logo
CORRECTING and REPLACING - Inotiv Reports Third Quarter Financial Results for Fiscal 2025 and Provides Business Update

CORRECTING and REPLACING - Inotiv Reports Third Quarter Financial Results for Fiscal 2025 and Provides Business Update

Globe and Mail21 hours ago
In a release issued under the same headline on August 6, 2025 by Inotiv, Inc. (NASDAQ: NOTV), please note that the amount of the recent draw request on the revolving credit facility has been corrected. The corrected release follows:
– Third quarter fiscal 2025 revenue up 23.5% to $130.7 million
– Year-to-date fiscal 2025 revenue increased 4.0% to $374.9 million
– Conference call scheduled for today at 4:30 pm ET
WEST LAFAYETTE, Ind., Aug. 06, 2025 (GLOBE NEWSWIRE) -- Inotiv, Inc. (Nasdaq: NOTV) (the 'Company'), a leading contract research organization specializing in nonclinical and analytical drug discovery and development services and research models and related products and services, today announced financial results for the three months ('Q3 FY 2025') ended June 30, 2025, and nine months ("YTD FY 2025") ended June 30, 2025.
Revenue by Segment (in millions of USD)
Three Months Ended June 30, %
change (1) Nine Months Ended June 30, %
change (1)
2025 2024 2025 2024
(unaudited) (unaudited) (unaudited) (unaudited)
DSA (Discovery & Safety Assessment) $ 48.2 $ 44.2 8.9 % $ 136.3 $ 135.5 0.6 %
RMS (Research Models & Services) $ 82.5 $ 61.6 34.1 % $ 238.6 $ 224.8 6.1 %
Total (1) $ 130.7 $ 105.8 23.5 % $ 374.9 $ 360.3 4.0 %
(1) Table may not foot and percentages may not recalculate due to rounding.
Management
Robert Leasure Jr., President and Chief Executive Officer, commented, 'During the third quarter of fiscal 2025, we continued to make progress towards the financial goals we outlined during our investor day in May. We were pleased that revenue and margins improved over the second quarter, and the year over year quarterly revenue increase of 23.5% was in line with our expectations.
"Our DSA net awards for the third quarter of fiscal 2025 increased 25% versus the same period last year, following a 27% year over year improvement in the second quarter. Much of this was driven by the benefits of the integration, optimization and start up investments we have implemented over the last two years. In particular, our Discovery, Medical Device, Biotherapeutics and Genetic Toxicology businesses have seen strong growth in quoting and awards over the last two quarters.
"As we experience this growth in revenue and awards, we remain highly focused on client satisfaction and delivery of on-time, high quality products and services. We consistently monitor operational data and client metrics to help build a strong recurring client base.
"This quarter's results demonstrate continued progress in the execution of our strategic plans. We look forward to our future and want to thank all of our employees, shareholders and partners for their support and trust."
Highlights
Q3 FY 2025 Highlights
Revenue was $130.7 million in Q3 FY 2025, an increase of $24.9 million, or 23.5%, compared to $105.8 million during the three months ended June 30, 2024 ('Q3 FY 2024'), driven by an increase of $21.0 million, or 34.1%, in Research Models and Services ("RMS") revenue and a $3.9 million, or 8.9%, increase in Discovery and Safety Assessment ("DSA") revenue.
Consolidated net loss for Q3 FY 2025 was $17.6 million, or 13.5% of total revenue, compared to consolidated net loss of $26.1 million, or 24.7% of total revenue, in Q3 FY 2024.
Adjusted EBITDA 1 in Q3 FY 2025 was $11.6 million, or 8.9% of total revenue, compared to $0.1 million, or 0.1% of total revenue, in Q3 FY 2024.
Book-to-bill ratio for Q3 FY 2025 was 1.07x for the DSA services business.
DSA backlog was $134.3 million at June 30, 2025, compared to $139.4 million at June 30, 2024, and $130.8 million at March 31, 2025.
YTD FY 2025 Highlights
Revenue was $374.9 million in YTD FY 2025, an increase of $14.6 million, or 4.0%, compared to $360.3 million during the nine months ended June 30, 2024 ('YTD FY 2024'), driven by an increase of $13.8 million, or 6.1%, in RMS revenue and a $0.8 million, or 0.6%, increase in DSA revenue.
Consolidated net loss for YTD FY 2025 was $60.1 million, or 16.0% of total revenue, compared to consolidated net loss of $90.0 million, or 25.0% of total revenue, in YTD FY 2024.
Adjusted EBITDA 1 in YTD FY 2025 was $22.1 million, or 5.9% of total revenue, compared to $12.8 million, or 3.6% of total revenue, in YTD FY 2024.
Book-to-bill ratio for YTD FY 2025 was 1.03x for the DSA services business.
1 This is a non-GAAP financial measure. Refer to 'Note on Non-GAAP Financial Measures' in this release for further information.
Recent Developments
On June 2, 2025, the Securities and Exchange Commission (the "SEC") provided notice to the Company, through the Company's external counsel, that the SEC's Division of Enforcement (the 'Division') has concluded its previously disclosed investigation related to non-human primate ("NHP") importations from Asia, including importation practices in accordance with the U.S. Foreign Corrupt Practices Act and, based on the information available to the Division as of the date of its letter, the Division does not intend to recommend an enforcement action by the SEC against the Company.
During Q3 FY 2025, one property previously reported as held for sale was sold. One property remains under contract to be sold and is held for sale as of June 30, 2025, in connection with our U.S. optimization plan.
As previously disclosed, the Company and certain of its current and former directors and officers have been named as defendants in a putative securities class action lawsuit and two consolidated shareholder derivative lawsuits. Although no agreements have been reached, based on current negotiations with the plaintiffs, the Company has recorded a $10.0 million accrual for these lawsuits as of June 30, 2025 and a $10.0 million receivable, as the Company currently expects to recover the full amount of the accrual under its existing insurance policies. Although these amounts have been recorded to date, there can be no assurance that final agreements will be reached, on these or other terms. Final amounts payable or recoverable related to these lawsuits may be materially different than the amounts recorded, and are subject to final resolution of these lawsuits, including negotiations between the Company, the other defendants and the plaintiffs, and required approvals by all parties involved and the courts.
Third Quarter Fiscal 2025 Financial Results (Three Months Ended June 30, 2025)
Revenue increased 23.5% to $130.7 million in Q3 FY 2025 as compared to $105.8 million in Q3 FY 2024. The higher total revenue in Q3 FY 2025 was driven by a $21.0 million increase in RMS revenue and a $3.9 million increase in DSA revenue. The increase in RMS revenue was due primarily to increased NHP-related product and service revenue. DSA revenue increased primarily due to an increase in general toxicology services revenue, as well as an increase in biotherapeutic services revenue and medical device services revenue.
Operating loss was $5.7 million in Q3 FY 2025 as compared to $20.8 million in Q3 FY 2024. The decrease in operating loss was primarily driven by a change from RMS operating loss of $7.4 million in Q3 FY 2024 to RMS operating income of $6.4 million in Q3 FY 2025, an improvement of $13.8 million. The change in RMS operating income (loss) was primarily driven by the increase in revenue discussed above and decreased operating expenses, partially offset by increased cost of services provided and cost of products sold (collectively, "cost of revenue"). The decrease in operating expenses was primarily due to the $2.0 million charge related to the Resolution Agreement and Plea Agreement with the U.S. Department of Justice (the "DOJ") that was incurred during Q3 FY 2024, which did not repeat during Q3 FY 2025. The increase in cost of revenue primarily related to increased costs associated with the increased NHP-related product and service revenue discussed above.
Fiscal 2025 Financial Results (Nine Months Ended June 30, 2025)
Revenue increased 4.0% to $374.9 million in YTD FY 2025 as compared to $360.3 million in YTD FY 2024. The higher total revenue was primarily driven by a $13.8 million increase in RMS revenue. The increase in RMS revenue was primarily due to higher NHP-related product and service revenue.
Operating loss was $24.1 million in YTD FY 2025 as compared to $73.2 million in YTD FY 2024. The decrease in operating loss was primarily driven by a change from RMS operating loss of $33.0 million in YTD FY 2024 to RMS operating income of $16.6 million in YTD FY 2025, an improvement of $49.6 million. The change in RMS operating income (loss) was primarily due to the $28.5 million charge related to the Resolution Agreement and Plea Agreement that was incurred during YTD FY 2024, which did not repeat during YTD FY 2025, the increase in RMS revenue discussed above and the $7.6 million settlement payment we received from Freese and Nichols Inc. ("FNI") during YTD FY 2025.
