313
Accounts payable and accrued liabilities
(3,328
)
(388
)
Interest payable
(813
)
4,010
Net cash provided by (used in) operating activities
(7,752
)
4,891
Cash flows from financing activities:
Borrowings under credit facility
104,000
24,500
Repayments of credit facility
(52,844
)
(300,000
)
Proceeds from notes

300,000
Financing fees paid

(7,122
)
Purchases of shares in repurchase plan
(1,451
)
(1,107
)
Cash dividends / distributions paid
(32,676
)
(27,577
)
Net cash provided by (used in) financing activities
17,029
(11,306
)
Net increase (decrease) in cash and foreign currencies
9,277
(6,415
)
Cash and foreign currencies, beginning of period
91,339
70,528
Cash and foreign currencies, end of period
$
100,616
$
64,113
Supplemental Information:
Cash paid for interest
$
17,680
$
15,580
Excise taxes paid during the period
$
3,665
$
1,700
Expand
Barings BDC, Inc.
Unaudited Reconciliation of Debt to Net Debt and Calculation of Net Debt-to-Equity Ratio
(in thousands, except ratios)
March 31,
2025
December 31,
2024
Total debt (principal)
$
1,522,268
$
1,463,590
minus: Cash and foreign currencies (excluding restricted cash)
(93,355
)
(77,846
)
plus: Payable from unsettled transactions
47,075
7,380
minus: Receivable from unsettled transactions
(340
)
(16,427
)
Total net debt (1)
$
1,475,648
$
1,376,697
Total net assets
$
1,188,803
$
1,190,354
Total net debt-to-equity ratio (1)
1.24x
1.16x
(1) See the 'Non-GAAP Financial Measures' section of this press release.
Expand
Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

KANZHUN LIMITED Announces Second Quarter 2025 Financial Results
KANZHUN LIMITED Announces Second Quarter 2025 Financial Results

