
CyberCube and Munich Re: Joint experts publish report to advance the insurance industry's understanding of systemic cyber risks
The survey gathered insights from 93 seasoned cybersecurity professionals. The results provide a nuanced view of how systemic cyber events might unfold and of the factors that drive wide variation in risk exposure across firms:
Widespread Malware Risk
According to the majority of responding experts, a severe malware event could infect a quarter of all systems worldwide, but they agreed in that case only 15% may be fully compromised. Experts do not see an event where more than 50% of the world's systems are completely compromised. Based on the experts' judgement, another event on the scale of WannaCry and NotPetya would not be seen as surprising. Patch management, network segmentation, and data backups are identified as the most effective mitigations that organizations have against widespread malware attacks. When done effectively, such mitigations can reduce the chance of being affected by a widespread malware attack by 50% to 80% and reduce the financial impacts from such an event by a similar amount.
Cloud Risk
Cybersecurity experts expect broad cloud outages to last hours to days; outages beyond 72 hours are considered unlikely but not impossible. Findings show at least a medium level of dependency on cloud services across most industries with companies' business-critical operations increasingly reliant on them. Reliance tends to decrease with increasing company size. Financial losses scale with cloud outage duration: Respondents reported that a single-day outage of their most critical Cloud Service Provider (CSP) would likely result in a financial loss equal to 1% of their yearly revenue. Variation in losses reflect differences in dependency on the cloud, based on an organization's size, sector, and contingency planning.
The most effective mitigation against cloud outages is to establish a multi-region architecture with the CSPs used for critical business applications. Having multiple CSPs was not found to be effective; the option to transfer service from one CSP to another during an outage was seen as unfeasible. Cyber Experts surveyed rate Azure, AWS and Google as the best prepared to mitigate against a major cloud outage and to recover from such an event.
Emerging and Systemic Risks
Experts believe that new technologies will begin to affect the threat landscape at about the same pace that they are being adopted in cybersecurity practices. According to cybersecurity experts, in the near term Industrial and Consumer Internet of Things (IoT) devices pose the biggest concern. Large Language Models (LLMs) are regarded as having an impact now while Artificial General Intelligence (AGI) is seen as a greater concern in five or more years.
A fundamental challenge in cyber risk modeling is the deficiency of concrete tail-risk events, such as systemic malware or multi-region cloud outages. The joint survey represents the best attempt to parameterize plausible worst-case scenarios and establish expert consensus. Its objective was to advance market understanding, particularly concerning risk mitigation strategies for systemic cyber events. The results add credibility to CyberCube's model forecasts and further improve Munich Re's internal model and accumulation risk understanding.
Jon Laux, Vice President of Analytics at CyberCube, said: "By sharing the findings of our study on systemic cyber risks, we aim to provide a more nuanced view of how systemic cyber events might unfold and the factors that drive wide variation in risk exposure across firms.'
Stephan Brunner, Senior Cyber Actuary at Munich Re, said: 'Our ambition is to improve the understanding of possible extreme malware and cloud events alongside the effectiveness of mitigation measures by sharing the insights of our study. In collaboration, Munich Re aims to further strengthen expertise on systemic cyber risks and advance cyber accumulation modeling."
The research has contributed to a more refined understanding of the relative resiliency of organizations to systemic events and the key variables that influence an organization's ability to withstand such incidents. These findings represent an important input into CyberCube's and Munich Re's evolving view of cyber risk and help inform ongoing enhancements to their modeling approach. CyberCube has incorporated these insights into Version 6 of its risk aggregation platform, Portfolio Manager. Modeling cyber accumulation is a joint effort across the entire insurance industry. For this reason, the key findings of the survey are being published to foster dialogue in the market. This study is the third of its kind, CyberCube and Munich Re plan to conduct another study in 2026. Interested cybersecurity experts are invited to participate.
Read the report summarising the full study here – Key insights into systemic cyber risk
CyberCube is the leading provider of software-as-a-service cyber risk analytics to quantify cyber risk in financial terms. Driven by data and informed by insight, we have harnessed the power of artificial intelligence to supplement our multi-disciplinary team. Our clients rely on our solutions to make informed decisions about managing and transferring cyber risks. We unpack complex cyber threats into clear, actionable strategies, translating cyber risk into financial impact on businesses, markets, and society as a whole.
T he CyberCube platform was established in 2015 within Symantec and now operates as a standalone company. Our models are built on an unparalleled ecosystem of data and validated by extensive model calibration, internally and externally. CyberCube is the leader in cyber risk quantification for the insurance industry, serving over 100 insurance institutions globally. The company's investors include Forgepoint Capital, HSCM Bermuda and Morgan Stanley Tactical Value. For more information, please visit www.cybcube.com or email info@cybcube.com.
