Global User Base and Ecosystem Growth Propel PUM Exchange Forward
Accelerating Adoption Across Multiple Markets
Since its launch, PUM Exchange has seen steady global traction, with active users now spanning over 80 countries. The platform's multilingual interface, regional trading campaigns, and adaptive product features have made it particularly appealing to diverse market segments — from first-time crypto users to seasoned professionals.
By tailoring user experiences across geographies, PUM has positioned itself as a borderless exchange platform, capable of adapting to local preferences while maintaining a unified global standard of excellence.
'Our vision is simple: crypto should be accessible, understandable, and empowering — no matter where you live,' said Allen Oliverr, Head of Global Growth at PUM Exchange.
A Community-Driven Growth Engine
Beyond product delivery, community building has played a central role in PUM's expansion strategy. With active channels across Telegram, Discord, Twitter/X, and localized forums, the PUM community is not only growing in numbers but also shaping the platform's direction through feedback and participation.
The platform also runs frequent community campaigns, trader challenges, and educational initiatives that drive organic engagement and strengthen user loyalty.
Expanding Ecosystem and Partnership Pipeline
PUM Exchange is actively building an open ecosystem through strategic collaborations with blockchain protocols, liquidity providers, and fintech partners. These partnerships are designed to enhance the user experience, deepen asset variety, and broaden fiat access in underserved regions.
From co-branded campaigns to regional liquidity nodes and launchpad initiatives, the PUM ecosystem is becoming a fertile ground for both users and builders.
As the digital asset industry continues to evolve, PUM Exchange remains focused on long-term value creation. The team is currently developing features that will further reduce entry barriers, including simplified onboarding flows, localized fiat integrations, and mobile-first infrastructure for emerging markets.
PUM Exchange is a global digital asset platform focused on innovation, transparency, and user empowerment. With products spanning spot trading, derivatives, fiat integration, and community governance, PUM is building the future of digital finance.
Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
New York Post
22 minutes ago
- New York Post
Indian components found in Russian drones used for Putin's war, Ukraine claims
Indian-made components have been discovered in Russian drones used for deadly attacks on Ukraine, one of President Volodymyr Zelensky's top officials has claimed. The Iranian-made Shahed drones containing Indian parts have been involved in attacks along the frontlines and against civilians, Ukrainian presidential chief of staff Andriy Yermak wrote on Telegram. He called on the world to 'deprive Russians of the ability to receive components from other countries and stop the killing of Ukrainians,' according to Kyiv-based Ukrainian news agency UNN. 'Also, buying Russian energy resources is financing the war, which does not contribute to peace,' Yermak added. 3 Indian-made components have reportedly been found in Russian drones used for the war on Ukraine. REUTERS The White House and National Security Council didn't immediately respond to a request for comment from The Post. The drone development comes as President Trump has threatened to slap new tariffs on India if it does not stop purchasing Russian oil. 3 Vladimir Putin has relied on relatively inexpensive Shahed drones for his war in Ukraine. via REUTERS 'India is not only buying massive amounts of Russian Oil, they are then, for much of the Oil purchased, selling it on the Open Market for big profits. They don't care how many people in Ukraine are being killed by the Russian War Machine,' Trump wrote on Truth Social on Monday. Trump added on Friday that he was also seeking to impose new sanctions on Russia and any country that purchases its energy exports like crude oil and electricity. India, as the third-biggest oil importer and consumer in the world, has a high demand and draws one-third of its supply from Russia. A source from the Indian government noted that its purchases have helped balance global oil prices by easing the pressure on supplies from other regions. 3 More than 6,000 Shahed-style drones were launched at Ukraine last month alone. AP The relatively inexpensive Shahed drones that included the Indian-made components have become a crucial part of Vladimir Putin's war on Ukraine since late 2022. Iran initially supplied 2,000 fully assembled drones to Russia, which soon established its own assembly system using Iranian ready-made components, according to Ukraine's Security Service. That number was quickly escalated, with more than 6,000 Shahed-type drones launched by Russia last month alone, according to figures from the Ukrainian air force. With Post wires
