
OPAL Fuels Reports First Quarter 2025 Results
WHITE PLAINS, N.Y.--(BUSINESS WIRE)-- OPAL Fuels Inc. ('OPAL Fuels' or the 'Company') (Nasdaq: OPAL) today announced financial and operating results for the three months ended March 31, 2025.
'First quarter results were in-line with expectations as we continue to execute on our strategic and operational goals and we are on track to achieve our full year outlook set in March,' said Adam Comora, co-CEO. 'Despite the uncertainties arising from the macro and policy environment, our operations remain solid and industry fundamentals continue to make RNG an attractive sector long-term. Capturing and converting methane emissions from organic waste is readily acknowledged as an effective and attractive option to decarbonize the Class 8 truck market today."
"Our two RNG facilities which we brought online in the fourth quarter of 2024 are performing as expected through their respective ramp-up periods and support our full-year production target," said co-CEO Jonathan Maurer. "We're also pleased that we completed our second ITC sale in the first quarter and expect additional sales later this year. With respect to our Fuel Station Services segment we saw solid first quarter results and expect this trend to continue for the remainder of 2025."
'Landfill RNG assets have visible and stable growth with minimal ongoing capital requirements, thus generating significant free cash flow during their operations. We continue to believe that the outlook for OPAL Fuels is strong and our focus on the disciplined execution of our growth strategy is creating meaningful shareholder value," continued Maurer.
Financial Highlights
Revenue for the three months ended March 31, 2025, was $85.4 million, an increase of 31% compared to the prior-year period.
Net income for the three months ended March 31, 2025, was $1.3 million, compared to $0.7 million in the same period last year.
Basic and diluted net loss per share attributable to Class A common shareholders for the three months ended March 31, 2025 were $0.01 compared to $0.01 in the comparable period last year.
Adjusted EBITDA 1 for the three months ended March 31, 2025, was $20.2 million compared to $15.2 million in the comparable period last year.
At March 31, 2025, RNG Pending Monetization totaled $15.1 million.
Completed sale of $8.9 million of IRA Investment Tax Credits.
Operational Highlights
RNG produced was 1.1 million MMBtu for the three months ended March 31, 2025, an increase of 38% compared to the prior-year period. 2
The Fuel Station Services segment sold, dispensed, and serviced an aggregate of 40.6 million GGEs of transportation fuel for the three months ended March 31, 2025, an increase of 16% compared to the prior-year period. Of this amount, RNG dispensed as a transportation fuel was 19.5 million GGEs, an increase of 19% compared to the prior-year period.
1 This is a non-GAAP financial measure. A reconciliation of this non-GAAP financial measure to its comparable GAAP financial measure has been provided in the financial tables included in this press release. An explanation of this measure and how it is calculated is also included below under the heading 'Non-GAAP Financial Measures."
2 Represents OPAL Fuels' proportional share with respect to RNG projects owned with joint venture partners.
Expand
Construction Update
The Atlantic RNG project remains on schedule to commence commercial operations in third quarter 2025. This project represents approximately 0.3 million MMBtu for OPAL Fuels' 50% ownership share of annual design capacity. 3,4
The Burlington, Cottonwood, and Kirby RNG projects, representing an aggregate annual design capacity of 1.8 million MMBtu for OPAL's share, remain on schedule and are expected to commence commercial operations in 2026.
Completion of construction at two dairy projects in California (Hilltop and Vander Schaaf) continues to be delayed due to a dispute with the prior Engineering, Procurement and Construction contractor over a series of change order requests. 5
At March 31, 2025, we had 45 fueling stations under construction including 19 owned by OPAL.
Guidance
We maintain full year 2025 guidance.
Results of Operations
(in thousands of dollars, except RNG Fuel data)
Three Months Ended March 31,
2025
2024
Revenue
RNG Fuel
$
27,599
17,727
Fuel Station Services
50,678
37,142
Renewable Power
7,130
10,083
Total Revenue (1)
$
85,407
$
64,952
Cost of sales
$
58,637
$
47,931
Project development and startup costs
$
6,081
$
785
Other operating expenses (2)
$
22,631
$
12,666
Net income
$
1,284
$
677
Adjusted EBITDA (3)
RNG Fuel (4)
19,805
15,841
Fuel Station Services
11,219
7,018
Renewable Power
2,620
3,872
Corporate
(13,491
)
(11,508
)
Consolidated Adjusted EBITDA
$
20,153
$
15,223
RNG Fuel volume produced (Million MMBtus)
1.1
0.8
RNG Fuel volume dispensed (Million GGEs)
19.5
16.4
Total volumes sold, dispensed, and serviced (Million GGEs)
40.6
35.0
(1) Excludes revenues from equity method investments.