Munich Re is one of the world's leading providers of reinsurance, primary insurance and insurance-related risk solutions. Munich Re is globally active and operates in all lines of the insurance business. Since it was founded in 1880, Munich Re has been known for its unrivalled risk-related expertise and its sound financial position. Munich Re leverages its strengths to promote its clients' business interests and technological progress. Moreover, Munich Re develops covers for new risks such as rocket launches, renewable energies, cyber risks and artificial intelligence. In the 2024 financial year, Munich Re generated insurance revenue of €60.8bn and a net result of €5.7bn. The Munich Re Group employed about 44,000 people worldwide as at 31 December 2024. For more information, please visit www.munichre.com.
Hashtags

Try Our AI Features
Explore what Daily8 AI can do for you:
Comments
No comments yet...
Related Articles
Yahoo
2 minutes ago
- Yahoo
MP Materials to Participate in Canaccord Genuity's 45th Annual Growth Conference
LAS VEGAS, August 04, 2025--(BUSINESS WIRE)--MP Materials Corp. (NYSE: MP) today announced that Ryan Corbett, Chief Financial Officer, will participate in Canaccord Genuity's 45th Annual Growth Conference on Tuesday, August 12, 2025, at 10:00 a.m. Eastern Time. Live webcasts and replays will be available at About MP Materials MP Materials (NYSE: MP) is America's only fully integrated rare earth producer with capabilities spanning the entire supply chain—from mining and processing to advanced metallization and magnet manufacturing. We extract and refine materials from one of the world's richest rare earth deposits in California and manufacture the world's strongest and most efficient permanent magnets. Our products enable innovation across critical sectors of the modern economy, including transportation, energy, robotics, defense, and aerospace. More information is available at Join the MP Materials community on X, YouTube and LinkedIn. View source version on Contacts Investors: ir@ Media: Matt Sloustchermedia@ Sign in to access your portfolio
Yahoo
2 minutes ago
- Yahoo
Ameresco Reports Second Quarter 2025 Financial Results
Ameresco Delivered Strong Q2 ResultsTotal Revenue and Adj. EBITDA Growth of 8% and 24%, RespectivelyEnergy Infrastructure Opportunities Drive Total Project Backlog Above $5 billionReiterates 2025 Guidance FRAMINGHAM, Mass., August 04, 2025--(BUSINESS WIRE)--Second Quarter 2025 Financial Highlights: Revenues of $472.3 million Net income attributable to common shareholders of $12.9 million GAAP EPS of $0.24 Non-GAAP EPS of $0.27 Adjusted EBITDA of $56.1 million Ameresco, Inc. (NYSE:AMRC), a leading energy solutions provider dedicated to helping customers navigate the energy transition, today announced financial results for the second quarter ended June 30, 2025. The Company also furnished supplemental information in conjunction with this press release in a Current Report on Form 8-K. The supplemental information, which includes Non-GAAP financial measures, has been posted to the "Investors" section of the Company's website at Reconciliations of Non-GAAP measures to the appropriate GAAP measures are included herein. All financial result comparisons made are against the prior year period unless otherwise noted. CEO George Sakellaris commented, "This was another strong quarter for Ameresco as the team continued its excellent execution across our broad operating footprint. Revenue growth of 8% exceeded our expectations, particularly considering the strong first quarter results during which we executed on projects worth approximately $30 million faster than anticipated. Second quarter revenue performance reflected strength across our business lines and was driven by continued growth in Europe and our Energy Asset business. Adjusted EBITDA increased 24%, demonstrating the significant operating leverage we believe is inherent in our Company's unique business model, while Non-GAAP EPS was $0.17 higher from a year ago. In the second quarter, we also continued to further strengthen our foundation for future profitable growth with successful business development activities. The Company added over $550.0 million of new project awards during the quarter. Total Project Backlog stands at a record of $5.1 billion, with Energy Infrastructure and resiliency projects accounting for almost half. "Rapidly increasing demand for electricity, rising utility rates and growing grid instability continue to drive tremendous interest and demand for our broad portfolio of Energy Infrastructure solutions. Our diverse portfolio of solutions includes natural gas-powered engines, co-gen equipment, hydroelectric power, other power generation technologies, as well as renewables, BESS and microgrid offerings. And to ensure we are active participants in the evolving Small Modular Reactor, or SMR market, we recently added a seasoned executive to lead the development of our Nuclear Partner Program. Our significant growth in Europe furthered our ongoing geographic