Business Wire
an hour ago
- Business Wire
Amentum Reports Third Quarter Fiscal Year 2025 Results and Raises Full Year Organic Guidance
CHANTILLY, Va.--(BUSINESS WIRE)--Amentum Holdings, Inc. ('Amentum' or the 'Company') (NYSE: AMTM), a leading advanced engineering and technology company, today announced results for the third quarter ended June 27, 2025, and raised its full year organic guidance for fiscal year 2025. 'Amentum's third quarter performance reflects strong execution and demonstrates the continued strength of our business,' said Amentum Chief Executive Officer John Heller. Share 'Amentum's third quarter performance reflects strong execution and demonstrates the continued strength of our business,' said Amentum Chief Executive Officer John Heller. 'We're seeing benefits from our integration efforts and mission-focused portfolio converge with tailwinds from enduring global trends and an improving budget environment. In addition, the successful divestiture of Rapid Solutions combined with our strategic growth initiatives enhance our financial flexibility and provide momentum for future growth as we head into the fourth quarter and beyond. We're pleased with our performance and excited about our ability to deliver long-term value for customers, employees and shareholders.' GAAP Results GAAP revenues increased 66% year-over-year primarily as a result of revenues from the combination with Jacobs' Critical Mission Solutions and Cyber & Intelligence (CMS) businesses. GAAP operating income increased as a result of the contribution from CMS, partially offset by increased intangible amortization expense. GAAP net income and diluted earnings per share improved year-over-year due to the higher operating income and lower interest expense. Pro Forma and Non-GAAP Results Pro forma revenues, which include the results of CMS prepared in accordance with the requirements of Article 11 of Regulation S-X, increased 2% year-over-year driven by growth in Digital Solutions. Pro Forma Adjusted EBITDA increased 7% year-over-year primarily due to the higher revenues and improved operating performance. Pro Forma Adjusted Net Income and Adjusted Diluted Earnings Per Share increased due to higher operating profit partially offset by an increase in interest expense. Pro Forma and Non-GAAP Segment Results Digital Solutions revenues for the third quarter increased 12% year-over-year driven by higher volume from the ramp up of new commercial contract awards. Adjusted EBITDA increased 21% year-over-year due to the higher revenues and improved operational performance. Global Engineering Solutions revenues for the third quarter decreased 3% year-over-year as a result of the expected ramp-down on certain historical programs, partially offset by new contract awards and growth on existing programs. Adjusted EBITDA decreased 2% year-over-year as a result of the lower revenue volume, partially offset by improved operational performance. Cash Flow Summary During the three months ended June 27, 2025, Amentum generated $106 million and $275 million of net cash from operating and investing activities, respectively, and used $203 million in financing activities. Net cash provided by operating activities was driven by strong cash earnings and disciplined working capital management. Net cash provided by investing activities included $360 million in proceeds from the sale of Rapid Solutions which were partially offset by a $70 million payment for the final net working capital position from the CMS merger. Investing activities also included $6 million in capital expenditures which resulted in quarterly free cash flow of $100 million. Financing activities consisted primarily of $200 million in principal payments on our Term Loan. As of June 27, 2025, Amentum had $738 million in cash and cash equivalents and $4.6 billion of gross debt. Subsequent to the quarter end, Amentum made an additional $250 million voluntary principal payment on the Term Loan. Backlog and Contract Awards As of June 27, 2025, the Company had total backlog of $44.6 billion, compared with $26.9 billion as of June 28, 2024, an increase of $17.7 billion primarily due to the acquisition of CMS. Funded backlog as