Yahoo

time16 minutes ago

  • Yahoo

KANZHUN LIMITED Announces Second Quarter 2025 Financial Results

BEIJING, Aug. 20, 2025 (GLOBE NEWSWIRE) -- KANZHUN LIMITED ('BOSS Zhipin' or the 'Company') (Nasdaq: BZ; HKEX: 2076), a leading online recruitment platform in China, today announced its unaudited financial results for the quarter ended June 30, 2025. Second Quarter 2025 Highlights Total paid enterprise customers1 in the twelve months ended June 30, 2025 were 6.5 million, an increase of 10.2% from 5.9 million in the twelve months ended June 30, 2024. Average monthly active users2 for the second quarter of 2025 were 63.6 million, an increase of 16.5% from 54.6 million for the same quarter of 2024. Revenues for the second quarter of 2025 were RMB2,102.4 million (US$293.5 million), an increase of 9.7% from RMB1,916.7 million for the same quarter of 2024. Income from operations for the second quarter of 2025 was RMB651.2 million (US$90.9 million), an increase of 81.6% from RMB358.6 million for the same quarter of 2024. Adjusted income from operations3 for the second quarter of 2025 was RMB880.9 million (US$123.0 million), an increase of 33.4% from RMB660.1 million for the same quarter of 2024. Net income for the second quarter of 2025 was RMB711.2 million (US$99.3 million), an increase of 70.4% from RMB417.3 million for the same quarter of 2024. Adjusted net income3 for the second quarter of 2025 was RMB940.9 million (US$131.3 million), an increase of 30.9% from RMB718.7 million for the same quarter of 2024. Mr. Jonathan Peng Zhao, Founder, Chairman and Chief Executive Officer of the Company, remarked, 'In the second quarter of this year, we maintained our industry-leading user growth momentum. With the job market exhibiting a sustained recovery trend, our platform's user ecosystem has strengthened, and we have seen decent growth in both enterprise user engagement and the number of paying customers. We have also continued to advance the integration and application of AI across technology, products, business and operations, achieving positive progress in improving user experience, enhancing commercial product service capabilities and boosting platform operational efficiency. The Company actively places importance on shareholder returns, the board of directors approved the Company's annual dividend policy, and determined this year's dividend amount to be approximately US$80 million; simultaneously announced a share repurchase plan up to US$250 million, hoping to share more benefits of the Company's growth with the market.' Mr. Phil Yu Zhang, Chief Financial Officer of the Company, elaborated, 'In the second quarter, we continued to achieve high-quality growth, with both revenues and profit margins improving, underscoring the effectiveness of our efficient business model and cost management strategies. To enhance trading activity in the Hong Kong market, we completed a share offer in July, with net proceeds amounting to HK$2.2 billion, aiming to attract a more diversified investor base and create value for all our shareholders.' _____________________ 1 Paid enterprise customers are defined as enterprise users and company accounts from which the Company recognizes revenues for online recruitment services.2 Monthly active users refer to the number of verified user accounts, including both job seekers and enterprise users, that logged on to the Company's mobile application in a given month at least once.3 It is a non-GAAP financial measure, excluding the impact of share-based compensation expenses. For more information about the non-GAAP financial measures, please see the section of 'Non-GAAP Financial Measures.' Second Quarter 2025 Financial ResultsRevenues were RMB2,102.4 million (US$293.5 million) for the second quarter of 2025, representing an increase of 9.7% from RMB1,916.7 million for the same quarter of 2024. Revenues from online recruitment services to enterprise customers were RMB2,077.6 million (US$290.0 million) for the second quarter of 2025, representing an increase of 9.8% from RMB1,892.7 million for the same quarter of 2024. This increase was mainly driven by the paid enterprise customer growth. Revenues from other services, which mainly comprise paid value-added services offered to job seekers, were RMB24.8 million (US$3.5 million) for the second quarter of 2025, representing an increase of 3.3% from RMB24.0 million for the same quarter of 2024, mainly benefiting from expanded user operating cost and expenses were RMB1,454.4 million (US$203.0 million) for the second quarter of 2025, representing a decrease of 7.2% from RMB1,566.6 million for the same quarter of 2024. Total share-based compensation expenses were RMB229.7 million (US$32.1 million) for the second quarter of 2025, representing a decrease of 23.8% from RMB301.4 million for the same quarter of 2024. was RMB307.5 million (US$42.9 million) for the second quarter of 2025, representing a decrease of 2.8% compared to RMB316.5 million for the same quarter of 2024. The decrease in employee-related expenses was offset by the increase in payment processing cost. were RMB419.9 million (US$58.6 million) for the second quarter of 2025, representing a decrease of 23.0% from RMB545.2 million for the same quarter of 2024, primarily due to decreases in advertising and marketing expenses and employee-related expenses. were RMB416.0 million (US$58.1 million) for the second quarter of 2025, representing a decrease of 6.2% from RMB443.7 million for the same quarter of 2024, primarily due to a decrease in cloud service fee. were RMB311.0 million (US$43.4 million) for the second quarter of 2025, representing an increase of 19.1% from RMB261.2 million for the same quarter of 2024, primarily due to an increase in employee-related from operations was RMB651.2 million (US$90.9 million) for the second quarter of 2025, representing an increase of 81.6% from RMB358.6 million for the same quarter of 2024. Adjusted income from operations was RMB880.9 million (US$123.0 million) for the second quarter of 2025, representing an increase of 33.4% from RMB660.1 million for the same quarter of income was RMB711.2 million (US$99.3 million) for the second quarter of 2025, representing an increase of 70.4% from RMB417.3 million for the same quarter of 2024. Adjusted net income was RMB940.9 million (US$131.3 million) for the second quarter of 2025, representing an increase of 30.9% from RMB718.7 million for the same quarter of and diluted net income per ADS attributable to ordinary shareholders for the second quarter of 2025 were RMB1.62 (US$0.23) and RMB1.58 (US$0.22), respectively, compared to basic and diluted net income per ADS of RMB0.95 and RMB0.91 for the same quarter of 2024. Adjusted basic and diluted net income per ADS attributable to ordinary shareholders3 for the second quarter of 2025 were RMB2.14 (US$0.30) and RMB2.09 (US$0.29), respectively, compared to adjusted basic and diluted net income per ADS of RMB1.63 and RMB1.57 for the same quarter of cash provided by operating activities was RMB1,051.9 million (US$146.8 million) for the second quarter of 2025, representing an increase of 21.1% from RMB868.6 million for the same quarter of of cash and cash equivalents, short-term time deposits and short-term investments was RMB16,021.8 million (US$2,236.6 million) as of June 30, 2025. Recent DevelopmentsIn July 2025, the Company completed its share offer of an aggregate of 34,500,000 Class A ordinary shares at an offer price of HK$66.00 per share, comprising a Hong Kong public offering of 10,350,000 shares and an international offering of 24,150,000 shares. Net proceeds from this share offer, after deducting underwriting commissions and other offering expenses payable, were approximately HK$2.2 August 20, 2025, the Company's board of directors ('the Board') approved an annual dividend policy (the 'Dividend Policy'), pursuant to which the Board intends to declare and distribute a dividend each year in accordance with the memorandum and articles of association of the Company and applicable laws and regulations. Under the Dividend Policy, the determination to make dividend distributions and the amount of such distributions in any particular annual period will be made at the discretion of the Board upon review of the Company's operations and earnings, cash flow, financial condition and other relevant factors. Under the Dividend Policy, the Board has approved an annual cash dividend (the 'Dividend') of US$0.084 per ordinary share, or US$0.168 per ADS, to holders of ordinary shares and holders of ADSs of record as of the close of business on October 8, 2025, Beijing Time and New York Time, respectively, payable in U.S. dollars. The ex-dividend date for holders of ordinary shares in Hong Kong will be October 6, 2025, and the ex-dividend date for holders of ADSs will be October 8, 2025. The aggregate amount of the Dividend to be paid will be approximately US$80 million, which will be funded by surplus cash on the Company's balance sheet. The payment date is expected to be on or around October 16, 2025 for holders of ordinary shares and on or around October 23, 2025 for holders of August 20, 2025, the Board approved amendments to the existing share repurchase program adopted in August 2024, extending the program for a 12-month period through August 28, 2026 and authorizing repurchases of up to US$250 million of the Company's shares (including ADSs) during the extended 12-month period. Outlook For the third quarter of 2025, the Company currently expects its total revenues to be between RMB2.13 billion and RMB2.16 billion, representing a year-on-year increase of 11.4% to 13.0%. This forecast reflects the Company's current views on the market and operational conditions in China, which are subject to change and cannot be predicted with reasonable accuracy as of the date hereof. Conference Call Information The Company will host a conference call at 8:00 AM U.S. Eastern Time on Wednesday, August 20, 2025 (8:00 PM Beijing Time on Wednesday, August 20, 2025) to discuss the financial results. Participants are required to pre-register for the conference call at: Upon registration, participants will receive an email containing participant dial-in numbers and a unique personal PIN. This information will allow you to gain immediate access to the call. Participants may pre-register at any time, including up to and after the call start time. Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at Exchange Rate This press release contains translations of certain RMB amounts into U.S. dollar ('US$') amounts at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to US$ were made at the exchange rate of RMB7.1636 to US$1.00 on June 30, 2025 as set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all. Non-GAAP Financial Measures In evaluating the business, the Company considers and uses non-GAAP financial measures, such as adjusted income from operations, adjusted net income, adjusted net income attributable to ordinary shareholders, adjusted basic and diluted net income per ordinary share attributable to ordinary shareholders and adjusted basic and diluted net income per ADS attributable to ordinary shareholders as supplemental measures to review and assess operating performance. The Company defines these non-GAAP financial measures by excluding the impact of share-based compensation expenses, which are non-cash expenses, from the related GAAP financial measures. The Company believes that these non-GAAP financial measures help identify underlying trends in the business and facilitate investors' assessment of the Company's operating performance. The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP information used by other companies. The non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for most directly comparable GAAP financial measures. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures has been provided in the table captioned 'Unaudited Reconciliation of GAAP and Non-GAAP Results' at the end of this press release. Safe Harbor Statement This press release contains statements that may constitute 'forward-looking' statements which are made pursuant to the 'safe harbor' provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as 'will,' 'expects,' 'anticipates,' 'aims,' 'future,' 'intends,' 'plans,' 'believes,' 'estimates,' 'likely to,' and similar statements. Among other things, the outlook and quotations from management in this press release contain forward-looking statements. The Company may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in announcements made on the website of The Stock Exchange of Hong Kong Limited, in its interim and annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about the Company's beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. Further information regarding these and other risks is included in the Company's filings with the U.S. Securities and Exchange Commission and The Stock Exchange of Hong Kong Limited. All information provided in this press release is as of the date of this press release, and the Company does not undertake any obligation to update any forward-looking statement, except as required under applicable law. About KANZHUN LIMITED KANZHUN LIMITED operates the leading online recruitment platform BOSS Zhipin in China. The Company connects job seekers and enterprise users in an efficient and seamless manner through its highly interactive mobile app, a transformative product that promotes two-way communication, focuses on intelligent recommendations, and creates new scenarios in the online recruiting process. Benefiting from its large and diverse user base, BOSS Zhipin has developed powerful network effects to deliver higher recruitment efficiency and drive rapid expansion. For investor and media inquiries, please contact: KANZHUN LIMITEDInvestor RelationsEmail: ir@ PIACENTE FINANCIAL COMMUNICATIONSEmail: kanzhun@ LIMITEDUnaudited Condensed Consolidated Statements of Operations(All amounts in thousands, except share and per share data) For the three months ended June 30, For the six months ended June 30, 2024 2025 2024 2025 RMB RMB US$ RMB RMB US$ Revenues Online recruitment services to enterprise customers 1,892,723 2,077,599 290,022 3,576,810 3,978,981 555,444 Others 24,020 24,834 3,467 43,686 46,729 6,523 Total revenues 1,916,743 2,102,433 293,489 3,620,496 4,025,710 561,967 Operating cost and expenses Cost of revenues(1) (316,532 ) (307,457 ) (42,919 ) (611,971 ) (618,265 ) (86,306 ) Sales and marketing expenses(1) (545,169 ) (419,873 ) (58,612 ) (1,124,439 ) (911,100 ) (127,185 ) Research and development expenses(1) (443,729 ) (416,046 ) (58,078 ) (911,298 ) (839,614 ) (117,206 ) General and administrative expenses(1) (261,210 ) (310,974 ) (43,410 ) (531,682 ) (576,485 ) (80,474 ) Total operating cost and expenses (1,566,640 ) (1,454,350 ) (203,019 ) (3,179,390 ) (2,945,464 ) (411,171 ) Other operating income, net 8,506 3,118 435 21,096 10,740 1,499 Income from operations 358,609 651,201 90,905 462,202 1,090,986 152,295 Interest and investment income, net 153,814 156,972 21,912 309,870 306,461 42,780 Foreign exchange gain 63 623 87 93 54 8 Other expenses, net (264 ) (551 ) (77 ) (523 ) (1,168 ) (163 ) Income before income tax expenses 512,222 808,245 112,827 771,642 1,396,333 194,920 Income tax expenses (94,972 ) (97,071 ) (13,551 ) (112,668 ) (173,065 ) (24,159 ) Net income 417,250 711,174 99,276 658,974 1,223,268 170,761 Net loss attributable to non-controlling interests 4,483 5,224 729 7,710 11,264 1,572 Net income attributable to ordinary shareholders of KANZHUN LIMITED 421,733 716,398 100,005 666,684 1,234,532 172,333 Weighted average number of ordinary shares used in computing net income per share — Basic 888,934,440 882,926,914 882,926,914 884,833,645 876,959,135 876,959,135 — Diluted 924,052,158 906,887,558 906,887,558 915,678,778 901,237,045 901,237,045 Net income per ordinary share attributable to ordinary shareholders — Basic 0.47 0.81 0.11 0.75 1.41 0.20 — Diluted 0.46 0.79 0.11 0.73 1.37 0.19 Net income per ADS(2) attributable to ordinary shareholders — Basic 0.95 1.62 0.23 1.51 2.82 0.39 — Diluted 0.91 1.58 0.22 1.46 2.74 0.38 (1) Include share-based compensation expenses as follows: For the three months ended June 30, For the six months ended June 30, 2024 2025 2024 2025 RMB RMB US$ RMB RMB US$ Cost of revenues 11,499 6,896 963 22,416 16,507 2,304 Sales and marketing expenses 71,482 52,356 7,309 141,954 126,593 17,672 Research and development expenses 109,980 78,065 10,897 212,673 166,598 23,256 General and administrative expenses 108,482 92,409 12,900 213,377 171,791 23,981 Total 301,443 229,726 32,069 590,420 481,489 67,213 (2) Each ADS represents two Class A ordinary LIMITEDUnaudited Condensed Consolidated Balance Sheets(All amounts in thousands) As of December 31, 2024 June 30, 2025 RMB RMB US$ ASSETS Current assets Cash and cash equivalents 2,553,090 3,159,506 441,050 Short-term time deposits 5,488,631 5,479,143 764,859 Short-term investments 6,639,389 7,383,188 1,030,653 Accounts and notes receivable, net 40,713 32,126 4,485 Inventories 3,042 2,706 378 Amounts due from related parties 7,258 9,789 1,366 Prepayments and other current assets 368,260 561,419 78,371 Total current assets 15,100,383 16,627,877 2,321,162 Non-current assets Long-term time deposits - 727,360 101,536 Long-term investments 1,914,530 1,879,156 262,320 Property, equipment and software, net 1,733,786 1,514,093 211,359 Right-of-use assets, net 302,856 194,529 27,155 Intangible assets, net 252,589 234,412 32,723 Goodwill 6,528 6,528 911 Total non-current assets 4,210,289 4,556,078 636,004 Total assets 19,310,672 21,183,955 2,957,166 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Accounts payable 110,668 97,471 13,606 Deferred revenue 3,084,839 3,301,486 460,870 Other payables and accrued liabilities 815,767 708,757 98,939 Operating lease liabilities, current 180,782 130,038 18,153 Total current liabilities 4,192,056 4,237,752 591,568 Non-current liabilities Operating lease liabilities, non-current 121,345 69,448 9,694 Deferred tax liabilities 34,451 39,792 5,555 Total non-current liabilities 155,796 109,240 15,249 Total liabilities 4,347,852 4,346,992 606,817 Total shareholders' equity 14,962,820 16,836,963 2,350,349 Total liabilities and shareholders' equity 19,310,672 21,183,955 2,957,166 KANZHUN LIMITEDUnaudited Condensed Consolidated Statements of Cash Flows(All amounts in thousands) For the three months ended June 30, For the six months ended June 30, 2024 2025 2024 2025 RMB RMB US$ RMB RMB US$ Net cash provided by operating activities 868,556 1,051,896 146,839 1,774,097 2,055,005 286,868 Net cash used in investing activities (72,309 ) (824,453 ) (115,089 ) (595,771 ) (1,503,279 ) (209,850 ) Net cash (used in)/provided by financing activities (81,847 ) 144,272 20,139 (186,425 ) 58,278 8,135 Effect of exchange rate changes on cash and cash equivalents 10,824 (2,629 ) (367 ) 7,530 (3,588 ) (501 ) Net increase in cash and cash equivalents 725,224 369,086 51,522 999,431 606,416 84,652 Cash and cash equivalents at beginning of the period 2,747,166 2,790,420 389,528 2,472,959 2,553,090 356,398 Cash and cash equivalents at end of the period 3,472,390 3,159,506 441,050 3,472,390 3,159,506 441,050 KANZHUN LIMITEDUnaudited Reconciliation of GAAP and Non-GAAP Results (All amounts in thousands, except share and per share data) For the three months ended June 30, For the six months ended June 30, 2024 2025 2024 2025 RMB RMB US$ RMB RMB US$ Income from operations 358,609 651,201 90,905 462,202 1,090,986 152,295 Add: Share-based compensation expenses 301,443 229,726 32,069 590,420 481,489 67,213 Adjusted income from operations 660,052 880,927 122,974 1,052,622 1,572,475 219,508 Net income 417,250 711,174 99,276 658,974 1,223,268 170,761 Add: Share-based compensation expenses 301,443 229,726 32,069 590,420 481,489 67,213 Adjusted net income 718,693 940,900 131,345 1,249,394 1,704,757 237,974 Net income attributable to ordinary shareholders of KANZHUN LIMITED 421,733 716,398 100,005 666,684 1,234,532 172,333 Add: Share-based compensation expenses 301,443 229,726 32,069 590,420 481,489 67,213 Adjusted net income attributable to ordinary shareholders of KANZHUN LIMITED 723,176 946,124 132,074 1,257,104 1,716,021 239,546 Weighted average number of ordinary shares used in computing adjusted net income per share (Non-GAAP) — Basic 888,934,440 882,926,914 882,926,914 884,833,645 876,959,135 876,959,135 — Diluted 924,052,158 906,887,558 906,887,558 915,678,778 901,237,045 901,237,045 Adjusted net income per ordinary share attributable to ordinary shareholders — Basic 0.81 1.07 0.15 1.42 1.96 0.27 — Diluted 0.78 1.04 0.15 1.37 1.90 0.27 Adjusted net income per ADS attributable to ordinary shareholders — Basic 1.63 2.14 0.30 2.84 3.91 0.55 — Diluted 1.57 2.09 0.29 2.75 3.81 0.53 Error while retrieving data Sign in to access your portfolio Error while retrieving data Error while retrieving data Error while retrieving data Error while retrieving data