Cash and cash equivalents was $6.2 million at June 30, 2025, compared to $21.4 million at September 30, 2024. Cash used in operating activities was $24.8 million for YTD FY 2025 compared to $4.4 million of cash used in operating activities for YTD FY 2024. For YTD FY 2025, capital expenditures totaled $13.9 million compared to $17.0 million for YTD FY 2024. Total debt, net of debt issuance costs, as of June 30, 2025, was $396.5 million compared to $393.3 million on September 30, 2024. As of June 30, 2025, there were no borrowings on the Company's $15.0 million revolving credit facility. Recently, the Company has requested a draw of $3.0 million on its revolving credit facility.
Webcast and Conference Call
Management will host a conference call on Wednesday, August 6, 2025, at 4:30 pm ET to discuss third fiscal quarter of 2025 results.
Interested parties may participate in the call by dialing:
(800) 245-3047 (Domestic)
(203) 518-9765(International)
"INOTIV" (Conference ID)
The live conference call webcast will be accessible in the Investors section of the Company's web site and directly via the following link:
https://viavid.webcasts.com/starthere.jsp?ei=1725515&tp_key=690c604cf0
For those who cannot listen to the live broadcast, an online replay will be available in the Investors section of Inotiv's web site at: https://ir.inotiv.com/events-and-presentations/default.aspx.
Note on Non-GAAP Financial Measures
This press release contains financial measures that are not calculated in accordance with generally accepted accounting principles in the United States ("GAAP:), including Adjusted EBITDA and Adjusted EBITDA as a percentage of total revenue for the three and nine months ended June 30, 2025 and 2024 and selected business segment information for those periods. Adjusted EBITDA as reported herein refers to a financial measure that excludes from consolidated net loss statements of operations line items interest expense, net and income tax benefit, as well as non-cash charges for depreciation and amortization, stock compensation expense, startup costs, restructuring costs, unrealized foreign exchange (gain) loss, amortization of inventory step up, loss (gain) on disposition of assets, amounts received from the legal settlement with FNI, other unusual, third party costs and the charge in connection with the Resolution Agreement and Plea Agreement. The adjusted business segment information excludes from operating loss and unallocated corporate operating expenses for these same expenses. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this press release.
The Company believes that these non-GAAP measures provide useful information to investors. Among other things, they may help investors evaluate the Company's ongoing operations. They can assist in making meaningful period-over-period comparisons and in identifying operating trends that would otherwise be masked or distorted by the items subject to the adjustments. Management uses these non-GAAP measures internally to evaluate the performance of the business, including to allocate resources. Investors should consider these non-GAAP measures as supplemental and in addition to, not as a substitute for or superior to, measures of financial performance prepared in accordance with GAAP.
Management has chosen to provide this supplemental information to investors, analysts, and other interested parties to enable them to perform additional analyses of our results and to illustrate our results giving effect to the non-GAAP adjustments. Management strongly encourages investors to review the Company's condensed consolidated financial statements and publicly filed reports in their entirety and cautions investors that the non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures.
About the Company
Inotiv, Inc. is a leading contract research organization dedicated to providing nonclinical and analytical drug discovery and development services and research models and related products and services. The Company's products and services focus on bringing new drugs and medical devices through the discovery and preclinical phases of development, all while increasing efficiency, improving data, and reducing the cost of taking new drugs and medical devices to market. Inotiv is committed to supporting discovery and development objectives as well as helping researchers realize the full potential of their critical research and development projects, all while working together to build a healthier and safer world. Further information about Inotiv can be found here: https://www.inotiv.com/.
This release contains forward-looking statements that are subject to risks and uncertainties including, but not limited to, statements regarding our intent, belief or current expectations with respect to (i) our strategic plans; (ii) trends in the demand for our services and products; (iii) trends in the industries that consume our services and products; (iv) market and company-specific impacts of NHP supply and demand matters; (v) compliance with the Resolution Agreement and Plea Agreement and the expected impacts on the Company related to the compliance plan and compliance monitor, and the expected amounts, timing and expense treatment of cash payments and other investments thereunder; (vi) our ability to service our outstanding indebtedness and to comply or regain compliance with financial covenants, including those established by the Seventh Amendment to our Credit Agreement; (vii) our current and forecasted cash position; (viii) our ability to make capital expenditures, fund our operations and satisfy our obligations; (ix) our ability to manage recurring and unusual costs; (x) our ability to execute on and realize the expected benefits related to our restructuring and site optimization plans; (xi) our expectations regarding the volume of new bookings, pre-sales, pricing, cost savings initiatives, expansion of services, operating income or losses and liquidity; (xii) our ability to effectively fill the recent expanded capacity or any future expansion or acquisition initiatives undertaken by us; (xiii) our ability to develop and build infrastructure and teams to manage growth and projects; (xiv) our ability to continue to retain and hire key talent; (xv) our ability to market our services and products under our corporate name and relevant brand names; (xvi) our ability to develop new services and products; (xvii) our ability to negotiate amendments to the Credit Agreement or obtain waivers related to the financial covenants defined within the Credit Agreement; (xviii) the potential outcome of litigation against us, including any settlement and amounts accrued or recoverable; and (xix) the impact of macroeconomic factors, including but not limited to tariffs, including those detailed in the Company's filings with the U.S. Securities and Exchange Commission. Further discussion of these risks, uncertainties, and other matters can be found in the Risk Factors detailed in our Annual Report on Form 10-K as filed on December 4, 2024, as well as other filings we make with the Securities and Exchange Commission.
Three Months Ended
June 30, Nine Months Ended
June 30,
2025 2024 2025 2024
Service revenue $ 59,579 $ 54,364 $ 169,264 $ 165,188
Product revenue 71,104 51,422 205,618 195,134
Total revenue $ 130,683 $ 105,786 $ 374,882 $ 360,322
Costs and expenses:
Cost of services provided (excluding depreciation and amortization of intangible assets) 42,983 39,622 125,719 117,362
Cost of products sold (excluding depreciation and amortization of intangible assets) 53,778 45,083 161,212 161,728
Selling 5,530 5,030 15,745 15,781
General and administrative 17,879 16,782 54,183 56,505
Depreciation and amortization of intangible assets 13,985 14,119 41,988 42,524
Other operating expense 2,203 5,902 155 39,661
Operating loss $ (5,675) $ (20,752) $ (24,120) $ (73,239)
Other (expense) income:
Interest expense, net (13,606) (12,116) (40,890) (34,568)
Other income (expense) 519 (82) 464 1,092
Loss before income taxes $ (18,762) $ (32,950) $ (64,546) $ (106,715)
Income tax benefit 1,185 6,863 4,473 16,721
Consolidated net loss $ (17,577) $ (26,087) $ (60,073) $ (89,994)
Less: Net loss attributable to noncontrolling interests — — — (440)
Net loss attributable to common shareholders $ (17,577) $ (26,087) $ (60,073) $ (89,554)
Loss per common share
Net loss attributable to common shareholders:
Basic $ (0.51) $ (1.00) $ (1.89) $ (3.46)
Diluted $ (0.51) $ (1.00) $ (1.89) $ (3.46)
Weighted-average number of common shares outstanding:
Basic 34,353 25,993 31,811 25,862
Diluted 34,353 25,993 31,811 25,862
June 30, September 30,
2025 2024
Assets
Current assets:
Cash and cash equivalents $ 6,215 $ 21,432
Trade receivables and contract assets, net of allowances for credit losses of $6,445 and $6,931, respectively 78,745 73,560
Inventories, net 45,074 18,173
Prepaid expenses and other current assets 43,535 50,248
Assets held for sale 2,016 —
Total current assets 175,585 163,413
Property and equipment, net 182,335 188,328
Operating lease right-of-use assets, net 44,930 49,165
Goodwill 94,286 94,286
Other intangible assets, net 248,930 274,396
Other assets 13,671 11,773
Total assets $ 759,737 $ 781,361
Liabilities and shareholders' equity
Current liabilities:
Accounts payable $ 45,373 $ 33,526
Accrued expenses and other current liabilities 35,921 28,218
Fees invoiced in advance 40,251 41,986
Current portion of long-term operating lease 8,845 11,774