(2) Includes selling, general and administrative expenses, depreciation and amortization expenses, impairment and income (loss) from equity method investments. Please refer to the Statement of Operations at the end of the press release for additional information.
(3) This is a non-GAAP financial measure. A reconciliation of this non-GAAP financial measure to a comparable GAAP financial measure has been provided in the financial tables included in this press release. An explanation of this measure and how it is calculated is also included below under the heading 'Non-GAAP Financial Measures.'
(4) Includes incremental virtual pipeline costs (i.e., actual costs less anticipated operating costs of a permanent interconnection) on our Prince William RNG project which are temporary in nature and expected to be incurred in 2025 until the permanent interconnection is expected to be operational.
Expand
Results of Operations from equity method investments
Three Months Ended March 31
(in thousands of dollars)
2025
2024
Revenue
$
22,517
$
25,407
Gross profit
2,815
11,094
Net (loss) income
(2,266
)
10,704
OPAL's share of revenues from equity method investments
10,288
10,761
OPAL's share of gross profit from equity method investments
2,330
5,186
OPAL's share of net (loss) income from equity method investments (1)
(722
)
4,206
OPAL's share of Adjusted EBITDA from equity method investments
$
3,415
$
6,474
(1) Net income from equity method investments represents our portion of the net income from equity method investments including $1.70 million of amortization expense related to basis differences for the three months ended March 31, 2025, and $1.4 million for the three ended March 31, 2024.
Expand
RNG Facility Capacity and Utilization Summary
Three Months Ended March 31
2025
2024
RNG Facility Capacity and Utilization
Design Capacity (Million MMBtus) (1)
2.3
1.3
Volume of Inlet Gas (Million MMBtus) (2)
1.4
1.0
Inlet Design Capacity Utilization (%) (2)
69
%
80
%
RNG Fuel volume produced (Million MMBtus)
1.1
0.8
Utilization of Inlet Gas (%) (3)
77
%
81
%
(1) Design Capacity for RNG facilities is measured as the volume of feedstock biogas that the facility is capable of accepting at the inlet and processing during the associated period. Design Capacity is presented as OPAL's ownership share (i.e., net of joint venture partners' ownership) of the facility and is calculated based on the number of days in the period. New facilities that come online during a quarter are pro-rated for the number of days in commercial operation.
(2) Inlet Design Capacity Utilization is measured as the Volume of Inlet Gas for a period, divided by the total Design Capacity for such period. The Volume of Inlet Gas varies over time depending on, among other factors, (i) the quantity and quality of waste deposited at the landfill, (ii) waste management practices by the landfill, and (iii) the construction, operations and maintenance of the landfill gas collection system used to recover the landfill gas. The Design Capacity for each facility will typically be correlated to the amount of landfill gas expected to be generated by the landfill during the term of the related gas rights agreement. The Company expects Inlet Design Capacity Utilization to be in the range of 75-85% on an aggregate basis over the next several years. Typically, newer facilities perform at the lower end of this range and demonstrate increasing utilization as they mature and the biogas resource increases at open landfills. Excludes Sunoma and Biotown.
(3) Utilization of Inlet Gas is measured as RNG Fuel Volume Produced divided by the Volume of Inlet Gas. Utilization of Inlet Gas varies over time depending on availability and efficiency of the facility and the quality of landfill gas (i.e., concentrations of methane, oxygen, nitrogen, and other gases). The Company generally expects Utilization of Inlet Gas to be in the range of 80% to 90%. Excludes Sunoma and Biotown.
Expand
Liquidity
As of March 31, 2025, our liquidity was $239.9 million, consisting of $178.4 million of unused capacity under our $450 million senior secured credit facility, $21.4 million of unused capacity under the associated revolver, and $40.1 million of cash and cash equivalents.
We believe our liquidity, operating cash flows, and anticipated sources of capital are sufficient to meet our expected funding needs.
Capital Expenditures
During the three months ended March 31, 2025, OPAL Fuels invested $11.6 million across RNG projects in construction and OPAL Fuels proprietary fueling stations in construction as compared to $26.8 million in the prior year.
In addition, for the three months ended March 31, 2025, the Company's portion of capital expenditures in unconsolidated entities was $5.4 million. This represents our share of capital expenditures incurred by equity method investments.
Earnings Call
A webcast to review OPAL Fuels' First Quarter 2025 results is being held tomorrow, May 9, 2025 at 11:00AM EDT.