of June 27, 2025 was $5.6 billion. Notable Q3 Fiscal Year 2025 Highlights Space Force Range Contract (SFRC) - The United States Space Force awarded Amentum SFRC, a $4 billion single-award indefinite delivery indefinite quantity contract with a ten-year ordering period, to advance the national capability for Assured Access To Space from the Eastern and Western Ranges through responsive and flexible operations, maintenance, sustainment, systems engineering and integration solutions. The award is under protest and therefore is not yet included in backlog or book-to-bill. Canadian Nuclear Laboratories (CNL) - The Atomic Energy of Canada Limited awarded the CNL operations and management solutions contract, a CAD $1.2 billion annual contract with a six-year base and extension periods up to a total of twenty years, to Nuclear Laboratory Partners of Canada, Inc. As part of the joint venture partnership, Amentum will continue to bring comprehensive nuclear operational solutions, research and development, and technical expertise in Canada. Multiple Intelligence Awards - Amentum secured two new awards totaling over $500 million to provide Intelligence customers with a broad range of advanced engineering and technology solutions including mission-critical data modeling and analysis. The awards illustrate the continued strong demand for Amentum's expertise and innovative intelligence solutions. On-Contract Growth Modifications and Extensions - Amentum benefited from over $2 billion in bookings from contract modifications and extensions from a variety of end-market customers, including the U.S. Air Force, U.S. Navy, and Fortune 500 clients. Completed Divestitures On June 26, 2025, Amentum announced it completed the divestiture of a hardware and products business, Rapid Solutions, for $360 million in cash. The business accounted for approximately 1% of Amentum's annual revenues and Adjusted EBITDA. In addition, during the third quarter Amentum also completed the sale of its non-core New Zealand facilities maintenance business which accounted for approximately $50 million in annual revenues. Amentum raises its fiscal year 2025 organic guidance as follows: (in millions, except per share data) Prior Guidance Current Guidance Implied Underlying Organic Increase 2 Revenues $13,850 - $14,150 $13,975 - $14,175 ~$125 Adjusted EBITDA 1 $1,065 - $1,095 $1,065 - $1,095 ~$5 Adjusted Diluted EPS 1 $2.00 - $2.20 $2.05 - $2.20 ~$0.05 Free Cash Flow 1 $475 - $525 $475 - $525 ~$20 1 – Represents a Non-GAAP financial measure - see the related explanations included elsewhere in this release. Amentum does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP reported results for the relevant period. 2 – Represents increases to the guidance mid-points plus the estimated fourth quarter impact from the divested Rapid Solutions and New Zealand facilities maintenance businesses included in the prior guidance issued on May 6, 2025 which were approximately: Revenues of $50 million, Adjusted EBITDA of $5 million, Adjusted Diluted EPS of $0.02 and Free Cash Flow of $20 million. Expand Webcast Information Amentum will host a conference call beginning at 8:30 a.m. Eastern time on Wednesday, August 6, 2025 to discuss the results for the third quarter ended June 27, 2025. The conference call will be webcast simultaneously to the public through a link on the Investor Relations section of the Amentum website at After the call concludes, a replay of the webcast can be accessed on the Investor Relations website. About Amentum Amentum is a global leader in advanced engineering and innovative technology solutions, trusted by the United States and its allies to address their most significant and complex challenges in science, security and sustainability. Our people apply undaunted curiosity, relentless ambition and boundless imagination to challenge convention and drive progress. Our commitments are underpinned by the belief that safety, collaboration and well-being are integral to success. Headquartered in Chantilly, Virginia, we have more than 53,000 employees in approximately 80 countries across all 7 continents. Visit us at to learn how we advance the future together. Cautionary Note Regarding Forward Looking Statements This release contains or incorporates by reference statements that relate to future events and expectations and, as such, could be interpreted to be 'forward-looking statements' as that term is defined in the Private Securities Litigation Reform Act of 1995 and other federal securities laws. Forward-looking statements may be characterized by terminology such as 'believe,' 