diversification. To support this growth, we hired a key executive in Continental Europe. We believe this diversification and our continued investments in executive talent and leading-edge technologies allow us to thrive," Mr. Sakellaris concluded. Second Quarter Financial Results(All financial result comparisons made are against the prior year period unless otherwise noted.) (in millions) Q2 2025 Q2 2024 Revenue Net Income (1) Adj. EBITDA Revenue Net (Loss) Income (1) Adj. EBITDA Projects $358.1 $4.9 $16.3 $330.8 ($2.5) $7.1 Energy Assets $62.9 $3.4 $33.8 $53.4 $2.9 $31.2 O&M $28.0 $2.6 $3.4 $26.2 $3.1 $3.9 Other $23.3 $1.9 $2.6 $27.6 $1.5 $2.9 Total (2) $472.3 $12.9 $56.1 $438.0 $5.0 $45.1 (1) Net Income represents net income attributable to common shareholders. (2) Numbers in table may not sum due to rounding. Total revenue of $472.3 million increased 8%. Continued growth in Europe combined with our focus on project execution and the conversion of our backlog drove solid growth of 8% in our Projects revenue to $358.1 million. Energy Asset revenue grew 18% to $62.9 million, continuing to benefit from the cumulative impact of long-term contracts associated with our growing portfolio of operating Energy Assets. O&M revenue increased 7%, and Other revenue of $23.3 million was lower due to the sale of AEG at the end of 2024. Gross margin of 15.5% was in line with expectations. Net income attributable to common shareholders was $12.9 million with EPS and Non-GAAP EPS of $0.24 and $0.27, respectively. Q2 net income and EPS were positively impacted by $4.3 million in non-cash, mark-to-market gains on certain unhedged derivatives, and $3.0 million of fx translation gains. Adjusted EBITDA increased 24% to $56.1 million. Project and Asset Highlights ($ in millions) At June 30, 2025 Awarded Project Backlog (1) $2,689 Contracted Project Backlog $2,415 Total Project Backlog $5,104 12-month Contracted Backlog (2) $1,219 O&M Revenue Backlog $1,346 12-month O&M Backlog $101 Energy Asset Visibility (3) $3,317 Total Revenue Visibility $9,767 Operating Energy Assets 749 MWe Ameresco's Net Assets in Development (4) 615 MWe (1) Customer contracts that have not been signed yet (2) We define our 12-month backlog as the estimated amount of revenues that we expect to recognize in the next twelve months from our fully-contracted backlog (3) Estimated contracted revenue and incentives during PPA period plus estimated additional revenue from operating RNG assets over a 20-year period, assuming RINs at $1.50/gallon and brown gas at $3.50/MMBtu with $3.00/MMBtu for LCFS on certain projects (4) Net MWe capacity includes only our share of any jointly owned assets Ameresco brought 7 MWe of Energy Assets into operation Balance Sheet and Cash Flow Metrics ($ in millions) June 30, 2025 Total Corporate Debt (1) $294.1 Corporate Debt Leverage Ratio (2) 3.4X Total Energy Asset Debt (3) $1,502.6 Non-Core Debt, International JVs (4) $25.8 Energy Asset Book Value (5) $2,041.3 Energy Debt Advance Rate (6) 74% Q2 Cash Flows from Operating Activities $(26.9) Plus: Q2 proceeds from Sales of ITC $70.8 Plus: Q2 Proceeds from Federal ESPC Projects $5.7 Equals: Q2 Adjusted Cash from Operations $49.6 8-quarter rolling average Cash Flows from Operating Activities $3.3 Plus: 8-quarter rolling average Proceeds from Sales of ITC $8.8 Plus: 8-quarter rolling average Proceeds from Federal ESPC Projects $34.7 Equals: 8-quarter rolling average Adjusted Cash from Operations $46.9 (1) Subordinated debt, term loans, and drawn amounts on the revolving line of credit, net of debt discount and issuance costs (2) Debt to EBITDA, as calculated under our Sr. Secured Credit Facility (3) Term loans, sale-leasebacks and construction loan project financings for our Energy Assets in operations and in-construction and development (4) Non-Core Debt associated with our international joint ventures, net of $58K unamortized debt discount (5) Book Value of our Energy Assets in operations and in-construction and development (6) Total Energy Asset Debt divided by Energy Asset Book Value The Company ended the quarter with $81.6 million in unrestricted cash with total corporate debt including our subordinated debt, term loans and drawn amounts on our revolving line of credit increasing to $294.1 million. Corporate debt increased in order to support our working capital needs given the continued growth of our business. During the quarter the Company successfully executed approximately $175.0 million in project financing commitments and the sale of over $70.0 million in RNG-related tax credits. Our Energy Asset Debt was $1.5 billion with an Energy Debt Advance rate of 74% on the Energy Asset Book Value. Our Adjusted Cash from Operations during the quarter was $49.6 million. Our 8-quarter rolling average Adjusted Cash from Operations was $46.9 million. Outlook "We are pleased to note that our business with the Federal Government is returning to a more normalized cadence, and while we continue to evaluate the industry changes brought about