Materials to be discussed in the webcast will be available before the call on the Company's website.
Participants may access the call at https://register-conf.media-server.com/register/BI80188d151c2749e29f8aafc3501f1a71. Investors can also listen to a webcast of the presentation on the Company's Investor Relations website at https://investors.opalfuels.com/news-events/events-presentations.
Glossary of terms
'D3' refers to cellulosic biofuel with a 60% GHG reduction requirement.
'Environmental Attributes' refer to federal, state, and local government incentives in the United States, provided in the form of Renewable Identification Numbers, Renewable Energy Credits, Low Carbon Fuel Standard credits, rebates, tax credits and other incentives to end users, distributors, system integrators and manufacturers of renewable energy projects that promote the use of renewable energy.
'GGE' refers to gasoline gallon equivalent. The conversion ratio is 1 MMBtu of natural gas equal to 7.74 GGE.
'LCFS' refers to Low Carbon Fuel Standard or similar types of federal and state programs.
'MMBtu' refers to million British thermal units.
'RECs' refers to renewable energy credits.
'Renewable Power' refers to electricity generated from renewable sources.
'RIN' refers to Renewable Identification Numbers.
'RNG' refers to renewable natural gas.
'VIEs' refers to variable interest entities.
About OPAL Fuels Inc.
OPAL Fuels Inc. (Nasdaq: OPAL) is a leader in the capture and conversion of biogas into low carbon intensity RNG and Renewable Power. OPAL Fuels is also a leader in the marketing and distribution of RNG to heavy duty trucking and other hard to de-carbonize industrial sectors. For additional information, and to learn more about OPAL Fuels and how it is leading the effort to capture North America's naturally occurring methane and decarbonize the economy, please visit www.opalfuels.com.
Forward-Looking Statements
Certain statements in this communication may be considered forward-looking statements within the meaning of the 'safe harbor' provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts and generally relate to future events or the Company's future financial or other performance metrics. In some cases, you can identify forward-looking statements by terminology such as 'believe,' 'may,' 'will,' 'potentially,' 'estimate,' 'continue,' 'anticipate,' 'intend,' 'could,' 'would,' 'project,' 'target,' 'plan,' 'expect,' or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. New risks and uncertainties may emerge from time to time, and it is not possible to predict all risks and uncertainties. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by the Company and its management, as the case may be, are inherently uncertain and subject to material change. Factors that may cause actual results to differ materially from current expectations include various factors beyond management's control, including but not limited to general economic conditions and other risks, uncertainties and factors set forth in the sections entitled 'Risk Factors' and 'Forward-Looking Statements and Risk Factor Summary' in the Company's annual report on Form 10-K and quarterly reports on Form 10-Q, and other filings the Company makes with the Securities and Exchange Commission. Nothing in this communication should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements in this communication, which speak only as of the date they are made and are qualified in their entirety by reference to the cautionary statements herein. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with respect thereto or any change in events, conditions, or circumstances on which any statement is based.
Disclaimer
This communication is for informational purposes only and is neither an offer to purchase, nor a solicitation of an offer to sell, subscribe for or buy, any securities, nor shall there be any sale, issuance or transfer or securities in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
OPAL FUELS INC.
(In thousands of U.S. dollars, except share and per share data)
March 31,
2025
December 31,
2024
(Unaudited)
Assets
Current assets:
Cash and cash equivalents (includes $518 and $358 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
$
40,082
$
24,310
Accounts receivable, net (includes $353 and $435 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
30,785
32,013
Accounts receivable, related party
7,061
14,522
Restricted cash - current (includes $884 and $972 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
884
972
Fuel tax credits receivable
4,440
5,639
Contract assets
10,484
11,075
Parts inventory
12,860
10,294
Prepaid expense and other current assets (includes $106 and $144 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
9,791
18,363
Total current assets
116,387
117,188
Property, plant, and equipment, net (includes $25,048 and $25,428 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
467,696
458,258
Investment in other entities
219,463
223,594
Other long-term assets (includes $37 and $— at March 31, 2025 and December 31, 2024, related to consolidated VIEs)
22,837
23,483
Restricted cash - non-current (includes $2,421 and $2,315 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