'project,' 'expect,' 'anticipate,' 'estimate,' 'forecast,' 'outlook,' 'target,' 'endeavor,' 'seek,' 'predict,' 'intend,' 'strategy,' 'plan,' 'may,' 'could,' 'should,' 'will,' 'would,' 'will be,' 'will continue,' 'will likely result,' or the negative thereof or variations thereon or similar terminology generally intended to identify forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including projections of financial performance; statements of plans, strategies and objectives of management for future operations; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of assumptions underlying any of the foregoing; and any other statements that address activities, events or developments that the Company intends, expects, projects, believes or anticipates will or may occur in the future. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others: changes in U.S. or global economic, financial, business and political conditions, including changes to governmental budgetary priorities and tariffs; our ability to comply with the various procurement and other laws and regulations; risks associated with contracts with governmental entities; reviews and audits by the U.S. government and others; changes to our professional reputation and relationship with government agencies; the occurrence of an accident or safety incident; the ability of the Company to control costs, meet performance requirements or contractual schedules, compete effectively or implement its business strategy; the ability of the Company to retain and hire key personnel, and retain and engage key customers and suppliers; the failure to realize the anticipated benefits of the 2024 transaction with Jacobs Solutions Inc.; potential liabilities associated with shareholder litigation or other settlements or investigations; evolving legal, regulatory and tax regimes; and other factors set forth under Item 1A, Risk Factors in the annual report on Form 10-K (the 'Annual Report'), and from time to time in documents that we file with the SEC. The above list of factors is not exhaustive or necessarily in order of importance. For additional information on identifying factors that may cause actual results to vary materially from those stated in forward-looking statements, see the discussions under the section entitled 'Risk Factors' in the Annual Report. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise such statement, whether as a result of new information, future events or otherwise, except as required by applicable law. Pro Forma and Non-GAAP Measures This release includes the presentation and discussion of pro forma financial information that incorporates the results of CMS prepared in accordance with the requirements of Article 11 of Regulation S-X. This release also includes the presentation and discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted Earnings Per Share, Free Cash Flow and Net Leverage, which are not measures of financial performance under Generally Accepted Accounting Principles in the United States ('GAAP'), each of which are pro forma when reporting for the three and nine months ended June 28, 2024. These pro forma and non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as substitutes for, financial information prepared in accordance with GAAP. Management of the Company believes these pro forma and non-GAAP measures, when read in conjunction with the Company's financial statements prepared in accordance with GAAP and, where applicable, the reconciliations herein to the most directly comparable GAAP measures, provide useful information to management, investors and other users of the Company's financial information in evaluating operating results and understanding operating trends by adjusting for the effects of items we do not consider to be indicative of the Company's ongoing performance, the inclusion of which can obscure underlying trends. Additionally, management of the Company uses such measures in its evaluation of business performance, particularly when comparing performance to past periods, and believes these measures are useful for investors because they facilitate a comparison of financial results from period to period. The computation of pro forma and non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability. Definitions of applicable non-GAAP measures and reconciliations to the most directly comparable GAAP measures are provided elsewhere in this release. In addition to the above non-GAAP financial measures, the Company has included backlog, net bookings, and book-to-bill in this release. Backlog is an operational measure representing