by the OBBB Act, we do not believe that these changes will have a material impact on Ameresco in the short term. With our strong first half results together with our visibility into the remainder of the year, we are pleased to reiterate our 2025 revenue and adjusted EBITDA guidance of $1.9 billion and $235 million at the midpoints of our ranges, respectively." Our 2025 guidance does not include the potential impact of a change in accounting principle related to sale-leaseback arrangements that continues to be assessed. FY 2025 Guidance Ranges Revenue $1.85 billion $1.95 billion Gross Margin 15.5% 16.0% Adjusted EBITDA $225 million $245 million Depreciation & Amortization $103 million $105 million Interest Expense & Other $85 million $90 million Effective Tax Rate (50)% (35)% Income Attributable to Non-Controlling Interest $(5) million $(8) million Non-GAAP EPS $0.70 $0.90 The Company's Adjusted EBITDA and Non-GAAP EPS guidance excludes the impact of redeemable non-controlling interest activity, one-time charges, asset impairment charges, changes in contingent consideration, restructuring activities, as well as any related tax impact. Conference Call/Webcast Information The Company will host a conference call today at 4:30 p.m. ET to discuss second quarter 2025 financial results, business and financial outlook, and other business highlights. To participate on the day of the call, dial 1-888-596-4144, or internationally 1-646-968-2525, and enter the conference ID: 2087771, approximately 10 minutes before the call. A live, listen-only webcast of the conference call will also be available over the Internet. Individuals wishing to listen can access the call through the "Investors" section of the Company's website at If you are unable to listen to the live call, an archived webcast will be available on the Company's website for one year. Use of Non-GAAP Financial Measures This press release and the accompanying tables include references to adjusted EBITDA, Non- GAAP EPS, Non-GAAP net income and adjusted cash from operations, which are Non-GAAP financial measures. For a description of these Non-GAAP financial measures, including the reasons management uses these measures, please see the section following the accompanying tables titled "Exhibit A: Non-GAAP Financial Measures". For a reconciliation of these Non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Non-GAAP Financial Measures and Non-GAAP Financial Guidance in the accompanying tables. About Ameresco, Inc. Founded in 2000, Ameresco, Inc. (NYSE:AMRC) is a leading energy solutions provider dedicated to helping customers reduce costs, enhance resilience, and decarbonize to net zero in the global energy transition. Our comprehensive portfolio includes implementing smart energy efficiency solutions, upgrading aging infrastructure, and developing, constructing, and operating distributed energy resources. As a trusted full-service partner, Ameresco shows the way by reducing energy use and delivering diversified generation solutions to Federal, state and local governments, utilities, educational and healthcare institutions, housing authorities, and commercial and industrial customers. Headquartered in Framingham, MA, Ameresco has more than 1,500 employees providing local expertise in North America and Europe. For more information, visit Safe Harbor Statement Any statements in this press release about future expectations, plans and prospects for Ameresco, Inc., including statements about market conditions, pipeline, visibility, backlog, pending agreements, financial guidance including estimated future revenues, net income, adjusted EBITDA, Non-GAAP EPS, gross margin, effective tax rate, interest rate, depreciation, tax attributes and capital investments, as well as statements about our financing plans, the impact of the OBBB Act, the impact of other policies and regulatory changes implemented by the new U.S. administration, supply chain disruptions, shortage and cost of materials and labor, and other macroeconomic and geopolitical challenges; the impact from a possible change in accounting principle; our expectations related to our agreement with SCE including the impact of delays and any requirement to pay liquidated damages, and other statements containing the words "projects," "believes," "anticipates," "plans," "expects," "will" and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those indicated by such forward looking statements as a result of various important factors, including: demand for our energy efficiency and renewable energy solutions; the timing of, and ability to, enter into contracts for awarded projects on the terms proposed or at all; the timing of work we do on projects where we recognize revenue on a percentage of completion basis; the ability to perform under signed contracts without delay and in accordance with their terms and the potential for liquidated and other damages we may be subject to; the fiscal health of the government and the risk of government shutdowns and reductions