3,932
3,946
Goodwill
54,608
54,608
Total assets
$
884,923
$
881,077
Liabilities and Stockholders' Equity (Deficit)
Current liabilities:
Accounts payable (includes $394 and $22 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
23,339
16,419
Accounts payable, related party (includes $419 and $426 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
5,633
7,932
Fuel tax credits payable
4,386
4,422
Accrued payroll (includes $22 and $45 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
5,585
9,580
Accrued capital expenses
26,808
23,238
Accrued environmental credit rebates
5,494
5,391
Accrued expenses and other current liabilities (includes $606 and $974 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
15,698
14,717
Contract liabilities
10,152
9,276
OPAL Term Loan - current portion
2,716
10,865
Sunoma Loan - current portion (includes $1,791 and $1,756 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
1,791
1,756
Total current liabilities
101,602
103,596
OPAL Term Loan, net of debt issuance costs
273,943
266,630
Sunoma Loan, net of debt issuance costs (includes $17,940 and $18,373 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
17,940
18,373
Operating lease liabilities - non-current portion
12,060
12,155
Other long-term liabilities (includes $2,432 and $2,495 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
14,933
15,291
Total liabilities
420,478
416,045
Redeemable preferred non-controlling interests
130,000
130,000
Redeemable non-controlling interests
276,719
482,863
Stockholders' equity (deficit)
Class A common stock, $0.0001 par value, 340,000,000 shares authorized as of March 31, 2025; shares issued: 30,607,664 and 30,065,260 at March 31, 2025 and December 31, 2024, respectively; shares outstanding: 28,971,881 and 28,429,477 at March 31, 2025 and December 31, 2024, respectively
3
3
Class B common stock, $0.0001 par value, 160,000,000 shares authorized as of March 31, 2025; 71,500,000 issued and outstanding as of March 31, 2025 and December 31, 2024
7
7
Class C common stock, $0.0001 par value, 160,000,000 shares authorized as of March 31, 2025; none issued and outstanding as of March 31, 2025 and December 31, 2024
—
—
Class D common stock, $0.0001 par value, 160,000,000 shares authorized as of March 31, 2025; 72,899,037 shares issued and outstanding at March 31, 2025 and December 31, 2024
7
7
Additional paid-in capital
—
—
Retained earnings (Accumulated deficit)
68,631
(137,004
)
Accumulated other comprehensive income
58
152
Class A common stock in treasury, at cost; 1,635,783 at March 31, 2025 and December 31, 2024
(11,614
)
(11,614
)
Total Stockholders' equity (deficit) attributable to the Company
57,092
(148,449
)
Non-redeemable non-controlling interests (includes $634 and $618 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
634
618
Total Stockholders' equity (deficit) (includes $5,103 and $4,959 at March 31, 2025 and December 31, 2024, respectively, related to consolidated VIEs)
57,726
(147,831
)
Total liabilities, Redeemable preferred non-controlling interests, Redeemable non-controlling interests and Stockholders' equity (deficit)
$
884,923
$
881,077
Expand
OPAL FUELS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands of U.S. dollars, except share and per share data)
(Unaudited)
Three Months Ended March 31,
2025
2024
Revenues:
RNG Fuel (includes revenues from related party of $20,101 and $15,495 for the three months ended March 31, 2025 and 2024, respectively)
$
27,599
$
17,727
Fuel Station Services (includes revenues from related party of $16,603 and $7,741 for the three months ended March 31, 2025 and 2024, respectively)
50,678
37,142
Renewable Power (includes revenues from related party of $1,166 and $1,526 for the three months ended March 31, 2025 and 2024, respectively)
7,130
10,083
Total revenues
85,407
64,952
Operating expenses:
Cost of sales - RNG Fuel
12,153
8,338
Cost of sales - Fuel Station Services
39,722
30,335
Cost of sales - Renewable Power
6,762
9,258
Project development and startup costs
6,081
785
Selling, general, and administrative
15,967
13,161
Depreciation, amortization, and accretion
5,942
3,711
Loss (income) from equity method investments
722
(4,206
)
Total expenses
87,349
61,382
Operating (loss) income
(1,942
)
3,570
Other (expense) income:
Interest and financing expense, net
(6,065
)
(3,961
)
Change in fair value of derivative instruments, net
281
403
Other income
973
665
Total other expenses
(4,811
)
(2,893
)
Income (loss) before provision for income taxes
(6,753
)
677
Income tax benefit
8,037
—
Net income
1,284
677
Net loss attributable to redeemable non-controlling interests
(1,174
)
(1,627
)
Net income attributable to non-redeemable non-controlling interests
76
2
Dividends on redeemable preferred non-controlling interests
2,617
2,618
Net loss attributable to Class A common stockholders
$
(235
)
$
(316
)
Weighted average shares outstanding of Class A common stock:
Basic
27,718,912
27,368,204
Diluted
27,718,912
27,368,204
Per share amounts:
Basic
$
(0.01
)
$
(0.01
)
Diluted
$
(0.01
)
$
(0.01
)
Expand
OPAL FUELS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
(Unaudited)
Three Months Ended
March 31,