ZIM Reports Financial Results for the Second Quarter of 2025
ZIM Reports Financial Results for the Second Quarter of 2025

Yahoo

time16 minutes ago

  • Yahoo

ZIM Reports Financial Results for the Second Quarter of 2025

Reported Revenues of $1.64 Billion, Net Income of $24 million, Adjusted EBITDA1 of $472 Million and Adjusted EBIT1 of $149 Million2 Guidance Midpoints Increased: Full Year 2025 Guidance of Adjusted EBITDA of $1.8 Billion to $2.2 Billion and Adjusted EBIT of $550 Million to $950 Million3 Declared Dividend of $7 million, or $0.06 per Share HAIFA, Israel, Aug. 20, 2025 /PRNewswire/ -- ZIM Integrated Shipping Services Ltd. (NYSE: ZIM) ("ZIM" or the "Company") announced today its consolidated results for the three and six months ended June 30, 2025. Second Quarter 2025 Highlights Net income for the second quarter was $24 million (compared to $373 million in the second quarter of 2024), or diluted earnings per share of $0.194 (compared to $3.08 in the second quarter of 2024). Adjusted EBITDA for the second quarter was $472 million, a year-over-year decrease of 38%. Operating income (EBIT) for the second quarter was $149 million, compared to $468 million in the second quarter of 2024. Adjusted EBIT for the second quarter was $149 million, compared to $488 million in the second quarter of 2024. Revenues for the second quarter were $1.64 billion, a year-over-year decrease of 15%. Carried volume in the second quarter was 895 thousand TEUs, a year-over-year decrease of 6%. Average freight rate per TEU in the second quarter was $1,479, a year-over-year decrease of 12%. Net leverage ratio1 of 0.8x as of June 30, 2025, similar to net leverage ratio as of December 31, 2024; net debt1 of $3.03 billion as of June 30, 2025, compared to net debt of $2.88 billion as of December 31, 2024. Eli Glickman, ZIM President & CEO, stated, "Amid market disruptions and volatility, we continued to leverage our upscaled capacity and improved cost structure in Q2. In this highly uncertain market environment, our focus is controlling what we can to position ZIM for sustainable and profitable growth over the long term." Mr. Glickman added, "Our strength lies in the quality of our modern, competitive fleet and in our agile commercial strategy, which enables us to respond quickly to changes in demand across our global trade lanes. While we view our flexibility as critical in order to act dynamically, we also continue to seek attractive opportunities that will ensure our fleet remains cost effective moving forward. Overall, we are confident that our commitment to operational excellence, combined with the growing diversification in our geographic footprint, will drive even greater business resilience in the future." Mr. Glickman concluded, "Given our performance to date, we have increased the midpoints of our 2025 guidance ranges. We now expect full year Adjusted EBITDA between $1.8 billion and $2.2 billion and Adjusted EBIT between $550 million and $950 million. We intend to draw on our transformed fleet and improved cost structure to continue to create long-term value for our shareholders even in the face of challenging and unpredictable market dynamics." Summary of Key Financial and Operational Results Q2-25 Q2-24 H1-25 H1-24 Carried volume (K-TEUs)............................... 895 952 1,839 1,799 Average freight rate ($/TEU)........................... 1,479 1,674 1,632 1,569 Total Revenues ($ in millions)......................... 1,636 1,933 3,642 3,495 Operating income (EBIT) ($ in millions).......... 149 468 613 635 Profit before income tax ($ in millions)............ 49 375 430 471 Net income ($ in millions)............................... 24 373 320 465 Adjusted EBITDA ($ in millions)..................... 472 766 1,251 1,193 Adjusted EBIT ($ in millions)........................... 149 488 612 655 Net income margin (%) 1 19 9 13 Adjusted EBITDA margin (%)......................... 29 40 34 34 Adjusted EBIT margin (%).............................. 9 25 17 19 Diluted earnings per share ($)........................ 0.19 3.08 2.64 3.83 Net cash generated from operating activities($ in millions)................................................... 441 777 1,296 1,103 Free cash flow1 ($ in millions)......................... 426 712 1,213 1,015JUN-30-25 DEC-31-24 Net debt ($ in millions).................................... 3,031 2,876 Financial and Operating Results for the Second Quarter Ended June 30, 2025Total revenues were $1.64 billion for the second quarter of 2025, compared to $1.93 billion for the second quarter of 2024, mainly driven by the decrease in freight rates and carried volume. ZIM carried 895 thousand TEUs in the second quarter of 2025, compared to 952 thousand TEUs in the second quarter of 2024. The average freight rate per TEU was $1,479 for the second quarter of 2025, compared to $1,674 for the second quarter of 2024. Operating income (EBIT) for the second quarter of 2025 was $149 million, compared to $468 million for the second quarter of 2024. The decrease was driven primarily by the above-mentioned decrease in revenues. Net income for the second quarter of 2025 was $24 million, compared to $373 million for the second quarter of 2024, also mainly driven by the above-mentioned decrease in revenues. Adjusted EBITDA for the second quarter of 2025 was $472 million, compared to $766 million for the second quarter of 2024. Adjusted EBIT was $149 million for the second quarter of 2025, compared to $488 million for the second quarter of 2024. Adjusted EBITDA and Adjusted EBIT margins for the second quarter of 2025 were 29% and 9%, respectively. This compares to 40% and 25% for the second quarter of 2024, respectively. Net cash generated from operating activities was $441 million for the second quarter of 2025, compared to $777 million for the second quarter of 2024. Financial and Operating Results for the Six Months Ended June 30, 2025Total revenues were $3.64 billion for the first half of 2025, compared to $3.49 billion for the first half of 2024, primarily driven by the increase in freight rates and carried volume. ZIM carried 1,839 thousand TEUs in the first half of 2025, compared to 1,799 thousand TEUs in the first half of 2024. The average freight rate per TEU was $1,632 for the first half of 2025, compared to $1,569 for the first half of 2024. Operating income (EBIT) for the first half of 2025 was $613 million, compared to $635 million for the first half of 2024. The decrease in operating income for the first half of 2025 was primarily driven by the increase in depreciation and operating expenses, offset by the above-mentioned increase in revenues. Net income for the first half of 2025 was $320 million, compared to $465 million for the first half of 2024, mainly driven by the above-mentioned factors driving the change in EBIT, as well as the accounting of income taxes. Adjusted EBITDA was $1.25 billion for the first half of 2025, compared to $1.19 billion for the first half of 2024. Adjusted EBIT was $612 million for the first half of 2025, compared to $655 million for the first half of 2024. Adjusted EBITDA and Adjusted EBIT margins for the first half of 2025 were 34% and 17%, respectively. This compares to 34% and 19% for the first half of 2024. Net cash generated from operating activities was $1.30 billion for the first half of 2025, compared to $1.10 billion for the first half of 2024. Liquidity, Cash Flows and Capital AllocationZIM's total cash position (which includes cash and cash equivalents and investments in bank deposits and other investment instruments) decreased by $270 million from $3.14 billion as of December 31, 2024 to $2.87 billion as of June 30, 2025. Capital expenditures totaled $24 million for the second quarter of 2025, compared to $66 million for the second quarter of 2024. Net debt position as of June 30, 2025, was $3.03 billion compared to $2.88 billion as of December 31, 2024, an increase of $155 million. ZIM's net leverage ratio as of June 30, 2025, was 0.8x, similar to its net leverage ratio as of December 31, 2024. Second Quarter 2025 DividendIn accordance with the Company's dividend policy, the Company's Board of Directors declared a regular cash dividend of approximately $7 million, or $0.06 per ordinary share, reflecting approximately 30% of second quarter 2025 net income. The dividend will be paid on September 9, 2025, to holders of record of ZIM ordinary shares as of September 2, 2025. All future dividends are subject to the discretion of Company's Board of Directors and to the restrictions provided