in the federal workforce; our ability to complete and operate our projects on a profitable basis and as committed to our customers; our cash flows from operations and our ability to arrange financing to fund our operations and projects; our customers' ability to finance their projects and credit risk from our customers; our ability to comply with covenants in our existing debt agreements; the impact of macroeconomic challenges, weather related events and climate change; our reliance on third parties for our construction and installation work; availability and cost of labor and equipment particularly given global supply chain challenges, tariffs and global trade conflicts; global supply chain challenges, component shortages and inflationary pressures; changes in federal, state and local government policies and programs related to energy efficiency and renewable energy; the ability of customers to cancel or defer contracts included in our backlog; the output and performance of our energy plants and energy projects; cybersecurity incidents and breaches; regulatory and other risks inherent to constructing and operating energy assets; the effects of our acquisitions and joint ventures; seasonality in construction and in demand for our products and services; a customer's decision to delay our work on, or other risks involved with, a particular project; the addition of new customers or the loss of existing customers; market price of our Class A Common stock prevailing from time to time; the nature of other investment opportunities presented to our Company from time to time; risks related to our international operation and international growth strategy; and other factors discussed in our most recent Annual Report on Form 10-K and our quarterly reports on Form 10-Q. The forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release. AMERESCO, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share amounts) June 30, December 31, 2025 2024 ASSETS (unaudited) Current assets: Cash and cash equivalents $ 81,633 $ 108,516 Restricted cash 88,808 69,706 Accounts receivable, net 245,852 256,961 Accounts receivable retainage, net 47,826 39,843 Unbilled revenue 592,871 644,105 Inventory, net 12,389 11,556 Prepaid expenses and other current assets 182,885 145,906 Income tax receivable 2,868 1,685 Project development costs, net 25,298 22,856 Total current assets 1,280,430 1,301,134 Federal ESPC receivable 609,066 609,128 Property and equipment, net 10,775 11,040 Energy assets, net 2,041,247 1,915,311 Deferred income tax assets, net 70,794 56,523 Goodwill, net 69,443 66,305 Intangible assets, net 8,745 8,814 Right-of-use assets, net 77,181 80,149 Restricted cash, non-current portion 21,576 20,156 Other assets 106,023 89,948 Total assets $ 4,295,280 $ 4,158,508 LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND STOCKHOLDERS' EQUITY Current liabilities: Current portions of long-term debt and financing lease liabilities, net $ 160,578 $ 149,363 Accounts payable 451,571 529,338 Accrued expenses and other current liabilities 105,305 107,293 Current portions of operating lease liabilities 7,616 10,536 Deferred revenue 96,448 91,734 Income taxes payable 557 744 Total current liabilities 822,075 889,008 Long-term debt and financing lease liabilities, net of current portion, unamortized discount and debt issuance costs 1,661,839 1,483,900 Federal ESPC liabilities 550,631 555,396 Deferred income tax liabilities, net 2,178 2,223 Deferred grant income 5,682 6,436 Long-term operating lease liabilities, net of current portion 57,547 59,479 Other liabilities 122,914 114,454 Redeemable non-controlling interests, net 1,543 2,463 Stockholders' equity: Preferred stock, $0.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding at June 30, 2025 and December 31, 2024 - - Class A common stock, $0.0001 par value, 500,000,000 shares authorized, 36,805,494 shares issued and 34,703,659 shares outstanding at June 30, 2025, 36,603,048 shares issued and 34,501,213 shares outstanding at December 31, 2024 3 3 Class B common stock, $0.0001 par value, 144,000,000 shares authorized, 18,000,000 shares issued and outstanding at June 30, 2025 and December 31, 2024 2 2 Additional paid-in capital 386,214 378,321 Retained earnings 659,888 652,561 Accumulated other comprehensive income (loss), net 240 (5,874) Treasury stock, at cost, 2,101,835 shares at June 30, 2025 and December 31, 2024 (11,788) (11,788) Stockholders' equity before non-controlling interest 1,034,559 1,013,225 Non-controlling interests 36,312 31,924 Total stockholders' equity 1,070,871 1,045,149 Total liabilities, redeemable non-controlling interests and stockholders' equity $ 4,295,280 $ 4,158,508 AMERESCO, INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (In thousands, except per share amounts) (Unaudited) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Revenues $ 472,284 $ 437,982 $ 825,113 $ 736,388 Cost of revenues 398,926 372,813 699,836 624,226 Gross profit 73,358 65,169 125,277 112,162 Earnings from unconsolidated entities 