2025
2024
Cash flows from operating activities:
Net income
$
1,284
$
677
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Loss (income) from equity method investments
722
(4,206
)
Distributions from equity method investments
956
4,415
Amortization of operating lease right-of-use assets
194
164
Write-offs of capitalized costs
306
—
Depreciation and amortization
5,832
3,559
Accretion expense related to asset retirement obligation
110
152
Amortization of deferred financing costs
438
555
Stock-based compensation
1,751
1,013
Paid-in-kind interest income
(109
)
(67
)
Change in fair value of commodity swaps
1,341
—
Unrealized gain on note receivable
(649
)
—
Unrealized gain on derivative financial instruments
(281
)
(307
)
Changes in operating assets and liabilities
Accounts receivable
1,228
4,818
Accounts receivable, related party
7,461
3,784
Fuel tax credits receivable
1,199
1,133
Contract assets
591
(2,207
)
Parts inventory
(2,566
)
(944
)
Prepaid expense and other current and long-term assets
9,020
(2,189
)
Accounts payable
6,920
(3,989
)
Accounts payable, related party
(2,299
)
1,142
Fuel tax credits payable
(36
)
(7
)
Accrued payroll
(3,995
)
1,400
Accrued environmental credit rebates
103
429
Accrued expenses and other current and non-current liabilities
(526
)
3,082
Operating lease liabilities - current and non-current
(192
)
(160
)
Contract liabilities
876
1,471
Net cash provided by operating activities
29,679
13,718
Cash flows from investing activities:
Purchase of property, plant, and equipment
(11,566
)
(26,752
)
Proceeds from sale of short-term investments
—
3,900
Distributions received from equity method investment
7,939
2,726
Cash paid to equity method investments
(5,650
)
(1,500
)
Net cash used in investing activities
(9,277
)
(21,626
)
Cash flows from financing activities:
Cash paid for taxes related to net share settlement of equity awards
(382
)
(627
)
Financing costs paid to other third parties
(1,250
)
(238
)
Repayment of Sunoma Loan
(423
)
(380
)
Repayment of equipment loan
—
(22
)
Payment of preferred dividends
(2,617
)
(5,235
)
Distribution to non-redeemable non-controlling interest
(60
)
(233
)
Proceeds from issuance of shares of Class A common stock under the ATM program, net
—
97
Net cash used in financing activities
(4,732
)
(6,638
)
Net increase (decrease) in cash, restricted cash, and cash equivalents
15,670
(14,546
)
Cash, restricted cash, and cash equivalents, beginning of period
29,228
47,242
Cash, restricted cash, and cash equivalents, end of period
$
44,898
$
32,696
Supplemental disclosure of cash flow information
Interest paid, net of $524 and $1,444 capitalized, respectively
$
6,625
$
3,242
Tax benefit received, net of selling expenses
$
8,037
$
—
Noncash investing and financing activities:
Right-of-use assets for finance leases included in Property, Plant and equipment, net
$
58
$
—
Accrual for purchase of Property, plant and equipment included in Accounts payable and Accrued capital expenses
$
26,808
$
10,743
Expand
Non-GAAP Financial Measures (Unaudited)
This release includes various financial measures that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. We believe these measures provide important supplemental information to investors to use in evaluating ongoing operating results. We use these measures, together with accounting principles generally accepted in the United States ("GAAP" or "U.S. GAAP"), for internal managerial purposes and as a means to evaluate period-to-period comparisons. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance. We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations, that when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide, give a more complete understanding of factors and trends affecting our business. We strongly encourage you to review all of our financial statements and publicly filed reports in their entirety and to not solely rely on any single non-GAAP financial measure.
Non-GAAP financial measures are limited as an analytical tool and should not be considered in isolation from, or as a substitute for, the Company's GAAP results. The Company expects to continue reporting non-GAAP financial measures, adjusting for the items described below (and/or other items that may arise in the future as the Company's management deems appropriate), and the Company expects to continue to incur expenses, charges or gains like the non-GAAP adjustments described below. Accordingly, unless expressly stated otherwise, the exclusion of these and other similar items in the presentation of non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring. These Non-GAAP financial measures are not recognized terms under GAAP and do not purport to be alternatives to GAAP net income or any other GAAP measure as indicators of operating performance. Moreover, because not all companies use identical measures and calculations, the Company's presentation of Non-GAAP financial measures may not be comparable to other similarly titled measures used by other companies. We strongly encourage you to review all of our financial statements and publicly filed reports in their entirety and to not solely rely on any single non-GAAP financial measure.