by Israeli law. Use of Non-IFRS Measures in the Company's 2025 GuidanceA reconciliation of the Company's non-IFRS financial measures included in its full-year 2025 guidance to corresponding IFRS measures is not available on a forward-looking basis. In particular, the Company has not reconciled Adjusted EBITDA and Adjusted EBIT because the various reconciling items between such non-IFRS financial measures and the corresponding IFRS measures cannot be determined without unreasonable effort due to the uncertainty regarding, and the potential variability of, the future costs and expenses for which the Company adjusts, the effect of which may be significant, and all of which are difficult to predict and are subject to frequent change. Full-Year 2025 Guidance The Company revised its full year guidance and now expects to generate Adjusted EBITDA between $1.8 billion and $2.2 billion and Adjusted EBIT between $550 million and $950 million. Previously, the Company expected to generate Adjusted EBITDA between $1.6 billion and $2.2 billion and Adjusted EBIT between $350 million and $950 million. Conference Call DetailsManagement will host a conference call and webcast (along with a slide presentation) to review the results and provide a corporate update today at 8:00 AM ET. The call (and slide presentation) will be available via live webcast through ZIM's website, located at the following link. Following the conclusion of the call, a replay of the conference call will be available on the Company's website. About ZIM Founded in Israel in 1945, ZIM (NYSE: ZIM) is a leading global container liner shipping company with established operations in more than 100 countries serving approximately 33,000 customers in over 330 ports worldwide. ZIM leverages digital strategies and a commitment to ESG values to provide customers innovative seaborne transportation and logistics services and exceptional customer experience. ZIM's differentiated global-niche strategy, based on agile fleet management and deployment, covers major trade routes with a focus on select markets where the company holds competitive advantages. Additional information about ZIM is available at Forward-Looking Statements The following information contains, or may be deemed to contain forward-looking statements (as defined in the U.S. Private Securities Litigation Reform Act of 1995). In some cases, you can identify these statements by forward-looking words such as "may," "might," "will," "should," "expect," "plan," "anticipate," "believe," "estimate," "predict," "potential" or "continue," the negative of these terms and other comparable terminology. These forward-looking statements, which are subject to risks, uncertainties and assumptions about the Company, may include projections of the Company's future financial results, its anticipated growth strategies and anticipated trends in its business. These statements are only predictions based on the Company's current expectations and projections about future events or results. There are important factors that could cause the Company's actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause such differences include, but are not limited to: our expectations regarding general market conditions as a result of the current geopolitical instability, developments and further escalation of events, including, but not limited to, the Houthi attacks against vessels in the Red Sea, the war between Israel and Hamas, and the hostilities between Israel and Iran and Iranian-backed proxies, the political and military instability in the Middle East and the war between Russia and Ukraine, among others; our expectations regarding general market conditions as a result of global economic trends, including potential rising inflation and interest rates, imposition and/or increase or decrease in tariffs or other charges imposed on import, export or trade (including by USTR) as a result of geopolitical and other events; our expectations regarding trends related to the global container shipping industry, including with respect to fluctuations in vessel and container supply, industry consolidation, demand for containerized shipping services, bunker and alternative fuel prices and supply, charter and freights rates, container values and other factors affecting supply and demand; our plans regarding our business strategy, areas of possible expansion and expected capital spending or operating expenses; our ability to adequately respond to political, economic and military instability in Israel, the Middle East and elsewhere, and our ability to maintain business continuity as an Israeli-incorporated company in times of emergency; our ability to effectively handle cyber-security threats and recover from cyber-security incidents, including in connection with the war between Israel and Iran and Iranian-backed proxies; our anticipated ability to obtain additional financing in the future to fund expenditures; our expectation of modifications with respect to our and other shipping companies' operating fleet and lines, including the utilization of larger vessels within certain trade zones and modifications made in light of environmental regulations; the expected benefits of our cooperation agreements and strategic partnerships; formation of new alliances among global carriers, changes in and disintegration of existing alliances and collaborations, including alliances and collaborations to which we are not a party to; our anticipated insurance costs; our expectations regarding the availability of crew; our expectations regarding our environmental and regulatory conditions, including extreme weather events, changes in laws and regulations or actions taken by regulatory authorities, and the expected effect of such regulations; our expectations regarding potential liability from current or future litigation; our plans regarding hedging activities; our ability to pay dividends in accordance with our dividend policy; our expectations regarding our competition and ability to compete effectively; and other risks and uncertainties detailed from time to time in the Company's filings with the U.S. Securities and Exchange Commission (SEC), including under the caption "Risk Factors" in its 2024 Annual Report filed with the SEC on March 12, 2025. Although the Company believes the expectations reflected in the forward-looking statements contained herein are reasonable, it cannot guarantee future results, level of activity, performance or achievements. Moreover, neither the Company nor any other person assumes responsibility for the accuracy and completeness of any of these forward-looking statements. The Company assumes no duty to update any of these forward-looking statements after the date hereof to conform its prior statements to actual results or revised expectations, except as otherwise required by law. The Company prepares its financial statements in accordance with IFRS Accounting Standards (IFRSs), as issued by the International Accounting Standards Board (IASB). Use of Non-IFRS Financial MeasuresThe Company presents non-IFRS measures as additional performance measures as the Company believes that it enables the comparison of operating performance between periods on a consistent basis. These measures should not be considered in isolation, or as a substitute for operating income, any other performance measures, or cash flow data, which were prepared in accordance with IFRS as measures of profitability or liquidity. Please note that Adjusted EBITDA does not take into account debt service requirements or other commitments, including capital expenditures, and therefore, does not necessarily indicate the amounts that may be available for the Company's use. In addition, the non-IFRS financial measures presented by the Company may not be comparable to similarly titled measures reported by other companies due to differences in the way these measures are calculated. Adjusted EBITDA is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net, income taxes, depreciation and amortization in order to reach EBITDA, and further adjusted, as applicable, to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to legal contingencies. Adjusted EBIT is a non-IFRS financial measure which we define as net income (loss) adjusted to exclude financial expenses (income), net and income taxes, in order to reach our results from operating activities, or EBIT, and further adjusted, as applicable, to exclude impairment of assets, non-cash charter hire expenses, capital gains (losses) beyond the ordinary course of business and expenses related to legal contingencies. Free cash flow is a non-IFRS financial measure which we define as net cash generated from operating activities minus capital expenditures, net. Net debt is a non-IFRS financial measure which we define as face value of short- and long-term debt, minus cash and cash equivalents, bank deposits and other investment instruments. We refer to this measure as net cash when cash and cash equivalents, bank deposits and other investment instruments exceed the face value of short- and long-term debt. Net leverage ratio is a non-IFRS financial measure which we define as net debt (see above) divided by Adjusted EBITDA for the last twelve-month period. When our net debt is less than zero, we report the net leverage ratio as zero. See the reconciliation of net income to Adjusted EBIT and Adjusted EBITDA and net cash generated from operating activities to free cash flow in the tables provided below. 