150 10 411 565 Selling, general and administrative expenses 45,734 44,226 84,222 83,781 Operating income 27,774 20,953 41,466 28,946 Other expenses, net 15,156 15,759 33,266 29,930 Income (loss) before income taxes 12,618 5,194 8,200 (984) Income tax benefit (2,900) - (1,712) - Net income (loss) 15,518 5,194 9,912 (984) Net (income) loss attributable to non-controlling interests and redeemable non-controlling interests (2,654) (184) (2,531) 3,057 Net income attributable to common shareholders $ 12,864 $ 5,010 $ 7,381 $ 2,073 Net income per share attributable to common shareholders: Basic $ 0.24 $ 0.10 $ 0.14 $ 0.04 Diluted $ 0.24 $ 0.09 $ 0.14 $ 0.04 Weighted average common shares outstanding: Basic 52,638 52,355 52,591 52,322 Diluted 52,821 53,113 52,897 53,016 AMERESCO, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (Unaudited) Six Months Ended June 30, 2025 2024 Cash flows from operating activities: Net income (loss) $ 9,912 $ (984) Adjustments to reconcile net income (loss) to net cash flows from operating activities: Depreciation of energy assets, net 46,839 35,685 Depreciation of property and equipment 1,180 2,452 Increase in contingent consideration 71 - Accretion of ARO liabilities 216 154 Amortization of debt discount and debt issuance costs 2,849 2,322 Amortization of intangible assets 1,120 1,076 Provision for credit losses 9 1,211 (Gain) loss on disposal of assets (1,343) 382 Non-cash project revenue related to in-kind leases (4,509) (2,347) Earnings from unconsolidated entities (411) (565) Net gain from derivatives (2,967) (3,968) Stock-based compensation expense 6,595 6,704 Deferred income taxes, net (2,916) 687 Unrealized foreign exchange (gain) loss (3,224) 1,027 Changes in operating assets and liabilities: Accounts receivable 12,721 5,943 Accounts receivable retainage (4,447) (5,525) Federal ESPC receivable (36,661) (85,788) Inventory, net (832) 1,153 Unbilled revenue 18,479 (27,779) Prepaid expenses and other current assets (17,241) 24,698 Income taxes receivable, net (1,314) 21 Project development costs (2,509) (3,719) Other assets (4,472) (3,118) Accounts payable, accrued expenses and other current liabilities (84,147) 72,777 Deferred revenue 7,207 46,969 Other liabilities 4,618 4,663 Cash flows from operating activities (55,177) 74,131 Cash flows from investing activities: Purchases of property and equipment (569) (2,066) Capital investments in energy assets (208,126) (227,383) Capital investments in major maintenance of energy assets (10,080) (10,527) Proceeds from sale of investment tax credits 70,788 - Net proceeds from equity method investments - 12,956 Contributions to equity method investments (24,074) (6,192) Acquisitions, net of cash received (3,972) - Cash flows from investing activities (176,033) (233,212) Cash flows from financing activities: Payments on long-term corporate debt financings (15,500) (67,500) Proceeds from long-term corporate debt financings 100,000 100,000 Payments on senior secured revolving credit facility, net (32,000) (34,900) Proceeds from long-term energy asset debt financings 290,159 259,331 Payments on long-term energy asset debt and financing leases (154,223) (139,474) Proceeds from termination of interest rate swaps 2,808 - Payment on seller's promissory note - (29,441) Payments of debt discount and debt issuance costs (6,763) (6,008) Proceeds from Federal ESPC projects 35,415 120,128 Net (payments) proceeds from energy asset receivable financing arrangements (207) 5,280 Proceeds from exercises of options and ESPP 1,298 1,494 Contributions from non-controlling interests 3,799 30,792 Distributions to non-controlling interest (2,851) (1,004) Distributions to redeemable non-controlling interests, net - (263) Cash flows from financing activities 221,935 238,435 Effect of exchange rate changes on cash 2,914 70 Net (decrease) increase in cash, cash equivalents, and restricted cash (6,361) 79,424 Cash, cash equivalents, and restricted cash, beginning of period 198,378 153,676 Cash, cash equivalents, and restricted cash, end of period $ 192,017 $ 233,100 Non-GAAP Financial Measures (Unaudited, in thousands) Three Months Ended June 30, 2025 Adjusted EBITDA: Projects Energy Assets O&M Other Consolidated Net income attributable to common shareholders $ 4,933 $ 3,426 $ 2,647 $ 1,858 $ 12,864 Impact from redeemable non-controlling interests — (450 ) — — (450 ) Plus (less): Income tax provision (benefit) 415 (3,416 ) 54 47 (2,900 ) Plus: Other expenses, net 4,814 9,722 249 371 15,156 Plus: Depreciation and amortization 977 23,803 260 159 25,199 Plus: Stock-based compensation 2,845 499 222 184 3,750 Plus: Contingent consideration, restructuring and other charges 2,311 203 15 (1 ) 2,528 Adjusted EBITDA $ 16,295 $ 33,787 $ 3,447 $ 2,618 $ 56,147 Adjusted EBITDA margin 4.6 % 53.7 % 12.3 % 11.2 % 11.9 % Three Months Ended June 30, 2024 Adjusted EBITDA: Projects Energy Assets O&M Other Consolidated Net (loss) income attributable to common shareholders $ (2,485 ) $ 2,892 $ 3,141 $ 1,462 $ 5,010 Plus: Other expenses, net 