Adjusted EBITDA
To supplement the Company's unaudited condensed consolidated financial statements presented in accordance with GAAP, the Company uses a non-GAAP financial measure that it calls adjusted EBITDA ("Adjusted EBITDA"). This non-GAAP financial measure adjusts net income for interest and financing expense, net, net (income) loss attributable to non-redeemable non-controlling interests, depreciation, amortization and accretion expense, adjustments to reflect Adjusted EBITDA from equity method investments, unrealized (gain) loss on derivative instruments, non-cash charges, one-time non-recurring charges, major maintenance on Renewable Power, RNG development costs, virtual pipeline costs, and ITC proceeds, net.
Management believes this non-GAAP financial measure provides meaningful supplemental information about the Company's performance, for the following reasons: (1) it allows for greater transparency with respect to key metrics used by management to assess the Company's operating performance and make financial and operational decisions; (2) the measure excludes the effect of items that management believes are not directly attributable to the Company's core operating performance and may obscure trends in the business; (3) the measure better aligns revenues with expenses; and (4) the measure is used by institutional investors and the analyst community to help analyze the Company's business. In future quarters, the Company may adjust for other expenditures, charges or gains to present non-GAAP financial measures that the Company's management believes are indicative of the Company's core operating performance.
The following table presents the reconciliation of our net income to Adjusted EBITDA:
Hashtags

Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Yahoo
25 minutes ago
- Yahoo
Nasdaq Confirms Full Compliance of HUB Cyber Security with Nasdaq's Listing Standards
TEL AVIV, Israel, June 12, 2025 (GLOBE NEWSWIRE) -- HUB Cyber Security Ltd. (NASDAQ: HUBC) ('HUB' or the 'Company'), a global leader in confidential computing and advanced secured data fabric technology, today announced that it is in full compliance with all applicable listing requirements of the Nasdaq Capital Market. Nasdaq has formally confirmed that HUB satisfies both the minimum bid price and the market value of listed securities (MVLS) thresholds under Listing Rules 5550(a)(5) and 5550(b)(2), the 'Bid Price' and 'MVLS Rules,' respectively. This milestone follows a period of strategic restructuring, improved financial execution, and strengthened corporate governance. Moreover, the Nasdaq Hearings Panel (the 'Panel') has confirmed that HUB has met all exceptions in the Panel's decision in achieving compliance with the Nasdaq Bid Price and MVLS Rules listing standards. In recent quarters, HUB has been executing a focused commercial expansion strategy, significantly growing its contracted revenue base and accelerating deployments across banking, government, and digital asset sectors. The Company has also introduced new AI-powered and quantum-resilient infrastructure solutions, responding with rising client demand for secure, compliant, and sovereign-grade solutions. HUB continues to sign new multi-year agreements with leading financial institutions and sovereign entities, while expanding its presence in North America and Europe. With momentum building across both public and private sector channels, HUB is positioned as a critical infrastructure provider to the world's most security-sensitive organizations. About HUB Cyber Security Ltd. (NASDAQ: HUBC) HUB Cyber Security Ltd. ('HUB' or the 'Company') was established in 2017 by veterans of the elite intelligence units of the Israeli Defense Forces. The Company is a global leader in secured data infrastructure and confidential computing. Its Secured Data Fabric platform powers secure AI operations, compliance automation, and digital asset protection for financial institutions, governments, and regulated enterprises. HUB also specializes in unique cyber security solutions protecting sensitive commercial and government information. The Company debuted an advanced encrypted computing solution to prevent hostile intrusions at the hardware level while introducing a novel set of data theft prevention solutions. HUB operates in over 30 countries and provides innovative cybersecurity computing appliances and a wide range of cybersecurity services worldwide. Hub's Secured Data Fabric is a revolutionary product developed in partnership with its subsidiary, BlackSwan Technologies, that is emerging as a leader in highly secure data management and unification. Forward-Looking Statements This press release contains forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words such as 'plan,' 'believe,' 'expect,' 'anticipate,' 'intend,' 'outlook,' 'estimate,' 'future,' 'forecast,' 'project,' 'continue,' 'could,' 'may,' 'might,' 'possible,' 'potential,' 'predict,' 'seem,' 'should,' 'will,' 'would' and other similar words and expressions, but the absence of these words does not mean that a statement is not forward-looking. The forward-looking statements are based on the current expectations of the management of HUB, as applicable, and are inherently subject to uncertainties and changes in circumstances and their potential effects and speak only as of the date of such statement. There can be no assurance that future developments will be those that have been anticipated. These forward-looking statements involve a number of risks, uncertainties, or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those discussed and identified in public filings made with the SEC by HUB and the following: (i) significant uncertainty regarding the adequacy of HUB's liquidity and capital resources and its ability to repay its obligations as they become due; (ii) the war between Israel and Hamas commenced in October 2023, which may harm Israel's economy and HUB's business; (iii) expectations regarding HUB's strategies and future financial performance, including its future business plans or objectives, prospective performance and opportunities and competitors, revenues, products and services, pricing, operating expenses, market trends, liquidity, cash flows and uses