1 See disclosure regarding "Use of Non-IFRS Financial Measures."2. Operating income (EBIT) for Q2 2025 was $149 million. A reconciliation to Adjusted EBIT is provided in the tables below.3 The Company does not provide IFRS guidance because it cannot be determined without unreasonable effort. See disclosure regarding "Use of Non-IFRS Measures in the Company's 2025 Guidance."4 The number of shares used to calculate the diluted earnings per share is 120,508,193. The number of outstanding shares as of June 30, 2025 was 120,457,510. Investor Relations: Elana HolzmanZIM Integrated Shipping Services Ltd.+ Leon BermanThe IGB Group212-477-8438lberman@ Media: Avner ShatsZIM Integrated Shipping Services Ltd.+972-4-865-2520media@ CONSOLIDATED BALANCE SHEET (Unaudited)(U.S. dollars in millions) June 30December 31202520242024 AssetsVessels 5,825.04,917.25,733.0 Containers and handling equipment 1,058.0906.71,013.3 Other tangible assets 109.191.897.7 Intangible assets 109.9105.7109.8 Investments in associates 33.328.425.4 Other investments 1,137.6772.01,080.9 Other receivables 50.476.661.0 Deferred tax assets 7.72.57.5 Total non-current assets 8,331.06,900.98,128.6 Inventories 199.3187.7212.2 Trade and other receivables 794.61,030.9933.6 Other investments 585.7699.1800.4 Cash and cash equivalents 1,187.1889.81,314.7 Total current assets 2,766.72,807.53,260.9 Total assets 11,097.79,708.411,389.5 EquityShare capital and reserves 2,046.42,016.72,032.7 Retained earnings 1,851.0872.42,004.2 Equity attributable to owners of the Company 3,897.42,889.14,036.9 Non-controlling interests 4.32.45.8 Total equity 3,901.72,891.54,042.7 LiabilitiesLease liabilities 4,647.44,000.14,600.6 Loans and other liabilities 52.365.259.9 Employee benefits 60.942.547.5 Deferred tax liabilities 130.95.727.6 Total non-current liabilities 4,891.54,113.54,735.6 Trade and other payables 641.7610.3736.2 Provisions 93.687.996.6 Contract liabilities 353.7475.1408.9 Lease liabilities 1,167.61,481.91,321.7 Loans and other liabilities 47.948.247.8 Total current liabilities 2,304.52,703.42,611.2 Total liabilities 7,196.06,816.97,346.8 Total equity and liabilities 11,097.79,708.411,389.5 CONSOLIDATED INCOME STATEMENTS (Unaudited) (U.S. dollars in millions, except per share data) Six Months endedJune 30Three Months endedJune 30Year ended December 3120252024202520242024 Income from voyages and related services 3,642.33,494.61,635.71,932.68,427.4 Cost of voyages and related services:Operating expenses and cost of services (2,260.6)(2,214.1)(1,098.0)(1,133.3)(4,513.2) Depreciation (627.7)(532.8)(316.9)(275.1)(1,130.2) Gross profit 754.0747.7220.8524.22,784.0 Other operating income 27.825.615.319.646.6 Other operating expenses (0.2)(0.6)(0.2)(0.6)(0.8) General and administrative expenses (163.2)(133.8)(84.2)(73.0)(296.1) Share of loss of associates (4.9)(4.0)(2.5)(1.9)(6.4) Results from operating activities 613.5634.9149.2468.32,527.3 Finance income 69.761.229.722.5149.2 Finance expenses (253.4)(224.9)(129.6)(115.9)(471.5) Net finance expenses (183.7)(163.7)(99.9)(93.4)(322.3) Profit before income taxes 429.8471.249.3374.92,205.0 Income taxes (110.0)(6.3)(25.6)(2.1)(51.2) Profit for the period 319.8464.923.7372.82,153.8 Attributable to:Owners of the Company 318.1461.622.8371.32,147.7 Non-controlling interests 1.73.30.91.56.1 Profit for the period 319.8464.923.7372.82,153.8 Earnings per share (US$)Basic earnings per 1 ordinary share 2.643.840.193.0817.84 Diluted earnings per 1 ordinary share 2.643.830.193.0817.82 Weighted average number of shares for earnings per share calculation:Basic 120,448,448120,324,186120,457,512120,341,086120,357,315 Diluted 120,511,122120,454,311120,508,193120,456,342120,492,425 CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)(U.S. dollars in millions)Six months endedJune 30Three months ended June 30Year ended December 3120252024202520242024 Cash flows from operating activitiesProfit for the period 319.8464.923.7372.82,153.8 Adjustments for:Depreciation and amortization 639.0538.6323.1278.01,142.5 Net finance expenses 183.7163.799.993.4342.4 Share of losses and change in fair value of investees 0.14.0(2.3)1.96.4 Capital gain, net (22.6)(25.5)(10.7)(19.5)(43.9) Income taxes 110.06.325.62.151.2 Other non-cash items 2.13.01.71.510.91,232.11,155.0461.0730.23,663.3 Change in inventories 12.9(8.4)18.29.6(32.9) Change in trade and other receivables 139.7(447.0)(42.1)(210.8)(352.9) Change in trade and other payables including contract liabilities (154.3)331.8(28.1)198.5357.8 Change in provisions and employee benefits 11.427.310.024.135.49.7(96.3)(42.0)21.47.4 Dividends received from associates 1.01.23.1 Interest received 61.939.831.517.897.3 Income taxes received (paid) (8.7)3.2(9.2)7.4(18.4) Net cash generated from operating activities 1,296.01,102.9441.3776.83,752.7 Cash flows from investing activitiesProceeds from sale of tangible assets, intangible assets, and interest in investees 19.03.29.11.718.7 Acquisition and capitalized expenditures of tangible assets, intangible assets and interest in investees (102.4)(90.8)(24.4)(66.4)(214.1) Disposal of investment instruments, net 37.7315.150.9116.185.8 Loans granted to investees (3.9)(2.8)(2.0)(1.6)(6.1) Change in other receivables 15.315.47.97.731.6 Change in other investments (mainly deposits), net 133.899.7(1.1)(139.1) Net cash generated from (used in) investing activities 99.5240.1141.256.4(223.2) Cash flows from financing activitiesRepayment of lease liabilities and borrowings (810.0)(1,117.0)(349.6)(480.3)(2,082.6) Dividend paid to non-controlling interests (3.8)(3.7)(3.6)(3.3)(4.0) Dividend paid to owners of the Company (471.0)(27.7)(471.0)(27.7)(579.2) Interest paid (241.6)(221.6)(119.9)(117.9)(465.6) Net cash used in financing activities (1,526.4)(1,370.0)(944.1)(629.2)(3,131.4) Net change in cash and cash equivalents (130.9)(27.0)(361.6)204.0398.1 Cash and cash equivalents at beginning of the period 1,314.7921.51,546.1687.9921.5 Effect of exchange rate fluctuation on cash held 3.3(4.7)2.6(2.1)(4.9) Cash and cash equivalents at the end of the period 1,187.1889.81,187.1889.81,314.7 RECONCILIATION OF NET INCOME TO ADJUSTED EBIT*(U.S. dollars in millions)Six months endedJune 30Three months endedJune 302025202420252024 Net income 32046524373 Financial expenses, net 18416410093 Income taxes 1106262 Operating income (EBIT) 613635149468 Capital loss (gain), beyond the ordinary course of business (2) Expenses related to legal contingencies 2020 Adjusted EBIT 612655149488 Adjusted EBIT margin 17 %19 %9 %25 % * The table above may contain slight summation differences due to OF NET INCOME TO ADJUSTED EBITDA*(U.S. dollars in millions)Six months endedJune 30Three months ended June 302025202420252024 Net income 32046524373 Financial expenses, net 18416410093 Income taxes 1106262 Depreciation and amortization 639539323278 EBITDA 1,2531,173472746 Capital loss (gain), beyond the ordinary course of business (2) Expenses related to legal contingencies 2020 Adjusted EBITDA 1,2511,193472766 Net income margin 9 %13 %1 %19 % Adjusted EBITDA margin 34 %34 %29 %40 % * The table above may contain slight summation differences due to OF NET CASH GENERATED FROM OPERATING ACTIVITIES TO FREE CASH FLOW*(U.S. dollars in millions)Six months endedJune 30Three months endedJune 302025202420252024 Net cash generated from operating activities 1,2961,103441777 Capital expenditures, net (83)(88)(15)(65) Free cash flow 1,2131,015426712 * The table above may contain slight summation differences due to rounding. Logo - View original content: SOURCE ZIM Integrated Shipping Services Ltd. Sign in to access your portfolio