Current portion of long-term debt 6,206 3,538
Total current liabilities 136,596 119,042
Long-term operating leases, net 40,085 40,010
Long-term debt, less current portion, net of debt issuance costs 390,336 389,801
Other long-term liabilities 27,566 34,963
Deferred tax liabilities, net 21,369 27,041
Total liabilities 615,952 610,857
Shareholders' equity:
Common shares, no par value:
Authorized 74,000,000 shares at June 30, 2025 and at September 30, 2024; 34,354,251 issued and outstanding at June 30, 2025 and 26,015,129 at September 30, 2024 8,550 6,466
Additional paid-in capital 754,723 724,789
Accumulated deficit (622,261) (562,163)
Accumulated other comprehensive income 2,773 1,412
Total equity 143,785 170,504
Total liabilities and shareholders' equity $ 759,737 $ 781,361
INOTIV, INC.
(in thousands)
(unaudited)
Nine Months Ended
June 30,
2025 2024
Operating activities:
Consolidated net loss $ (60,073) $ (89,994)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization 41,988 42,524
Employee stock compensation expense 4,644 5,118
Changes in deferred taxes (5,835) (17,407)
Provision for expected credit losses (451) (1,282)
Amortization of debt issuance costs and original issue discount 3,862 2,575
Non-cash interest and accretion expense 9,176 5,553
Other non-cash operating activities 1,083 (711)
Changes in operating assets and liabilities:
Trade receivables and contract assets (4,338) 24,876
Inventories (26,846) 17,520
Prepaid expenses and other current assets 6,877 942
Operating lease right-of-use assets and liabilities, net 1,382 1,092
Accounts payable 11,384 (4,931)
Accrued expenses and other current liabilities 3,340 2,254
Fees invoiced in advance (1,868) (17,017)
Other asset and liabilities, net (9,085) 24,455
Net cash used in operating activities (24,760) (4,433)
Investing activities:
Capital expenditures (13,938) (17,015)
Proceeds from sale of property and equipment 1,522 5,432
Net cash used in investing activities (12,416) (11,583)
Financing activities:
Payments on revolving credit facility (20,000) —
Payments on senior term notes and delayed draw term loans (4,254) (2,073)
Borrowings on revolving credit facility 20,000 —
Issuance of common shares 27,524 —
Other financing activities, net (1,187) (2,816)
Net cash provided by (used in) financing activities 22,083 (4,889)
Effect of exchange rate changes on cash and cash equivalents (124) (153)
Net decrease in cash and cash equivalents (15,217) (21,058)
Cash and cash equivalents at beginning of period 21,432 35,492
Cash and cash equivalents at end of period $ 6,215 $ 14,434
Supplemental disclosure of cash flow information:
Cash paid for interest 30,950 $ 27,398
Income taxes paid, net 714 $ 1,517
Three Months Ended June 30, Nine Months Ended June 30,
2025 2024 2025 2024
DSA
Revenue 48,150 44,219 136,304 135,548
Operating income 2,149 2,325 4,039 6,771
Operating income as a % of total revenue 1.6 % 2.2 % 1.1 % 1.9 %
Add back:
Depreciation and amortization 4,444 4,488 13,543 13,260
Restructuring costs (1) — 205 — 341
Startup costs (2) 591 772 1,708 2,569
Total non-GAAP adjustments to operating income 5,035 5,465 15,251 16,170
Non-GAAP operating income 7,184 7,790 19,290 22,941
Non-GAAP operating income as a % of DSA revenue 14.9 % 17.6 % 14.2 % 16.9 %
Non-GAAP operating income as a % of total revenue 5.5 % 7.4 % 5.1 % 6.4 %
RMS
Revenue 82,533 61,567 238,578 224,774
Operating income (loss) 6,378 (7,447) 16,625 (32,973)
Operating income (loss) as a % of total revenue 4.9 % (7.0 %) 4.4 % (9.2 %)
Add back:
Depreciation and amortization 9,365 9,401 27,953 28,781
Restructuring costs (1) 145 252 1,378 2,518
Amortization of inventory step up — 49 — 209
Legal Settlement (3) — — (7,550) —
Other unusual, third party costs (4) 966 2,270 3,444 4,628
Resolution Agreement and Plea Agreement — 2,000 — 28,500
Total non-GAAP adjustments to operating income (loss) 10,476 13,972 25,225 64,636
Non-GAAP operating income 16,854 6,525 41,850 31,663
Non-GAAP operating income as a % of RMS revenue 20.4 % 10.6 % 17.5 % 14.1 %
Non-GAAP operating income as a % of total revenue 12.9 % 6.2 % 11.2 % 8.8 %
Unallocated Corporate Operating Loss (14,202) (15,630) (44,784) (47,037)
Unallocated corporate operating loss as a % of total revenue (10.9) % (14.8) % (11.9) % (13.1) %
Add back:
Depreciation and amortization 176 230 492 483
Stock compensation expense 1,439 1,337 4,644 5,118
Acquisition and integration costs — — — 70
Total non-GAAP adjustments to operating loss 1,615 1,567 5,136 5,671
Non-GAAP operating loss (12,587) (14,063) (39,648) (41,366)
Non-GAAP operating loss as a % of total revenue (9.6) % (13.3) % (10.6) % (11.5) %
Total
Revenue 130,683 105,786 374,882 360,322
Operating loss (5,675) (20,752) (24,120) (73,239)
Operating loss as a % of total revenue (4.3) % (19.6) % (6.4) % (20.3) %
Add back:
Depreciation and amortization 13,985 14,119 41,988 42,524
Stock compensation expense 1,439 1,337 4,644 5,118
Restructuring costs (1) 145 457 1,378 2,859
Acquisition and integration costs — — — 70
Amortization of inventory step up — 49 — 209
Startup costs (2) 591 772 1,708 2,569
Legal Settlement (3) — — (7,550) —
Other unusual, third party costs (4) 966 2,270 3,444 4,628
Resolution Agreement and Plea Agreement (5) — 2,000 — 28,500
Total non-GAAP adjustments to operating loss 17,126 21,004 45,612 86,477
Non-GAAP operating income 11,451 252 21,492 13,238
Non-GAAP operating income as a % of total revenue 8.8 % 0.2 % 5.7 % 3.7 %
Adjustments to certain GAAP reported measures for the three and nine months ended June 30, 2025 and 2024 include, but are not limited to, the following:
(1) For the three and nine months ended June 30, 2025, primarily represents non-cash impairment charges incurred in connection with the exit of multiple sites. For the three and nine months ended June 30, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv's North American transportation operations.
(2) For the three and nine months ended June 30, 2025 and 2024, primarily represents costs related to the development and initiation of new service offerings that are not yet revenue generating for the respective periods.
(3) For the nine months ended June 30, 2025, represents the settlement payment we received from FNI.
(4) For the three and nine months ended June 30, 2025, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and fees incurred in connection with the FNI settlement discussed above. For the three and nine months ended June 30, 2024, primarily represents legal costs incurred in connection with the DOJ investigation and certain remediation costs.
(5) For the three and nine months ended June 30, 2024, represents a charge related to the Resolution Agreement and Plea Agreement related to the DOJ investigation.
Three Months Ended
June 30, Nine Months Ended
June 30,
2025
2024
2025
2024
GAAP Consolidated Net Loss $ (17,577) $ (26,087) $ (60,073) $ (89,994)
Adjustments
Interest expense, net 13,606 12,116 40,890 34,568
Income tax benefit (1,185) (6,863) (4,473) (16,721)
Depreciation and amortization 13,985 14,119 41,988 42,524
Stock compensation expense 1,439 1,337 4,644 5,118
Startup costs (1) 591 772 1,708 2,569
Restructuring costs (2) 145 457 1,378 2,859
Unrealized foreign exchange (gain) loss (527) 33 (43) (576)
Amortization of inventory step up — 49 — 209
Loss (gain) on disposition of assets 133 (79) 230 (938)
Legal Settlement (3) — — (7,550) —
Other unusual, third party costs (4) 966 2,270 3,444 4,698
Resolution Agreement and Plea Agreement (5) — 2,000 — 28,500
Adjusted EBITDA $ 11,576 $ 124 $ 22,143 $ 12,816
GAAP consolidated net loss as a percent of total revenue (13.5)% (24.7)% (16.0)% (25.0)%
Adjustments as a percent of total revenue 22.3 % 24.8 % 21.9 % 28.5 %
Adjusted EBITDA as a percent of total revenue 8.9 % 0.1 % 5.9 % 3.6 %
Adjustments to certain GAAP reported measures for the three and nine months ended June 30, 2025 and 2024 include, but are not limited to, the following:
(1) For the three and nine months ended June 30, 2025 and 2024, primarily represents costs related to the development and initiation of new service offerings that are not yet revenue generating for the respective periods.
(2) For the three and nine months ended June 30, 2025, primarily represents non-cash impairment charges incurred in connection with the exit of multiple sites. For the three and nine months ended June 30, 2024, primarily represents costs incurred in connection with the exit of multiple sites and the enablement of the in-house integration of Inotiv's North American transportation operations.
(3) For the nine months ended June 30, 2025, represents the settlement payment we received from FNI.
(4) For the three and nine months ended June 30, 2025, primarily represents third party and legal costs incurred in connection with the Resolution Agreement and Plea Agreement and fees incurred in connection with the FNI settlement discussed above. For the three and nine months ended June 30, 2024, primarily represents legal costs incurred in connection with the DOJ investigation and certain remediation costs.
(5) For the three and nine months ended June 30, 2024, represents a charge related to the Resolution Agreement and Plea Agreement related to the DOJ investigation.
Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