of cash, capital expenditures, and HUB's ability to invest in growth initiatives and pursue acquisition opportunities; (iv) the outcome of any legal or regulatory proceedings against HUB in connection with our previously announced internal investigation or otherwise; (v) the ability to cure and meet stock exchange continued listing standards and remain listed on the Nasdaq; (vi) competition, the ability of HUB to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its management and key employees; (vii) limited liquidity and trading of HUB's securities; (viii) geopolitical risk, including military action and related sanctions, and changes in applicable laws or regulations; (ix) the possibility that HUB may be adversely affected by other economic, business, and/or competitive factors; (x) other risks and uncertainties set forth in the sections entitled 'Risk Factors' and 'Cautionary Statement Regarding Forward-Looking Statements' in HUB's Annual Report on Form 20-F filed on May 1, 2025. Should one or more of these risks or uncertainties materialize or should any of the assumptions made by the management of HUB prove incorrect, actual results may vary in material respects from those expressed or implied in these forward-looking statements. All subsequent written and oral forward-looking statements concerning the business combination or other matters addressed in this press release and attributable to HUB or any person acting on its behalf are expressly qualified in their entirety by the cautionary statements contained or referred to in the press release. Except to the extent required by applicable law or regulation, HUB undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date of this press release to reflect the occurrence of unanticipated events. Investor Relations Lytham PartnersBen Shamsian646-829-9701shamsian@ in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data


Fast Company
25 minutes ago
- Fast Company
Chime IPO: Stock price today as financial services startup makes closely watched Nasdaq debut
Chime Financial is expected to debut on the Nasdaq today. The fintech company's initial public offering (IPO) is one of the most anticipated of 2025, and investors and market watchers will be eagerly waiting to see how the newly public stock performs on its first day of trading. If it performs well, it could signal positive investor appetite for technology public offerings and the IPO market as a whole. Here's what to know about Chime's IPO. What is Chime? Chime Financial, Inc. is a fintech company. It was founded in 2012 and is based in San Francisco. The company offers banking products without the associated fees that traditional banks tack onto accounts. For example, many of Chime's online banking services don't have a minimum balance, or monthly service or overdraft fees. These fees are major drivers of revenue at traditional banks. So how does Chime generate revenue without them? The company says its business model is primarily based on interchange fees, which are the fees that merchants pay when they accept a card payment. Chime's services can be accessed on the web and also via iPhone and Android apps. Chime is not a bank but rather offers banking services. It has partnerships with Bancorp Bank and Stride Bank. A diminished market cap With Chime's IPO, the company is now valued at approximately $11.6 billion, according to CNBC. However, that is less than half of its peak private valuation of $25 billion in 2021. In that year, Chime received a funding round of $750 million. One reason for Chime's high private valuation in 2021, relative to its valuation today, was the pandemic. As Fast Company previously noted, in the early 2020s, fintech companies experienced a surge in service usage from consumers and garnered significant attention from investors as the pandemic unfolded. Much of that excitement for companies operating in the fintech space has subsided in subsequent years. The market turmoil of 2025 has also made investors more cautious about companies operating in the finance sector and initial public offerings in general. In May, another fintech company, the online brokerage firm eToro Group (Nasdaq: ETOR), went public for $52 per share. As of yesterday's close, ETOR shares are trading at $62.96 per share. Chime by the numbers On May 13, Chime filed a Form F-1 with the U.S. Securities and Exchange Commission (SEC). In the F-1 filing, Chime reported the following metrics as of March 31, 2025: Active Chime members: 8.6 million Active member growth rate since Q1 2022: 82% Purchase volume: $121 billion Average revenue per active member (ARPAM): $251 Gross margin: 88% Transaction margin: 67% When is Chime's IPO? Chime priced its shares on Wednesday and is expected to begin trading today: Thursday, June 12, 2025. What is Chime's stock ticker? Chime's stock ticker is 'CHYM.' What exchange will Chime shares trade on? Chime shares trade on the Nasdaq Global Select Market. What is the IPO share price of CHYM? Chime's IPO price is $27 per share. That's higher than the expected IPO price of between $24 and $26. The higher IPO price of $27 per share suggests that Chime believes there is a greater appetite for its shares than previously thought. How many CHYM shares are available in its IPO? According to a company press release, a total of 32 million CHYM were made available in its IPO. Of those shares, Chime offered 25,900,765 Class A shares directly to the public. Existing company shareholders put up the remaining 6,099,235 shares. How much did Chime raise in its IPO? Chime raised approximately $700 million in its initial public offering. That consists of the proceeds from the 25.9 million shares the company sold directly. Chime did not benefit from the sale of the 6 million shares sold by its existing shareholders. How much is Chime worth? At its $27 IPO price, Chime's market cap is now valued at approximately $11.6 billion. What else is there to know? Chime is the latest in a number of closely watched tech-focused IPOs this year. In addition to the aforementioned eToro, stablecoin company Circle Internet Group went public earlier this month. Both stocks have performed well since their debut, raising hopes for the IPO market more broadly.