Dycom Industries, Inc. Reports Fiscal 2026 Second Quarter Results
Dycom Industries, Inc. Reports Fiscal 2026 Second Quarter Results

Yahoo

time16 minutes ago

  • Yahoo

Dycom Industries, Inc. Reports Fiscal 2026 Second Quarter Results

Second Quarter Highlights(All metrics compared to the second quarter of fiscal 2025) Record Contract Revenues of $1.378 billion, up 14.5% Record GAAP Diluted EPS of $3.33, up 35.4% compared to Q2 2025 Non-GAAP Diluted EPS Record Net Income of $97.5 million, up 42.5% Record Adjusted EBITDA of $205.5 million, up 29.8% and representing 14.9% of contract revenues Operating Cash Flows of $57.4 million Backlog of $8.0 billion as of July 26, 2025 WEST PALM BEACH, Fla., Aug. 20, 2025 (GLOBE NEWSWIRE) -- Dycom Industries, Inc. (NYSE: DY) announced today its results for the second quarter ended July 26, 2025. 'Dycom's first-half performance confirms the strength of our strategy, disciplined execution and ability to capitalize on a rapidly expanding market. This quarter, we delivered record revenue within our range of expectations and record earnings that exceeded our expectations. We meaningfully improved margins through operational efficiency and operating leverage, and strengthened our financial position through measured cash flow management,' said Dan Peyovich, Dycom's President and Chief Executive Officer. 'The demand for digital infrastructure is accelerating, and Dycom's breadth and proven execution set us up to lead. Our customers are actively seeking partners with the scale and national reach to meet their ambitious goals. We are well positioned to achieve our full-year growth target and remain squarely focused on creating long-term value for our shareholders and providing long-term opportunities for our people. I want to personally thank all our teammates for their dedication to safety, quality, and to each other every single day. Their hard work is the foundation of our success.' Second Quarter Results Contract revenues increased 14.5% to $1.378 billion for the quarter ended July 26, 2025, compared to $1.203 billion for the prior year quarter. On an organic basis, contract revenues increased 3.4% after excluding contract revenues from acquired businesses that were not owned for the entirety of both the current and prior year quarters. Total contract revenues from acquired businesses were $139.8 million for the quarter ended July 26, 2025, compared to $5.7 million for the prior year quarter. Non-GAAP Adjusted EBITDA increased to $205.5 million, or 14.9% of contract revenues, for the quarter ended July 26, 2025, compared to $158.3 million, or 13.2% of contract revenues, for the prior year quarter. On a GAAP basis, net income increased to $97.5 million, or $3.33 per common share diluted, for the quarter ended July 26, 2025, compared to $68.4 million, or $2.32 per common share diluted, for the prior year quarter. Non-GAAP Adjusted Net Income was $72.5 million, or $2.46 per common share diluted, for the prior year quarter. Year-to-Date Results Contract revenues increased 12.4% to $2.637 billion for the six months ended July 26, 2025, compared to $2.345 billion for the prior year period. On an organic basis, contract revenues increased 2.1% after excluding contract revenues from acquired businesses that were not owned for the entirety of both the current and prior year periods. Total contract revenues from acquired businesses were $256.6 million for the six months ended July 26, 2025, compared to $13.5 million for the prior year period. Non-GAAP Adjusted EBITDA increased to $355.9 million, or 13.5% of contract revenues, for the six months ended July 26, 2025, compared to $289.2 million, or 12.3% of contract revenues, for the prior year period. On a GAAP basis, net income increased to $158.5 million, or $5.42 per common share diluted, for the six months ended July 26, 2025, compared to $131.0 million, or $4.44 per common share diluted, for the prior year period. Non-GAAP Adjusted Net Income was $135.0 million, or $4.58 per common share diluted for the prior year period. During the six months ended July 26, 2025, the Company repurchased 200,000 shares of its common stock in open markettransactions for $30.2 million at an average price of $150.93 per share. Outlook Fiscal 2026 Annual Outlook We continue to expect total contract revenues for fiscal 2026 to range from $5.290 billion to $5.425 billion, representing a range of 12.5% to 15.4% total growth over the prior year. Fiscal 2026 will include 53 weeks of operations due to our fiscal calendar, with the extra week occurring in the Company's fiscal fourth quarter when operations are normally seasonally impacted by winter weather. Additionally, fiscal 2025 included $114.2 million of storm restoration services and we have not included storm restoration revenues in the fiscal 2026 outlook. Third Quarter Fiscal 2026 Outlook For the quarter ending October 25, 2025, the Company expects the following: Contract revenues $1.38 billion to $1.43 billion Non-GAAP Adjusted EBITDA $198 million to $213 million Diluted Earnings per Common Share $3.03 to $3.36 For additional information regarding the Company's outlook, please see the presentation materials available on the Company's website posted in connection with the conference call discussed below. Use of Non-GAAP Financial Measures The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). In the Company's quarterly results releases, slide presentations, conference calls, and webcasts, it may use or discuss Non-GAAP financial measures, as defined by Regulation G of the Securities and Exchange Commission. See Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Financial Measures in the press release tables that follow. Conference Call Information and Other Selected Data The Company will host a conference call to discuss fiscal 2026 second quarter results on Wednesday, August 20, 2025 at 9:00 a.m. ET. Interested parties may participate in the question and answer session of the conference call by registering at Upon registration, participants will receive a dial-in number and unique PIN to access the call. Participants are encouraged to join approximately ten minutes prior to the scheduled start time. For all other attendees, a live listen-only audio webcast of the call, including an accompanying slide presentation, can be accessed directly at A replay of the live webcast and the related materials will be available on the Company's Investor Center website at for approximately 120 days following the event. About Dycom Industries, Inc. Dycom is a leading provider of specialty contracting services to the telecommunications infrastructure and utility industries throughout the United States. These services include program management, planning, engineering and design; aerial, underground, and wireless construction; maintenance; and fulfillment services for telecommunications providers. Additionally, Dycom provides underground facility locating services for various utilities, including telecommunications providers, as well as other construction and maintenance services for electric and gas utilities. Forward Looking Information This press release contains forward-looking statements within the meaning of the 1995 Private Securities Litigation Reform Act. These forward-looking statements include those related to the Company's current assumptions regarding future business and financial performance, including, but not limited to, those statements found under the 'Outlook' section of this press release. Forward-looking statements are based on management's expectations, estimates and projections, are made solely as of the date these statements are made, and are subject to both known and unknown risks and uncertainties that may cause the actual results and occurrences discussed in these forward-looking statements to differ materially from those referenced or implied in the forward-looking statements contained in this press release. The most significant of these known risks and uncertainties are described in the Company's Form 10-K, Form 10-Q, and Form 8-K reports (including all amendments to those reports) and include future economic conditions and trends including the potential impacts of an inflationary economic environment, changes in government policies and laws affecting our business, including related to funding for infrastructure projects and tariff policies or changes to tax laws, changes to customer capital budgets and spending priorities, the availability and cost of materials, equipment and labor necessary to perform our work, the adequacy of the Company's insurance and other reserves and allowances for credit losses, whether the carrying value of the Company's assets may be impaired, the future impact of any acquisitions or dispositions, adjustments and cancellations of the Company's projects, the impact to the Company's backlog from project cancellations or postponements, the impacts of pandemics and public health emergencies, the impact of varying climate and weather conditions, the anticipated outcome of other contingent events, including litigation or regulatory actions involving the Company, potential liabilities or other adverse effects arising from occupational health, safety, and other regulatory matters, the adequacy of our liquidity, the availability of financing to address our financials needs, the Company's ability to generate sufficient cash to service its indebtedness, the impact of restrictions imposed by the Company's credit agreement, and other risks and uncertainties detailed from time to time in the Company's filings with the Securities and Exchange Commission. The Company does not undertake any obligation to update its forward-looking statements. For more information, contact:Callie Tomasso, Vice President Investor RelationsEmail: investorrelations@ (561) 627-7171 ---Tables Follow--- DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in thousands) Unaudited July 26,2025 January 25,2025 ASSETS Current assets: Cash and equivalents $ 28,460 $ 92,670 Accounts receivable, net 1,587,961 