U.S. stock markets sputter but techs eke out decent gain
U.S. stock markets sputter but techs eke out decent gain

Canada News.Net

time18 minutes ago

  • Canada News.Net

U.S. stock markets sputter but techs eke out decent gain

NEW YORK, New York - U.S. stocks fell Thursday, a day after recording strong gains. It has been a volatile week for U.S. stock markets as sentiment has shifted from positive to negative on a daily basis., particularl;y this week as President Donald Trump's new tariff world took shape, although he is still hiking new tariffs on selected goods and countries. "There's a lot to digest around tariffs and trade right now, and usually when you see a lot of complication around a macro environment that's not immediately negative to the economy or profits, the market … puts it to the side," Anthony Saglimbene, Ameriprise chief market strategist told CNBC Thursday. "The market is just kind of concentrating on what it can discount right now, which is still a firm economic backdrop and strong earnings." The firm economic backdrop took a slight dent on Thursday with the latest jobless claim figures. "In the week ending August 2, the advance figure for seasonally adjusted initial claims was 226,000, an increase of 7,000 from the previous week's revised level. The previous week's level was revised up by 1,000 from 218,000 to 219,000. The 4-week moving average was 220,750, a decrease of 500 from the previous week's revised average. The pre vious week's average was revised up by 250 from 221,000 to 221,250," the U.S. Department of Labor reported Thursday. U.S. Stocks Mixed as Tech Lifts Nasdaq While Dow, S&P 500 Dip In the end, Wall Street delivered a split performance on Thursday, with the Nasdaq Composite notching gains on tech strength while the Dow and S&P 500 edged lower amid lingering economic uncertainty. Key Index Performances Standard and Poor's 500: The benchmark index slipped 5.06 points, or 0.08 percent, to close at 6,340.00, with trading volume reaching 3.104 billion shares. Dow Jones Industrial Average: The blue-chip gauge fell 224.48 points, or 0.51 percent, to 43,968.64, as losses in financial and industrial stocks weighed. Volume totaled 487.791 million shares. NASDAQ Composite: Outperforming its peers, the tech-heavy index climbed 73.27 points, or 0.35 percent, to 21,242.70, buoyed by gains in megacap tech stocks. Volume hit 7.87 billion shares. Market Drivers The Nasdaq's resilience reflected investor optimism around artificial intelligence and semiconductor stocks, while the Dow's drop signaled caution ahead of Friday's key U.S. jobs report. Mixed economic data—including softer-than-expected services sector activity—kept broader market gains in check. On Foreign Exchange Markets Thursday, Pound and Commodity Currencies Gain, Euro Slips The U.S. dollar showed mixed performance in foreign exchange markets on Thursday, with gains against the euro and the yen but losses against the British pound and some commodity-linked currencies. Key Moves in Major Currency Pairs EUR/USD (Euro / US Dollar): The euro weakened slightly, falling 0.08 percent to 1.1649, as traders weighed European economic data. USD/JPY (US Dollar / Japanese Yen): The dollar dipped 0.14 percent against the yen, trading at 147.14, as markets remained cautious ahead of key Japanese inflation figures. GBP/USD (British Pound / US Dollar): Sterling was a standout performer, jumping 0.64 percent to 1.3432, supported by a 25 basis points clip in official interest rates by the Bank of England, in a 5 to 4 vote. . USD/CAD (US Dollar / Canadian Dollar): The greenback edged up 0.08 percent to 1.3750. USD/CHF (US Dollar / Swiss Franc): The dollar gained 0.11 percent against the Swiss franc, reaching 0.8066, as risk sentiment improved slightly. Commodity Currencies Strengthen The Australian and New Zealand dollars both advanced, with: AUD/USD (Australian Dollar / US Dollar) rising 0.16 percent to 0.6512. NZD/USD (New Zealand Dollar / US Dollar) climbing 0.48 percent to 0.5953, its highest level in over a week. Market Outlook Analysts attributed the dollar's mixed performance to shifting expectations on interest rate policies, with the Federal Reserve maintaining a cautious stance while other central banks signal potential shifts. The pound's rally reflected renewed confidence in the UK economy, while the euro remained under pressure amid concerns over Eurozone growth. World Focus: European stock markets surge, Asian stocks edge up, on Thursday Global stock markets delivered a mixed performance on Thursday, with some indices posting gains while others retreated amid varying economic signals. North of the U.S. border, Canada's S&P/TSX Composite declined 159.60 points, or 0.57 percent, to 27,761.27, with energy and materials stocks dragging the index lower. Trading volume reached 220.113 million shares. In Europe, the DAX (Germany) surged 268.14 points, or 1.12 percent, closing at 24,192.50, leading regional gains. France's CAC 40 rose 74.29 points, or 0.97 percent, to 7,709.32, while the EURO STOXX 50 climbed 68.78 points, or 1.31 percent, settling at 5,332.07. The BEL 20 (Belgium) also saw strength, adding 54.11 points, or 1.16 percent, to 4,711.34. However, the UK's FTSE 100 bucked the trend, slipping 63.54 points, or 0.69 percent, to 9,100.77. In Asia, Taiwan's TWSE Index was the standout performer, soaring 556.41 points, or 2.37 percent, to 24,003.77. South Korea's KOSPI advanced 29.54 points, or 0.92 percent, to 3,227.68, while in Hong Kong, the Hang Seng gained 171.00 points, or 0.69 percent, closing at 25,081.63. Singapore's STI Index rose 30.45 points, or 0.72 percent, to 4,258.15. In Japan the Nikkei 225 edged up 264.29 points, or 0.65 percent, to 41,059.15, while China's Shanghai Composite inched higher by 5.67 points, or 0.16 percent, to 3,639.67. However, in Indonesia, the IDX Composite dipped 13.57 points, or 0.18 percent, to 7,490.18. Elsewhere, India's S&P BSE Sensex rose 79.27 points, or 0.10 percent, to 80,623.26, while Malaysia's KLSE gained 7.63 points, or 0.49 percent, to 1,549.11. In the Oceania region, Australia's S&P/ASX 200 declined 12.30 points, or 0.14 percent, to 8,831.40, while the All Ordinaries slipped 9.10 points, or 0.10 percent, to 9,102.00. In New Zealand the NZX 50 saw marginal gains, adding 6.94 points, or 0.05 percent, to 12,887.10. In the Middle EastEgypt'sEGX 30jumped329.20 points, or0.93 percent, to35,809.40,. Israel'sTA125saw a modest increase of2.35 points, or0.08 percent, closing at2,978.76.

FTAI Infrastructure Inc. Reports Second Quarter 2025 Results, Declares Dividend of $0.03 per Share of Common Stock
FTAI Infrastructure Inc. Reports Second Quarter 2025 Results, Declares Dividend of $0.03 per Share of Common Stock

Globe and Mail

time25 minutes ago

  • Globe and Mail

FTAI Infrastructure Inc. Reports Second Quarter 2025 Results, Declares Dividend of $0.03 per Share of Common Stock