Hamilton Spectator
26 minutes ago
- Hamilton Spectator
Sportradar Expands Industry-Leading Soccer Portfolio with FIFA Club World Cup 2025 Rights
ST. GALLEN, Switzerland and LONDON, June 12, 2025 (GLOBE NEWSWIRE) — Strengthening its leading global soccer offering, Sportradar Group AG (NASDAQ: SRAD) and DAZN today announced a partnership to secure exclusive rights to distribute ultra-low latency betting data, as well as non-exclusive media content, from the FIFA Club World Cup 2025, held June 14 through July 13, in the U.S. and broadcast globally by DAZN. Through this agreement, Sportradar will deliver data and content, including live odds, across all 63 tournament matches from DAZN to its global network of more than 800 betting operator clients and 900 media companies. Already providing coverage of over 150,000 matches annually across 900+ soccer leagues, Sportradar offers the industry's deepest, most comprehensive soccer portfolio, enabling its partners to engage fans with premium, real-time insights and in-play experiences. Additionally, Sportradar will have access to deep tracking data from the FIFA Club World Cup 2025 to offer an extensive range of micro and player markets, including up to 190 pre-match and 200 in-play betting markets, as well as power live match trackers. Sportradar will also safeguard the tournament from corruption under its longstanding bet monitoring agreement with FIFA through its advanced AI-driven Universal Fraud Detection System (UFDS) for comprehensive real-time betting market surveillance. Moritz Gloeckler, EVP, Rights & Strategic Projects, Sportradar, said: 'We are thrilled to partner with DAZN to elevate the FIFA Club World Cup 2025 to new heights, expanding global reach, captivating new audiences and deepening engagement with fans worldwide. At the same time, we remain committed to upholding the integrity of this prestigious competition.' About Sportradar Sportradar Group AG (NASDAQ: SRAD), founded in 2001, is a leading global sports technology company creating immersive experiences for sports fans and bettors. Positioned at the intersection of the sports, media and betting industries, the Company provides sports federations, news media, consumer platforms and sports betting operators with a best-in-class range of solutions to help grow their business. As the trusted partner of organizations like the ATP, NBA, NHL, MLB, NASCAR, UEFA, FIFA, and Bundesliga, Sportradar covers close to a million events annually across all major sports. With deep industry relationships and expertise, Sportradar is not just redefining the sports fan experience, it also safeguards sports through its Integrity Services division and advocacy for an integrity-driven environment for all involved. For more information about Sportradar, please visit About DAZN As a world-leading sports entertainment platform, DAZN streams over 90,000 live events annually and is available in more than 200 markets worldwide. DAZN is the global home of the FIFA Club World Cup and will be broadcasting all 63 matches in multiple languages on a free to air basis. DAZN is the global home of European football, women's football, boxing and MMA, as well as the NFL internationally. The platform features the biggest sports and leagues from around the world – Bundesliga, Serie A, LALIGA, Ligue 1, Formula 1, NBA, Moto GP, and many more, including FIFA Club World Cup 2025. DAZN is transforming the way people enjoy sport. With a single, frictionless platform, sports fans can watch, play, buy, and connect. Live and on-demand sports content, anywhere, in any language, on any device – only on DAZN. DAZN is a global, privately-owned company, founded in 2016, with more than 3,000 employees. For more information on DAZN, our products, people, and performance, visit . CONTACT: Media: Sportradar : Sandra Lee DAZN : Alice Vyvyan Investor Relations: Jim Bombassei