the estimated amount of future revenues to be recognized under negotiated contracts, and net bookings represent the change in backlog between reporting periods plus reported revenues for the period. Book-to-bill represents net bookings divided by reported revenues for the same period. We believe these metrics are useful for investors because they are an important measure of business development performance and are used by management to conduct and evaluate its business during its regular review of operating results. AMENTUM HOLDINGS, INC. UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (in millions, except per share data) June 27, 2025 September 27, 2024 ASSETS Current assets: Cash and cash equivalents $ 738 $ 452 Accounts receivable, net 2,475 2,401 Prepaid expenses and other current assets 214 231 Total current assets 3,427 3,084 Property and equipment, net 115 144 Equity method investments 198 123 Goodwill 5,616 5,556 Intangible assets, net 2,075 2,623 Other long-term assets 377 444 Total assets $ 11,808 $ 11,974 LIABILITIES Current liabilities: Current portion of long-term debt $ 43 $ 36 Accounts payable 821 764 Accrued compensation and benefits 692 696 Contract liabilities 147 113 Other current liabilities 469 356 Total current liabilities 2,172 1,965 Long-term debt, net of current portion 4,441 4,643 Deferred tax liabilities 249 370 Other long-term liabilities 357 444 Total liabilities 7,219 7,422 SHAREHOLDERS' EQUITY Common stock, $0.01 par value, 1,000,000,000 shares authorized; 243,322,468 shares issued and outstanding at June 27, 2025 and 243,302,173 shares issued and outstanding at September 27, 2024. 2 2 Additional paid-in capital 4,914 4,962 Retained deficit (501 ) (527 ) Accumulated other comprehensive income 43 23 Total Amentum shareholders' equity 4,458 4,460 Non-controlling interests 131 92 Total shareholders' equity 4,589 4,552 Total liabilities and shareholders' equity $ 11,808 $ 11,974 Expand AMENTUM HOLDINGS, INC. UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in millions) Three Months Ended Nine Months Ended June 27, 2025 June 28, 2024 June 27, 2025 June 28, 2024 Cash flows from operating activities Net (loss) income including non-controlling interests $ (1 ) $ (24 ) $ 22 $ (105 ) Adjustments to reconcile net (loss) income including non-controlling interests to net cash provided by operating activities: Depreciation 11 5 29 17 Amortization of intangibles 118 57 358 171 Amortization of deferred loan costs and original issue discount 3 5 8 16 Derivative instruments 2 3 8 34 Equity earnings of non-consolidated subsidiaries (18 ) (17 ) (47 ) (51 ) Distributions from equity method investments 22 15 57 46 Deferred income taxes (33 ) 12 (44 ) (17 ) Equity-based compensation 7 1 15 3 Other 4 4 3 6 Changes in assets and liabilities, net of effects of business acquisition: Accounts receivable, net (27 ) 117 (154 ) 29 Prepaid expenses and other assets 4 17 75 69 Accounts payable, contract liabilities, and other current liabilities (17 ) (13 ) (28 ) (111 ) Accrued employee compensation and benefits 37 61 (9 ) 57 Other long-term liabilities (6 ) (5 ) (20 ) (4 ) Net cash provided by operating activities 106 238 273 160 Cash flows from investing activities Acquisition, net of cash acquired (70 ) — (70 ) — Divestitures, net of cash conveyed 358 — 358 — Payments for property and equipment (6 ) (2 ) (18 ) (7 ) Contributions to equity method investments (8 ) — (36 ) — Other 1 — 2 (1 ) Net cash provided by (used in) investing activities 275 (2 ) 236 (8 ) Cash flows from financing activities Borrowings on revolving credit facilities 345 — 858 562 Payments on revolving credit facilities (345 ) — (858 ) (562 ) Repayments of borrowings under the credit agreement (200 ) (158 ) (200 ) (175 ) Repayments of borrowings under other agreements (2 ) (4 ) (7 ) (10 ) Distributions to non-controlling interests 1 — (21 ) (2 ) Other (2 ) 1 (3 ) (2 ) Net cash used in financing activities (203 ) (161 ) (231 ) (189 ) Effect of exchange rate changes on cash 14 (1 ) 8 3 Net change in cash and cash equivalents 192 74 286 (34 ) Cash and cash equivalents, beginning of period 546 197 452 305 Cash and cash equivalents, end of period $ 738 $ 271 $ 738 $ 271 Expand AMENTUM HOLDINGS, INC. UNAUDITED NON-GAAP FINANCIAL MEASURES The presentation and discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted EPS, and Free Cash Flow are not measures of financial performance under Generally Accepted Accounting Principles in the United States ('GAAP'). These non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as a substitute for, financial information prepared in accordance with GAAP. Management believes these non-GAAP measures, when read in conjunction with our consolidated financial statements prepared in accordance with GAAP and the reconciliations herein to the most directly comparable GAAP measures, provide useful information in assessing trends in our ongoing operating performance and may provide greater visibility in understanding the long-term financial performance of the Company. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability. Adjusted EBITDA is defined as GAAP net income attributable to common shareholders adjusted for interest expense and other, net, provision for income taxes, depreciation and amortization, and excludes the following discrete items: Acquisition, transaction, and integration costs – Represents acquisition, transaction and integration costs, including severance, retention, and other adjustments related to acquisition and integration activities. Amortization of intangibles – Represents the amortization of intangible assets. Non-cash GAAP expense (gain) – Represents a non-cash goodwill impairment charge and a non-cash gain on acquisition of controlling interest. Divestitures – Represents divestiture gains and losses. Loss on extinguishment of debt – Represents the write-off of debt discount and debt issuance costs as a result of debt modifications. Utilization of certain fair market value adjustments assigned in purchase accounting – Represents the periodic utilization of the fair market value adjustments assigned to certain equity method investments and non-controlling interests based on the remaining period of performance for the related contract. Share-based compensation – Represents non-cash compensation expenses recognized for share based arrangements. Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenues. Adjusted Net Income is defined as GAAP net income attributable to common shareholders excluding the discrete items listed under Adjusted EBITDA and the related tax impacts. Adjusted Diluted EPS is defined as Adjusted Net Income divided by diluted weighted average number of common shares outstanding. Free Cash Flow is defined as GAAP cash flow provided by operating activities less purchases of property and equipment. The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the three months ended June 27, 2025: For the Three Months Ended June 27, 2025 Revenues $ 3,561 $ — $ — $ — $ — $ — $ — $ 3,561 Operating income $ 103 $ 32 $ 118 $ — $ — $ 5 $ 7 $ 265 Non-operating expenses, net (91 ) — — 3 3 — — (85 ) Income before income taxes 12 32 118 3 3 5 7 180 Provision for income taxes 1 (13 ) (8 ) (11 ) (8 ) — (1 ) (2 ) (43 ) Net income including non-controlling interests (1 ) 24 107 (5 ) 3 4 5 137 Less: net income (loss) attributable to non-controlling interests 11 — — — — (13 ) — (2 ) Net income (loss) attributable to common shareholders $ 10 $ 24 $ 107 $ (5 ) $ 3 $ (9 ) $ 5 $ 135 Basic and diluted income per share attributable to common shareholders $ 0.04 $ 0.10 $ 0.44 $ (0.02 ) $ 0.01 $ (0.03 ) $ 0.02 $ 0.56 Basic and diluted weighted average shares outstanding 243 243 243 243 243 243 243 243 Net income (loss) attributable to common shareholders $ 10 $ 24 $ 107 $ (5 ) $ 3 $ (9 ) $ 5 $ 135 Net income margin 2 0.3 % 3.8 % Depreciation expense 11 — — — — — — 11 Amortization of intangibles 118 — (118 ) — — — — — Interest expense and other, net 88 — — (3 ) — — — 85 Provision for income taxes 13 8 11 8 — 1 2 43 EBITDA (non-GAAP) $ 240 $ 32 $ — $ — $ 3 $ (8 ) $ 7 $ 274 EBITDA margin 6.7 % 7.7 % 1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts. 2 - Calculated as net income (loss) attributable to common shareholders divided by revenues. Expand AMENTUM HOLDINGS, INC. UNAUDITED NON-GAAP FINANCIAL MEASURES (in millions, except per share data and margin percentages) The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the nine months ended June 27, 2025: For the Nine Months Ended June 27, 2025 Revenues $ 10,468 $ — $ — $ — $ — $ — $ — $ 10,468 Operating income $ 345 $ 62 $ 358 $ — $ — $ 16 $ 15 $ 796 Non-operating expenses, net (264 ) — — 3 3 — — (258 ) Income before income taxes 81 62 358 3 3 16 15 538 Provision for income taxes 1 (59 ) (15 ) (41 ) (8 ) — (3 ) (3 ) (129 ) Net income (loss) including non-controlling interests 22 47 317 (5 ) 3 13 12 409 Less: net income (loss) attributable to non-controlling interests 4 — — — — (25 ) — (21 ) Net income (loss) attributable to common shareholders $ 26 $ 47 $ 317 $ (5 ) $ 3 $ (12 ) $ 12 $ 388 Basic and diluted income (loss) per share attributable to common shareholders $ 0.11 $ 0.19 $ 1.30 $ (0.02 ) $ 0.01 $ (0.04 ) $ 0.05 $ 1.60 Basic and diluted weighted average shares outstanding 243 243 243 243 243 243 243 243 Net income (loss) attributable to common shareholders $ 26 $ 47 $ 317 $ (5 ) $ 3 $ (12 ) $ 12 $ 388 Net income margin 2 0.2 % 3.7 % Depreciation expense 29 — — — — — — 29 Amortization of intangibles 358 — (358 ) — — — — — Interest expense and other, net 261 — — (3 ) — — — 258 Provision for income taxes 59 15 41 8 — 3 3 129 EBITDA (non-GAAP) $ 733 $ 62 $ — $ — $ 3 $ (9 ) $ 15 $ 804 EBITDA margin 7.0 % 7.7 % 1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts. 2 - Calculated as net income (loss) attributable to common shareholders divided by revenues. Expand AMENTUM HOLDINGS, INC. UNAUDITED PRO FORMA NON-GAAP FINANCIAL MEASURES The presentation and discussion of Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDA Margin, Pro Forma Adjusted Net Income, Pro Forma Adjusted Diluted EPS, and Net Leverage are not measures of financial performance under Generally Accepted Accounting Principles in the United States ('GAAP'). These non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as a substitute for, financial information prepared in accordance with GAAP. Management believes these non-GAAP measures, when read in conjunction with our consolidated financial statements prepared in accordance with GAAP and the reconciliations herein to the most directly comparable GAAP measures, provide useful information in assessing trends in our ongoing operating performance and may provide greater visibility in understanding the long-term financial performance of the Company. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability. Pro Forma Adjusted EBITDA is defined as pro forma net income attributable to common shareholders, which incorporates the results of CMS prepared in accordance with the requirements of Article 11 of Regulation S-X, adjusted for pro forma interest expense and other, net, pro forma provision for income taxes, pro forma depreciation and amortization, and excludes the following discrete pro forma items: Acquisition, transaction, and integration costs – Represents acquisition, transaction and integration costs, including severance, retention, and other adjustments related to acquisition and integration activities. Amortization of intangibles – Represents the amortization of intangible assets. Non-cash GAAP expense (gain) – Represents a non-cash goodwill impairment charge and a non-cash gain on acquisition of controlling interest. Loss on extinguishment of debt – Represents the write-off of debt discount and debt issuance costs as a result of debt modifications. Utilization of certain fair market value adjustments assigned in purchase accounting – Represents the periodic utilization of the fair market value adjustments assigned to certain equity method investments and non-controlling interests based on the remaining period of performance for the related contract. Share-based compensation – Represents non-cash compensation expenses recognized for share based arrangements. Pro Forma Adjusted EBITDA Margin is defined as Pro Forma Adjusted EBITDA divided by Pro Forma Revenues. Pro Forma Adjusted Net Income is defined as pro forma net income attributable to common shareholders, which incorporates the results of CMS prepared in accordance with the requirements of Article 11 of Regulation S-X, excluding the discrete pro forma items listed under Pro Forma Adjusted EBITDA and the related pro forma tax impacts. Pro Forma Adjusted Diluted EPS is defined as Pro Forma Adjusted Net Income divided by pro forma diluted weighted average number of common shares outstanding. Net Leverage is defined as GAAP total debt (excluding unamortized original issue discount and deferred financing costs) less cash and cash equivalents, divided by last twelve months Pro Forma Adjusted EBITDA, which is a non- GAAP measure. For FY25 Q3, Net Leverage was 3.5x, consisting of $4,560 million of total debt less $738 million of cash and cash equivalents, divided by the last twelve months Pro Forma Adjusted EBITDA of $1,081 million. The following table presents the unaudited pro forma combined reconciliation of Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDA Margin, Pro Forma Adjusted Net Income and Pro Forma Adjusted Diluted EPS to the most directly comparable pro forma measures for the Company, including CMS, for the three months ended June 28, 2024: For the Three Months Ended June 28, 2024 Revenues $ 3,490 $ — $ — $ — $ — $ — $ 3,490 Operating income $ 112 $ 9 $ 132 $ — $ — $ 2 $ 255 Non-operating expenses, net (83 ) — — 