NEW YORK, Aug. 07, 2025 (GLOBE NEWSWIRE) -- FTAI Infrastructure Inc. (NASDAQ:FIP) (the 'Company' or 'FTAI Infrastructure') today reported financial results for the second quarter 2025. The Company's consolidated comparative financial statements and key performance measures are attached as an exhibit to this press release. Financial Overview (in thousands, except per share data) Selected Financial Results Q2'25 Net Loss Attributable to Stockholders $ (79,816) Basic and Diluted Loss per Share of Common Stock $ (0.73) Adjusted EBITDA (1) $ 45,916 Adjusted EBITDA - Four core segments (1)(2) $ 52,642 _______________________________ (1) For definitions and reconciliations of non-GAAP measures, please refer to the exhibit to this press release. (2) Excludes Sustainability and Energy Transition and Corporate and Other segments. Second Quarter 2025 Dividends On August 7, 2025, the Company's Board of Directors (the 'Board') declared a cash dividend on its common stock of $0.03 per share for the quarter ended June 30, 2025, payable on September 8, 2025 to the holders of record on August 25, 2025. Business Highlights Agreed to acquire the Wheeling & Lake Erie Railway, one of the largest regional railroads in the U.S. for cash consideration of $1.05 billion Plan to refinance existing 10.50% senior notes and Series A preferred stock simultaneously with the closing of the acquisition Closed financing of $300 million of tax-exempt debt at Repauno at average coupons of 6.50%; construction of phase 2 infrastructure fully underway Additional Information For additional information that management believes to be useful for investors, please refer to the presentation posted on the Investor Relations section of the Company's website, and the Company's Quarterly Report on Form 10-Q, when available on the Company's website. Nothing on the Company's website is included or incorporated by reference herein. Conference Call In addition, management will host a conference call on Friday, August 8, 2025 at 8:00 A.M. Eastern Time. The conference call may be accessed by registering via the following link Once registered, participants will receive a dial-in and unique pin to access the call. A simultaneous webcast of the conference call will be available to the public on a listen-only basis at Please allow extra time prior to the call to visit the site and download the necessary software required to listen to the internet broadcast. A replay of the conference call will be available after 11:30 A.M. on Friday, August 8, 2025 through 11:30 A.M. on Friday, August 15, 2025 on The information contained on, or accessible through, any websites included in this press release is not incorporated by reference into, and should not be considered a part of, this press release. About FTAI Infrastructure Inc. FTAI Infrastructure primarily invests in critical infrastructure with high barriers to entry across the rail, ports and terminals, and power and gas sectors that, on a combined basis, generate strong and stable cash flows with the potential for earnings growth and asset appreciation. FTAI Infrastructure is externally managed by an affiliate of Fortress Investment Group LLC, a leading, diversified global investment firm. Cautionary Note Regarding Forward-Looking Statements Certain statements in this press release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and beliefs and are subject to a number of trends and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements, many of which are beyond the Company's control. The Company can give no assurance that its expectations will be attained and such differences may be material. Accordingly, you should not place undue reliance on any forward-looking statements contained in this press release. For a discussion of some of the risks and important factors that could affect such forward-looking statements, see the sections entitled 'Risk Factors' and 'Management's Discussion and Analysis of Financial Condition and Results of Operations' in the Company's most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q, which are available on the Company's website ( In addition, new risks and uncertainties emerge from time to time, and it is not possible for the Company to predict or assess the impact of every factor that may cause its actual results to differ from those contained in any forward-looking statements. Such forward-looking statements speak only as of the date of this press release. The Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with regard thereto or change in events, conditions or circumstances on which any statement is based. This release shall not constitute an offer to sell or the solicitation of an offer to buy any securities. Exhibit - Financial Statements FTAI INFRASTRUCTURE INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (Dollar amounts in thousands, except share and per share data) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Revenues Total revenues $ 122,286 $ 84,887 $ 218,447 $ 167,422 Expenses Operating expenses 74,435 61,225 141,480 125,800 General and administrative 3,862 2,840 8,975 7,701 Acquisition and transaction expenses 8,704 921 12,219 1,847 Management fees and incentive allocation to affiliate 3,680 2,776 6,222 5,777 Depreciation and amortization 33,998 20,163 59,010 40,684 Asset impairment 4,401 — 4,401 — Total expenses 129,080 87,925 232,307 181,809 Other (expense) income Equity in (losses) earnings of unconsolidated entities (1,995) (12,788) 3,319 (24,690) (Loss) gain on sale of assets, net — (150) 119,828 (163) Loss on modification or extinguishment of debt (4,066) (9,170) (4,073) (9,170) Interest expense (59,204) (29,690) (102,316) (57,283) Other income 3,052 6,963 6,745 9,328 Total other (expense) income (62,213) (44,835) 23,503 (81,978) (Loss) income before income taxes (69,007) (47,873) 9,643 (96,365) Provision for (benefit from) income taxes 952 267 (40,562) 2,072 Net (loss) income (69,959) (48,140) 50,205 (98,437) Less: Net loss attributable to non-controlling interests in consolidated subsidiaries (11,100) (11,400) (22,501) (22,090) Less: Dividends and accretion of redeemable preferred stock 20,957 17,610 42,798 34,585 Net (loss) income attributable to stockholders $ (79,816) $ (54,350) $ 29,908 $ (110,932) Net (loss) income attributable to common stockholders $ (83,898) $ (54,350) $ 24,359 $ (110,932) (Loss) earnings per share: Basic $ (0.73) $ (0.52) $ 0.21 $ (1.06) Diluted $ (0.73) $ (0.52) $ 0.21 $ (1.06) Weighted average shares outstanding: Basic 114,880,817 105,039,831 114,491,338 104,612,209 Diluted 114,880,817 105,039,831 115,260,452 104,612,209 (Unaudited) June 30, 2025 December 31, 2024 Assets Current assets: Cash and cash equivalents $ 33,626 $ 27,785 Restricted cash and cash equivalents 414,637 119,511 Accounts receivable, net 68,150 52,994 Other current assets 22,632 19,561 Total current assets 539,045 219,851 