5,383 9,590 296 490 15,759 Plus: Depreciation and amortization 1,038 18,242 314 781 20,375 Plus: Stock-based compensation 2,799 441 212 226 3,678 Plus: Contingent consideration, restructuring and other charges 232 68 5 4 309 Adjusted EBITDA $ 6,967 $ 31,233 $ 3,968 $ 2,963 $ 45,131 Adjusted EBITDA margin 2.1 % 58.5 % 15.2 % 10.7 % 10.3 % Six Months Ended June 30, 2025 Adjusted EBITDA: Projects Energy Assets O&M Other Consolidated Net income (loss) attributable to common shareholders $ 5,326 $ (2,458 ) $ 3,380 $ 1,133 $ 7,381 Impact from redeemable non-controlling interests — (975 ) — — (975 ) Plus (less): Income tax provision (benefit) 1,262 (3,225 ) 138 113 (1,712 ) Plus: Other expenses, net 8,967 22,853 607 839 33,266 Plus: Depreciation and amortization 1,941 46,345 539 314 49,139 Plus: Stock-based compensation 4,872 956 422 345 6,595 Plus: Contingent consideration, restructuring and other charges 2,663 397 23 5 3,088 Adjusted EBITDA $ 25,031 $ 63,893 $ 5,109 $ 2,749 $ 96,782 Adjusted EBITDA margin 4.1 % 53.4 % 9.7 % 6.4 % 11.7 % Six Months Ended June 30, 2024 Adjusted EBITDA: Projects Energy Assets O&M Other Consolidated Net (loss) income attributable to common shareholders $ (8,450 ) $ 2,396 $ 6,801 $ 1,326 $ 2,073 Impact from redeemable non-controlling interests — (2,855 ) — — (2,855 ) Plus: Other expenses, net 11,039 16,835 841 1,215 29,930 Plus: Depreciation and amortization 2,033 35,089 636 1,455 39,213 Plus: Stock-based compensation 4,871 879 469 485 6,704 Plus: Contingent consideration, restructuring and other charges 712 84 10 91 897 Adjusted EBITDA $ 10,205 $ 52,428 $ 8,757 $ 4,572 $ 75,962 Adjusted EBITDA margin 1.9 % 54.3 % 17.0 % 8.6 % 10.3 % Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 Non-GAAP net income (loss) and EPS: Net income attributable to common shareholders $ 12,864 $ 5,010 $ 7,381 $ 2,073 Adjustment for accretion of tax equity financing fees (27 ) (27 ) (54 ) (54 ) Impact from redeemable non-controlling interests (450 ) — (975 ) (2,855 ) Plus: Contingent consideration, restructuring and other charges 2,528 309 3,088 897 Less: Income tax effect of Non-GAAP adjustments (657 ) (80 ) (657 ) (233 ) Non-GAAP net income (loss) $ 14,258 $ 5,212 $ 8,783 $ (172 ) Diluted net income per common share $ 0.24 $ 0.09 $ 0.14 $ 0.04 Effect of adjustments to net income (loss) 0.03 0.01 0.02 (0.04 ) Non-GAAP EPS $ 0.27 $ 0.10 $ 0.16 $ — Adjusted cash from operations: Cash flows from operating activities $ (26,874 ) $ 53,314 $ (55,177 ) $ 74,131 Plus: proceeds from sales of ITC 70,788 — 70,788 — Plus: proceeds from Federal ESPC projects 5,684 100,547 35,415 120,128 Adjusted cash from operations $ 49,598 $ 153,861 $ 51,026 $ 194,259 Other Financial Measures (Unaudited, in thousands) Three Months Ended June 30, Six Months Ended June 30, 2025 2024 2025 2024 New contracts and awards: New contracts $ 177,132 $ 513,583 $ 510,866 $ 848,116 New awards (1) $ 558,102 $ 715,601 $ 925,390 $ 1,055,399 (1) Represents estimated future revenues from projects that have been awarded, though the contracts have not yet been signed Non-GAAP Financial Guidance Adjusted earnings before interest, taxes, depreciation and amortization (adjusted EBITDA): Year Ended December 31, 2025 Low High Operating income (1) $113 million $132 million Depreciation and amortization $103 million $105 million Stock-based compensation $14 million $16 million Restructuring and other charges $(5) million $(8) million Adjusted EBITDA $225 million $245 million (1) Although net income is the most directly comparable GAAP measure, this table reconciles adjusted EBITDA to operating income because we are not able to calculate forward-looking net income without unreasonable efforts due to significant uncertainties with respect to the impact of accounting for our redeemable non-controlling interests and taxes. Exhibit A: Non-GAAP Financial Measures We use the Non-GAAP financial measures defined and discussed below to provide investors and others with useful supplemental information to our financial results prepared in accordance with GAAP. These Non-GAAP financial measures should not be considered as an alternative to any measure of financial performance calculated and presented in accordance with GAAP. For a reconciliation of these Non-GAAP measures to the most directly comparable financial measures prepared in accordance with GAAP, please see Non-GAAP Financial Measures and Non-GAAP Financial Guidance in the tables above. We understand that, although measures similar to these Non-GAAP financial measures are frequently used by investors and securities analysts in their evaluation of companies, they have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for the most directly comparable GAAP financial measures or an analysis of our results of operations as reported under GAAP. To properly and prudently evaluate our business, we encourage investors to review our GAAP financial statements included above, and not to rely on any single financial measure to evaluate our business. Adjusted EBITDA