1,373,738 Contract assets 119,655 63,375 Inventories 122,560 127,255 Income tax receivable 35,838 2,963 Other current assets 44,448 34,629 Total current assets 1,938,922 1,694,630 Property and equipment, net 564,678 541,921 Operating lease right-of-use assets 112,128 112,151 Goodwill and other intangible assets, net 528,484 550,076 Other assets 75,712 46,589 Total assets $ 3,219,924 $ 2,945,367 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 264,908 $ 223,490 Current portion of debt 20,000 10,000 Contract liabilities 69,897 73,548 Accrued insurance claims 46,345 46,686 Operating lease liabilities 39,217 35,823 Income taxes payable — 30,636 Other accrued liabilities 172,335 166,970 Total current liabilities 612,702 587,153 Long-term debt 1,009,058 933,212 Accrued insurance claims - non-current 54,602 49,836 Operating lease liabilities - non-current 78,575 76,928 Deferred tax liabilities, net - non-current 67,678 32,172 Other liabilities 27,578 26,969 Total liabilities 1,850,193 1,706,270 Total stockholders' equity 1,369,731 1,239,097 Total liabilities and stockholders' equity $ 3,219,924 $ 2,945,367 DYCOM INDUSTRIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except share amounts) Unaudited Quarter Quarter Six Months Six Months Ended Ended Ended Ended July 26, 2025 July 27, 2024 July 26, 2025 July 27, 2024 Contract revenues $ 1,377,944 $ 1,203,059 $ 2,636,551 $ 2,345,482 Costs of earned revenues, excluding depreciation and amortization 1,070,450 952,882 2,081,562 1,874,518 General and administrative1 106,794 99,583 210,519 194,138 Depreciation and amortization 60,854 46,572 119,243 91,777 Total 1,238,098 1,099,037 2,411,324 2,160,433 Interest expense, net (15,558 ) (14,657 ) (29,603 ) (27,490 ) Loss on debt extinguishment2 — (965 ) — (965 ) Other income, net 6,830 6,419 14,093 15,669 Income before income taxes 131,118 94,819 209,717 172,263 Provision for income taxes3 33,635 26,419 51,187 41,309 Net income $ 97,483 $ 68,400 $ 158,530 $ 130,954 Earnings per common share: Basic earnings per common share $ 3.37 $ 2.35 $ 5.48 $ 4.50 Diluted earnings per common share $ 3.33 $ 2.32 $ 5.42 $ 4.44 Shares used in computing earnings per common share: Basic 28,941,976 29,096,224 28,936,188 29,105,081 Diluted 29,242,455 29,435,895 29,253,040 29,508,906 DYCOM INDUSTRIES, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURESTO COMPARABLE GAAP FINANCIAL MEASURES (Dollars in thousands) Unaudited CONTRACT REVENUES, NON-GAAP ORGANIC CONTRACT REVENUES, AND GROWTH % Quarter Quarter Six Months Six Months Ended Ended Ended Ended July 26, 2025 July 27, 2024 July 26, 2025 July 27, 2024 Contract Revenues - GAAP $ 1,377,944 $ 1,203,059 $ 2,636,551 $ 2,345,482 Contract Revenues - GAAP Growth % 14.5 % 12.4 % Contract Revenues - GAAP $ 1,377,944 $ 1,203,059 $ 2,636,551 $ 2,345,482 Revenues from acquired businesses4 (139,766 ) (5,732 ) (256,575 ) (13,529 ) Non-GAAP Organic Contract Revenues $ 1,238,178 $ 1,197,327 $ 2,379,976 $ 2,331,953 Non-GAAP Organic Contract Revenues Growth % 3.4 % 2.1 % NET INCOME AND NON-GAAP ADJUSTED EBITDA Quarter Quarter Six Months Six Months Ended Ended Ended Ended July 26, 2025 July 27, 2024 July 26, 2025 July 27, 2024 Reconciliation of net income to Non-GAAP Adjusted EBITDA: Net income $ 97,483 $ 68,400 $ 158,530 $ 130,954 Interest expense, net 15,558 14,657 29,603 27,490 Provision for income taxes 33,635 26,419 51,187 41,309 Depreciation and amortization 60,854 46,572 119,243 91,777 EBITDA 207,530 156,048 358,563 291,530 Gain on sale of fixed assets (10,103 ) (8,160 ) (19,875 ) (20,564 ) Stock-based compensation expense 8,100 9,482 17,199 17,305 Loss on debt extinguishment2 — 965 — 965 Non-GAAP Adjusted EBITDA $ 205,527 $ 158,335 $ 355,887 $ 289,236 Non-GAAP Adjusted EBITDA % of contract revenues 14.9 % 13.2 % 13.5 % 12.3 % DYCOM INDUSTRIES, INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURESTO COMPARABLE GAAP FINANCIAL MEASURES (CONTINUED) (Dollars in thousands, except share amounts) Unaudited NET INCOME, NON-GAAP ADJUSTED NET INCOME, DILUTED EARNINGS PER COMMON SHARE, AND NON-GAAP ADJUSTED DILUTED EARNINGS PER COMMON SHARE Quarter Quarter Six Months Six Months Ended Ended Ended Ended July 26, 2025 July 27, 2024 July 26, 2025 July 27, 2024 Reconciliation of net income to Non-GAAP Adjusted Net Income: Net income $ 97,483 $ 68,400 $ 158,530 $ 130,954 Pre-Tax Adjustments: Loss on debt extinguishment2 — 965 — 965 Stock-based compensation modification5 — 2,231 — 2,231 Tax Adjustments: Tax impact of pre-tax adjustments — 899 — 899 Total adjustments, net of tax — 4,095 — 4,095 Non-GAAP Adjusted Net Income $ 97,483 $ 72,495 $ 158,530 $ 135,049 Reconciliation of diluted earnings per common share to Non-GAAP Adjusted Diluted Earnings per Common Share: GAAP diluted earnings per common share $ 3.33 $ 2.32 $ 5.42 $ 4.44 Total adjustments, net of tax — 0.14 — 0.14 Non-GAAP Adjusted Diluted Earnings per Common Share $ 3.33 $ 2.46 $ 5.42 $ 4.58 Shares used in computing Non-GAAP Adjusted Diluted Earnings per Common Share 29,242,455 29,435,895 29,253,040 29,508,906 Amounts in tables above may not add due to rounding. DYCOM INDUSTRIES, INC. AND SUBSIDIARIESRECONCILIATION OF NON-GAAP FINANCIAL MEASURESTO COMPARABLE GAAP FINANCIAL MEASURES (CONTINUED) Explanation of Non-GAAP Financial Measures The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). In the Company's quarterly results releases, slide presentations, conference calls, and webcasts, it may use or discuss Non-GAAP financial measures, as defined by Regulation G of the Securities and Exchange Commission. The Company believes that the presentation of certain Non-GAAP financial measures in these materials provides information that is useful to investors because it allows for a more direct comparison of the Company's performance for the period reported with the Company's performance in prior periods. The Company cautions that Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results. Management defines the Non-GAAP financial measures used as follows: Non-GAAP Organic Contract Revenues - contract revenues from businesses that are included for the entirety of both the current and prior year periods, excluding certain non-recurring items. Non-GAAP Organic Contract Revenue change percentage is calculated as the change in Non-GAAP Organic Contract Revenues from the comparable prior year period divided by the comparable prior year period Non-GAAP Organic Contract Revenues. Management believes Non-GAAP Organic Contract Revenues is a helpful measure for comparing the Company's revenue performance with prior periods. Non-GAAP Adjusted EBITDA - EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for gain on sale of fixed assets, stock-based compensation expense, and certain non-recurring items. Management believes Non-GAAP Adjusted EBITDA is a helpful measure for comparing the Company's operating performance with prior periods as well as with the performance of other companies with different capital structures or tax rates. Non-GAAP Adjusted Net Income - GAAP net income before certain non-recurring items and the related tax impact. Management believes Non-GAAP Adjusted Net Income is a helpful measure for comparing the Company's operating performance with prior periods. Non-GAAP Adjusted Diluted Earnings per Common Share - Non-GAAP Adjusted Net Income divided by weighted average diluted shares outstanding. Management excludes or adjusts each of the items identified below from Non-GAAP Adjusted EBITDA, Non-GAAP Adjusted Net Income and Non-GAAP Adjusted Diluted Earnings per Common Share: Loss on debt extinguishment - Loss on debt extinguishment includes the write-off of deferred financing fees in connection with the amendment of the Company's credit agreement during the quarter ended July 27, 2024. Management believes excluding the loss on debt extinguishment from the Company's Non-GAAP financial measures assists investors' overall understanding of the Company's current financial performance and provides management with a consistent measure for assessing the current and historical financial results. Stock-based compensation modification - In connection with the Company's CEO succession plan and transition completed in November 2024, the Company incurred stock-based compensation modification expense. The Company excludes the impact of the modification because the Company believes it is not indicative of its underlying results or ongoing operations. Tax impact of pre-tax adjustments - The tax impact of pre-tax adjustments reflects the Company's estimated tax impact of specific adjustments and the effective tax rate used for financial planning for the applicable period. Notes 1 Includes stock-based compensation expense of $8.1 million and $9.5 million for the quarters ended July 26, 2025 and July 27, 2024, respectively, and $17.2 million and $17.3 million for the six months ended July 26, 2025 and July 27, 2024, respectively. 2 During the quarter ended July 27, 2024, the Company recognized a loss on debt extinguishment of approximately $1.0 million in connection with the amendment of its credit agreement. 3 Provision for income taxes includes tax benefits resulting from the vesting and exercise of share-based awards of approximately $0.6 million and $0.1 million for the quarters ended July 26, 2025 and July 27, 2024, respectively, and approximately $2.8 million and $6.0 million for the six months ended July 26, 2025 and July 27, 2024, respectively. 4 Amounts represent contract revenues from acquired businesses that were not owned for the entirety of both the current and prior year periods. 5 In connection with the Company's CEO succession plan and transition completed in November 2024, the Company incurred stock-based compensation modification expense of $2.2 million during the quarter and six months ended July 27, 2024 related to previously issued equity awards.

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into a world of global content with local flavor? Download Daily8 app today from your preferred app store and start exploring.
app-storeplay-store