Leasing equipment, net 37,195 37,453 Operating lease right-of-use assets, net 66,749 67,937 Property, plant, and equipment, net 3,232,712 1,653,468 Investments 17,730 12,529 Intangible assets, net 45,223 46,229 Goodwill 401,229 275,367 Other assets 67,077 61,554 Total assets $ 4,406,960 $ 2,374,388 Liabilities Current liabilities: Accounts payable and accrued liabilities $ 223,498 $ 176,425 Debt, net 82,754 48,594 Operating lease liabilities 7,268 7,172 Derivative liabilities 30,443 — Other current liabilities 18,801 18,603 Total current liabilities 362,764 250,794 Debt, net 3,001,609 1,539,241 Operating lease liabilities 59,635 60,893 Derivative liabilities 138,340 — Other liabilities 68,692 67,104 Total liabilities 3,631,040 1,918,032 Commitments and contingencies — — Redeemable preferred stock Series A ($0.01 par value per share; 200,000,000 total preferred shares authorized; 300,000 Series A shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively; redemption amount of $435.5 million and $431.8 million at June 30, 2025 and December 31, 2024, respectively) 397,652 381,218 Redeemable convertible preferred stock Series B ($0.01 par value per share; 200,000,000 total preferred shares authorized; 160,000 Series B shares issued and outstanding as of March 31, 2025; redemption amount of $192.0 million at June 30, 2025) 152,642 — Equity Common stock ($0.01 par value per share; 2,000,000,000 shares authorized; 115,087,817 and 113,934,860 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively) 1,151 1,139 Additional paid in capital 724,514 764,381 Accumulated deficit (333,112) (405,818) Accumulated other comprehensive loss (17,084) (157,051) Stockholders' equity 375,469 202,651 Non-controlling interest in equity of consolidated subsidiaries (149,843) (127,513) Total equity 225,626 75,138 Total liabilities, redeemable preferred stock and equity $ 4,406,960 $ 2,374,388 FTAI INFRASTRUCTURE INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Dollar amounts in thousands, unless otherwise noted) Six Months Ended June 30, 2025 2024 Cash flows from operating activities: Net income (loss) $ 50,205 $ (98,437) Adjustments to reconcile net income (loss) to net cash used in operating activities: Equity in (earnings) losses of unconsolidated entities (3,319) 24,690 Gain on sale of subsidiaries (119,952) — Loss on sale of assets, net 124 163 Loss on modification or extinguishment of debt 4,073 9,170 Equity-based compensation 2,163 4,139 Depreciation and amortization 59,010 40,684 Asset impairment 4,401 — Change in deferred income taxes (41,298) 1,493 Amortization of deferred financing costs 5,218 4,570 Amortization of bond discount 5,459 2,898 Amortization of other comprehensive income (4,732) — Paid-in-kind interest expense 897 — Provision for credit losses 195 514 Change in: Accounts receivable (2,988) 3,255 Other assets 2,540 (3,040) Accounts payable and accrued liabilities 15,593 (12,787) Derivative liabilities (66,178) — Other liabilities (2,283) 1,218 Net cash used in operating activities (90,872) (21,470) Cash flows from investing activities: Investment in unconsolidated entities (12,585) (1,639) Acquisition of business, net of cash acquired 226,628 — Acquisition of leasing equipment (564) (1,204) Acquisition of property, plant and equipment (148,319) (27,420) Proceeds from investor loan 11,001 — Investment in promissory notes and loans — (17,500) Investment in equity instruments — (5,000) Proceeds from sale of property, plant and equipment 2,198 111 Net cash provided by (used in) investing activities 78,359 (52,652) Cash flows from financing activities: Proceeds from debt, net 494,074 449,689 Repayment of debt (126,102) (242,001) Payment of financing costs (21,545) (10,022) Cash dividends - common stock (6,886) (6,303) Cash dividends - redeemable preferred stock (25,516) — Settlement of equity-based compensation (545) (3,216) Distributions to non-controlling interests — (15,039) Net cash provided by financing activities 313,480 173,108 Net increase in cash and cash equivalents and restricted cash and cash equivalents 300,967 98,986 Cash and cash equivalents and restricted cash and cash equivalents, beginning of period 147,296 87,479 Cash and cash equivalents and restricted cash and cash equivalents, end of period $ 448,263 $ 186,465 Key Performance Measures The Chief Operating Decision Maker ('CODM') utilizes Adjusted EBITDA as our key performance measure. Adjusted EBITDA provides the CODM with the information necessary to assess operational performance, as well as make resource and allocation decisions. Adjusted EBITDA is defined as net income (loss) attributable to stockholders, adjusted (a) to exclude the impact of provision for (benefit from) income taxes, equity-based compensation expense, acquisition and transaction expenses, losses on the modification or extinguishment of debt and capital lease obligations, changes in fair value of non-hedge derivative instruments, asset impairment charges, incentive allocations, depreciation and amortization expense, interest expense, interest and other costs on pension and other pension expense benefits ('OPEB') liabilities, dividends and accretion of redeemable preferred stock, and other non-recurring items, (b) to include the impact of our pro-rata share of Adjusted EBITDA from unconsolidated entities, and (c) to exclude the impact of equity in earnings (losses) of unconsolidated entities and the non-controlling share of Adjusted EBITDA. The following table sets forth a reconciliation of net (loss) income attributable to stockholders to Adjusted EBITDA for the three and six months ended June 30, 2025 and 2024: Three Months Ended June 30, Change Six Months Ended June 30, Change (in thousands) 2025 2024 2025 2024 Net (loss) income attributable to stockholders $ (79,816) $ (54,350) $ (25,466) $ 29,908 $ (110,932) $ 140,840 Add: Provision for (benefit from) income taxes 952 267 685 (40,562) 2,072 (42,634) Add: Equity-based compensation expense 910 1,799 (889) 2,163 4,139 (1,976) Add: Acquisition and transaction expenses 8,704 921 7,783 12,219 1,847 10,372 Add: Losses on the modification or extinguishment of debt and capital lease obligations 4,066 9,170 (5,104) 4,073 9,170 (5,097) Add: Changes in fair value of non-hedge derivative instruments — — — — — — Add: Asset impairment charges 4,401 — 4,401 4,401 — 4,401 Add: Incentive allocations — — — — — — Add: Depreciation and amortization expense (1) 32,086 21,596 10,490 56,743 42,693 14,050 Add: Interest expense 59,204 29,690 29,514 102,316 57,283 45,033 Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities (2) (100) 3,208 (3,308) 4,400 9,465 (5,065) Add: Dividends and accretion of redeemable preferred stock 20,957 17,610 3,347 42,798 34,585 8,213 Add: Interest and other costs on pension and OPEB liabilities (264) (138) (126) (529) 462 (991) Add: Other non-recurring items (3) 298 — 298 1,333 — 1,333 