and Adjusted EBITDA Margin We define adjusted EBITDA as net income attributable to common shareholders, including impact from redeemable non-controlling interests, before income tax (benefit) provision, other expenses net, depreciation, amortization of intangible assets, accretion of asset retirement obligations, stock-based compensation expense, energy asset and goodwill impairment, contingent consideration, restructuring and other charges, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We believe adjusted EBITDA is useful to investors in evaluating our operating performance for the following reasons: adjusted EBITDA and similar Non-GAAP measures are widely used by investors to measure a company's operating performance without regard to items that can vary substantially from company to company depending upon financing and accounting methods, book values of assets, capital structures and the methods by which assets were acquired; securities analysts often use adjusted EBITDA and similar Non-GAAP measures as supplemental measures to evaluate the overall operating performance of companies; and by comparing our adjusted EBITDA in different historical periods, investors can evaluate our operating results without the additional variations of depreciation and amortization expense, accretion of asset retirement obligations, stock-based compensation expense, impact from redeemable non-controlling interests, contingent consideration, restructuring and asset impairment charges. We define adjusted EBITDA margin as adjusted EBITDA stated as a percentage of revenue. Our management uses adjusted EBITDA and adjusted EBITDA margin as measures of operating performance, because they do not include the impact of items that we do not consider indicative of our core operating performance; for planning purposes, including the preparation of our annual operating budget; to allocate resources to enhance the financial performance of the business; to evaluate the effectiveness of our business strategies; and in communications with the board of directors and investors concerning our financial performance. Non-GAAP Net Income and EPS We define Non-GAAP net income and earnings per share (EPS) to exclude certain discrete items that management does not consider representative of our ongoing operations, including energy asset and goodwill impairment, contingent consideration, restructuring and other charges, impact from redeemable non-controlling interest, gain or loss on sale of equity investment, and gain or loss upon deconsolidation of a variable interest entity. We consider Non-GAAP net income and Non-GAAP EPS to be important indicators of our operational strength and performance of our business because they eliminate the effects of events that are not part of the Company's core operations. Adjusted Cash from Operations We define adjusted cash from operations as cash flows from operating activities plus proceeds from ITC sales and proceeds from Federal ESPC projects. Cash received in payment of ITC sales are, as of our fiscal year 2025, treated as investing activities under GAAP. Federal ESPC projects are treated as a financing cash flows under GAAP. These cash flows, however, correspond to benefits generated by the underlying assets and projects. Thus, we believe that adjusting operating cash flow to include the cash generated from ITC sales and by our Federal ESPC projects provides investors with a useful measure for evaluating the cash generating ability of our core operating business. Our management uses adjusted cash from operations as a measure of liquidity because it captures all sources of cash associated with our operations. View source version on Contacts Media RelationsLeila Dillon, 508.661.2264, news@ Investor RelationsEric Prouty, AdvisIRy Partners, 212.750.5800, Lynn Morgen, AdvisIRy Partners, 212.750.5800, Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data
Yahoo
2 minutes ago
- Yahoo
American Tower to Present at Upcoming August Conferences
BOSTON, August 04, 2025--(BUSINESS WIRE)--American Tower Corporation (NYSE: AMT) today announced that it is scheduled to present at the following investor conferences: Monday, August 11, 2025, 11:00 a.m. MT (1:00 p.m. ET) – KeyBanc Capital Markets Technology Leadership Forum in Park City, Utah Tuesday, August 12, 2025, 11:15 a.m. MT (1:15 p.m. ET) – TD Cowen 11th Annual Communications Infrastructure Summit in Boulder, Colorado A live webcast and replay of the presentation will be accessible from the Investor Relations section of American Tower's website at American Tower, one of the largest global REITs, is a leading independent owner, operator and developer of multitenant communications real estate with a portfolio of nearly 150,000 communications sites and a highly interconnected footprint of U.S. data center facilities. For more information about American Tower, please visit View source version on Contacts ATC Contact: Kate Reeb Senior Director, Investor Relations Telephone: (617) 375-7565 Sign in to access your portfolio