3 — — (80 ) Income before income taxes 29 9 132 3 — 2 175 Provision for income taxes 1 (9 ) (2 ) (31 ) (1 ) — — (43 ) Net income including non-controlling interests 20 7 101 2 — 2 132 Less: net income attributable to non-controlling interests (3 ) — — — (4 ) — (7 ) Net income (loss) attributable to common shareholders $ 17 $ 7 $ 101 $ 2 $ (4 ) $ 2 $ 125 Basic and diluted income (loss) per share attributable to common shareholders $ 0.07 $ 0.03 $ 0.41 $ 0.01 $ (0.02 ) $ 0.01 $ 0.51 Basic and diluted weighted average shares outstanding 243 243 243 243 243 243 243 Net income (loss) attributable to common shareholders $ 17 $ 7 $ 101 $ 2 $ (4 ) $ 2 $ 125 Net income margin 2 0.5 % 3.6 % Depreciation expense 9 — — — — — 9 Amortization of intangibles 132 — (132 ) — — — — Interest expense and other, net 80 — — — — — 80 Provision for income taxes 9 2 31 1 — — 43 EBITDA (non-GAAP) $ 247 $ 9 $ — $ 3 $ (4 ) $ 2 $ 257 EBITDA margin 7.1 % 7.4 % 1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts. 2 - Calculated as net income attributable to common shareholders divided by revenues. Expand AMENTUM HOLDINGS, INC. UNAUDITED PRO FORMA NON-GAAP FINANCIAL MEASURES (in millions, except per share data and margin percentages) The following table presents the unaudited pro forma combined reconciliation of Pro Forma Adjusted EBITDA, Pro Forma Adjusted EBITDA Margin, Pro Forma Adjusted Net Income and Pro Forma Adjusted Diluted EPS to the most directly comparable pro forma measures for the Company, including CMS, for the nine months ended June 28, 2024: For the Nine Months Ended June 28, 2024 Pro Forma results Acquisition, transaction and integration costs Amortization of intangibles Loss on extinguishment of debt Utilization of fair market value adjustments Share-based compensation Pro Forma Non-GAAP results Revenues $ 10,293 $ — $ — $ — $ — $ — $ 10,293 Operating income $ 345 $ 20 $ 389 $ — $ — $ 7 $ 761 Non-operating expenses, net (250 ) — — 3 — — (247 ) Income before income taxes 95 20 389 3 — 7 514 Provision for income taxes 1 (4 ) (9 ) (110 ) (1 ) — — (124 ) Net income including non-controlling interests 91 11 279 2 — 7 390 Less: net income attributable to non-controlling interests (4 ) — — — (14 ) — (18 ) Net income (loss) attributable to common shareholders $ 87 $ 11 $ 279 $ 2 $ (14 ) $ 7 $ 372 Basic and diluted income (loss) per share attributable to common shareholders $ 0.36 $ 0.04 $ 1.15 $ 0.01 $ (0.06 ) $ 0.03 $ 1.53 Basic and diluted weighted average shares outstanding 243 243 243 243 243 243 243 Net income (loss) attributable to common shareholders $ 87 $ 11 $ 279 $ 2 $ (14 ) $ 7 $ 372 Net income margin 2 0.8 % 3.6 % Depreciation expense 29 — — — — — 29 Amortization of intangibles 389 — (389 ) — — — — Interest expense and other, net 247 — — — — — 247 Provision for income taxes 4 9 110 1 — — 124 EBITDA (non-GAAP) $ 756 $ 20 $ — $ 3 $ (14 ) $ 7 $ 772 EBITDA margin 7.3 % 7.5 % 1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts. 2 - Calculated as net income attributable to common shareholders divided by revenues. Expand
The Hill
2 hours ago
- The Hill
Former X CEO Linda Yaccarino has a new job
Former X CEO Linda Yaccarino said Tuesday that she has taken on a new role leading a digital health platform, less than a month after announcing her departure from Elon Musk's social media platform. Yaccarino is joining eMed Population Health, which provides support for patients on GLP-1 medications, as CEO. 'Our mission is revolutionizing how people receive safe, effective care for chronic condition management through GLP-1 therapies, while building the programs and technologies needed to sustain lasting health outcomes,' she wrote in a post on X. 'This is truly a transformational moment in preventative healthcare, and I'm energized by the opportunity to help lead what could become the most impactful health initiative of our time,' she continued. Yaccarino spent two years as CEO of X following Musk's acquisition of the platform then known as Twitter in 2022. She joined the company about six months after the tech mogul's takeover, leaving her role at NBCUniversal Media as chair of global advertising and partnerships. Her tenure at the social media platform was marked by upheaval and crises, as Musk repeatedly alienated advertisers and made numerous controversial changes, including rebranding the site as X. She announced her plans to leave the company in early July, saying she was 'immensely grateful to [Musk] for entrusting me with the responsibility of protecting free speech, turning the company around, and transforming X into the Everything App.'