Less: Equity in losses (earnings) of unconsolidated entities 1,995 12,788 (10,793) (3,319) 24,690 (28,009) Less: Non-controlling share of Adjusted EBITDA (4) (7,477) (8,305) 828 (14,809) (13,987) (822) Adjusted EBITDA (Non-GAAP) $ 45,916 $ 34,256 $ 11,660 $ 201,135 $ 61,487 $ 139,648 _______________________________ (1) Includes the following items for the three months ended June 30, 2025 and 2024: (i) depreciation and amortization expense of $33,998 and $20,163, (ii) capitalized contract costs amortization of $1,232 and $1,433 and (iii) amortization of other comprehensive income of $(3,144) and $—, respectively. Includes the following items for the six months ended June 30, 2025 and 2024: (i) depreciation and amortization expense of $59,010 and $40,684, (ii) capitalized contract costs amortization of $2,465 and $2,009 and (iii) amortization of other comprehensive income of $(4,732) and $—, respectively. (2) Includes the following items for the three months ended June 30, 2025 and 2024: (i) net loss of $(100) and $(12,838), (ii) interest expense of $— and $11,182, (iii) depreciation and amortization expense of $— and $8,050, (iv) acquisition and transaction expenses of $— and $31, (v) changes in fair value of non-hedge derivative instruments of $— and $(3,875), (vi) equity-based compensation of $— and $1, (vii) asset impairment charges of $— and $163, (viii) equity method basis adjustments of $— and $16 and (ix) other non-recurring items of $— and $478, respectively. Includes the following items for the six months ended June 30, 2025 and 2024: (i) net income (loss) of $6,478 and $(24,780), (ii) interest expense of $7,648 and $22,075, (iii) depreciation and amortization expense of $2,884 and $13,180, (iv) acquisition and transaction expenses of $201 and $50, (v) changes in fair value of non-hedge derivative instruments of $(12,822) and $(1,822), (vi) equity-based compensation expense of $— and $2, (vii) asset impairment of $— and $250, (viii) equity method basis adjustments of $10 and $32 and (ix) other non-recurring items of $1 and $478, respectively. (3) Includes the following items for the three months ended June 30, 2025: Railroad severance expense of $298. Includes the following items for the six months ended June 30, 2025: (i) incidental utility rebillings of $650, (ii) loss on inventory heel of $385 and (iii) Railroad severance expense of $298. (4) Includes the following items for the three months ended June 30, 2025 and 2024: (i) equity-based compensation of $86 and $268, (ii) provision for (benefit from) income taxes of $84 and $(142), (iii) interest expense of $3,706 and $2,639, (iv) depreciation and amortization expense of $3,071 and $3,387, (v) acquisition and transaction expenses of $165 and $3, (vi) interest and other costs on pension and OPEB liabilities of $(1) and $—, (vii) asset impairment charges of $8 and $—, (viii) losses on the modification or extinguishment of debt of $356 and $2,150 and (ix) other non-recurring items of $2 and $—, respectively. Includes the following items for the six months ended June 30, 2025 and 2024: (i) equity-based compensation expense of $224 and $699, (ii) provision for (benefit from) income taxes of $188 and $(276), (iii) interest expense of $7,646 and $4,828, (iv) depreciation and amortization expense of $6,140 and $6,581, (v) acquisition and transaction expenses of $166 and $3, (vi) interest and other costs on pension and OPEB liabilities of $(3) and $2, (vii) asset impairment of $27 and $—, (viii) losses on the modification or extinguishment of debt of $358 and $2,150 and (ix) other non-recurring items of $63 and $—, respectively. The following tables sets forth a reconciliation of net income (loss) attributable to stockholders to Adjusted EBITDA for our four core segments for the three months ended June 30, 2025: Three Months Ended June 30, 2025 (in thousands) Railroad Jefferson Terminal Repauno Power and Gas Four Core Segments Net income (loss) attributable to stockholders $ 7,320 $ (11,966) $ (9,610) $ (15,087) $ (29,343) Add: Provision for income taxes 768 336 25 — 1,129 Add: Equity-based compensation expense 358 327 150 — 835 Add: Acquisition and transaction expenses 2,783 69 1,980 1,397 6,229 Add: Losses on the modification or extinguishment of debt and capital lease obligations — 742 3,324 — 4,066 Add: Changes in fair value of non-hedge derivative instruments — — — — — Add: Asset impairment charges 4,401 — — — 4,401 Add: Incentive allocations — — — — — Add: Depreciation and amortization expense (1) 4,979 12,522 2,494 11,874 31,869 Add: Interest expense 112 16,000 — 24,787 40,899 Add: Pro-rata share of Adjusted EBITDA from unconsolidated entities — — — — — Add: Dividends and accretion of redeemable preferred stock — — — — — Add: Interest and other costs on pension and OPEB liabilities (264) — — — (264) Add: Other non-recurring items (2) 298 — — — 298 Less: Equity in earnings of unconsolidated entities — — — — — Less: Non-controlling share of Adjusted EBITDA (3) (84) (6,948) (445) — (7,477) Adjusted EBITDA (Non-GAAP) $ 20,671 $ 11,082 $ (2,082) $ 22,971 $ 52,642 _______________________________ (1) Jefferson Terminal Includes the following items for the three months ended June 30, 2025: (i) depreciation and amortization expense of $11,290 and (ii) capitalized contract costs amortization of $1,232. Power and Gas Includes the following items for the three months ended June 30, 2025: (i) depreciation and amortization expense of $15,018 and (ii) amortization of other comprehensive income of $(3,144). (2) Railroad Includes the following items for the three months ended June 30, 2025: Railroad severance expense of $298. (3) Railroad Includes the following items for the three months ended June 30, 2025: (i) equity-based compensation expense of $2, (ii) provision for income taxes of $5, (iii) interest expense of $1, (iv) depreciation and amortization expense of $31, (v) acquisition and transaction expenses of $17, (vi) interest and other costs on pension and OPEB liabilities of $(1), (vii) asset impairment charges of $27 and (viii) other non-recurring items of $2. Jefferson Terminal Includes the following items for the three months ended June 30, 2025: (i) equity-based compensation expense of $76, (ii) provision for income taxes of $78, (iii) interest expense of $3,707, (iv) depreciation and amortization expense of $2,900, (v) acquisition and transaction expenses of $16 and (vi) losses on the modification or extinguishment of debt of $171. Repauno Includes the following items for the three months ended June 30, 2025: (i) equity-based compensation expense of $8, (ii) provision for income taxes of $1, (iii) interest expense of $(2), (iv) depreciation and amortization expense of $140, (v) acquisition and transaction expenses of $132, (vi) loss on the modification or extinguishment of debt of $185 and (vii) asset impairment charges of $(19).

SpaceX agrees to take Italian experiments to Mars
SpaceX agrees to take Italian experiments to Mars

CTV News

time30 minutes ago

  • CTV News

SpaceX agrees to take Italian experiments to Mars

Elon Musk, CEO of SpaceX, introduces the SpaceX Dragon V2 spaceship at the rocket company's headquarters. (Jae C. Hong / AP Photo) WASHINGTON - Elon Musk's SpaceX has agreed to carry Italian experiments on its Starship megarocket during planned future missions to Mars, according to a new deal announced on Thursday. 'Italy is going to Mars!' Italian Space Agency president Teodoro Valente said on X, adding that the scientific experiments would fly on the first Starship trips to the red planet that have customers. Musk dreams of colonizing Mars using Starship, however the massive rocket has suffered several setbacks after recent tests ended in spectacular explosions. Still, the world's richest man - who is known for his aggressively optimistic timelines - maintains that the first Starship launches will take place next year. SpaceX president Gwynne Shotwell also announced the 'first-of-its-kind' deal with the Italian Space Agency, saying that there was 'more to come.' 'Get on board! We are going to Mars! SpaceX is now offering Starship services to the red planet,' she posted on X, formerly Twitter. Musk - the world's richest man and a former close advisor to U.S. President Donald Trump - has cultivated close ties with Italy's hard-right Prime Minister Giorgia Meloni. A proposed cybersecurity deal between the Italian government and Musk's satellite company Starlink was heavily criticized by opposition parties in Italy earlier this year. In June, a SpaceX Starship rocket exploded during a routine ground test, resulting in the complete loss of the vessel. Standing 403 feet (123 metres) tall, Starship is the world's largest and most powerful rocket and is billed as a fully reusable rocket with a payload capacity of up to 150 metric tons.

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into a world of global content with local flavor? Download Daily8 app today from your preferred app store and start exploring.
app-storeplay-store