logo
How Smartsheet is ‘AI-ifying' its product and company following $8.4B private equity takeover

How Smartsheet is ‘AI-ifying' its product and company following $8.4B private equity takeover

Geek Wire09-07-2025
Smartsheet CEO Mark Mader has led the Bellevue, Wash.-based enterprise software giant since 2006. (Smartsheet Photo)
Five months after completing its $8.4 billion take-private deal, Smartsheet is moving fast on AI — and CEO Mark Mader says the timing couldn't be better.
'One of the things that we're able to benefit from now is high velocity decision-making with a long-term investment vision,' Mader said in an interview with GeekWire.
After seven years on the New York Stock Exchange, Smartsheet turned private again in January in a deal backed by Blackstone and Vista Equity Partners.
Without the quarterly pressure of public markets, the company is channeling its newfound freedom into what Mader calls 'AI-ifying' the business — applying AI and automation to existing features.
Mader sees AI's biggest short-term impact in enhancing what users already do — from building dashboards to querying data — rather than reinventing the wheel. Smartsheet is focusing less on AI experts and more on the 'median business professional' who isn't sure how to take advantage of generative AI in their work, Mader said.
More than a third of elements created with Smartsheet's 'Dashboards' tool are now generated by AI, and customer inquiries around complex formula creation — once the company's top support request — dropped nearly 50% after it introduced a natural language assistant for formulas.
Smartsheet's long-term AI roadmap includes building more agentic capabilities — allowing AI to not just assist, but take action across workflows. But Mader emphasized the need to walk before running. 'If you give someone confidence in those building blocks, I think you're in such a power position to then graduate them,' he said.
Mader, who has led the Bellevue, Wash.-based project management software giant since 2006, is bullish on Smartsheet's position in the crowded AI landscape, pointing to its base of more than 100,000 global customers and the vast amount of structured business data inside its platform. The company has 16.7 million active users and generates more than $1 billion in annual revenue.
Smartsheet uses AI to help customers generate formulas from natural language commands. (Smartsheet Image)
Internally, Smartsheet has adopted a two-pronged approach to AI: top-line and bottom-line. Top-line AI refers to customer-facing capabilities; bottom-line AI focuses on internal productivity, like coding, QA, and customer support.
The company, which employs more than 3,000 people worldwide, says more than 90% of its workforce is using AI tools.
For some employees, AI isn't optional. 'If you're on certain teams, you are actually measured on your usage of these things,' Mader said.
Mader said there has been some pushback on the AI philosophy.
'That's fine,' he said of the response. 'But that's how Smartsheet will run in the future. That's how modern enterprises are running. And I would say there's not a lot of tolerance for opting out on that.'
Looking ahead, he expects the volume of work and insight derived from platforms like Smartsheet to grow significantly — putting even more pressure on individuals to manage that 'flow.'
'With increased flow rate, the human is actually more consequential than less consequential,' Mader said.
Mader said it's challenging to keep up with all the innovation happening. But he's excited about what's ahead and echoed his message to graduates at the University of Washington's Information School: embrace the stress.
'You have this constant stream of opportunity facing you — sometimes you almost don't have time to think,' he said. 'But the benefit that comes out on a net basis is dramatically positive.'
Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

Windfall for multinational US firms as dollar takes a dive
Windfall for multinational US firms as dollar takes a dive

Yahoo

time19 minutes ago

  • Yahoo

Windfall for multinational US firms as dollar takes a dive

By Shashwat Chauhan (Reuters) -A slump in the dollar has come to the rescue of some major multinational U.S. companies this earnings season, easing the sting from President Donald Trump's tariffs that have driven up costs and upended financial planning. A weaker dollar enhances the value of foreign earnings of U.S. companies, while also making American exports more competitive. Companies such as Levi Strauss, Netflix, Pepsi and 3M, which generate significant revenue from overseas sales, reported a boost to their April-June earnings or raised their annual forecasts due to the slump in the dollar. The greenback has lost about 10% this year, due to rapidly changing U.S. trade policy and worries about growth and ballooning government debt. Last week, PepsiCo, which relies on international business for about 40% of its total net revenue, forecast a smaller annual profit drop helped by a weaker dollar. The dollar weakness "can be another source of upside that helps solidify the narrative of a very solid earnings season," said Angelo Kourkafas, senior global investment strategist at Edward Jones. "However, there is a limit to how much credit investors will give to companies that demonstrate a large upside surprise to estimates just driven by currency trends." Based on two decades of data, every 1% depreciation in the dollar historically improves S&P 500 earnings per share growth by about 0.6 percentage points, according to LSEG data. Roughly 38% of S&P 500 revenue is derived from international markets. Information technology, consumer discretionary, health care and industrial companies have the highest international exposure. "We originally expected over $100 million of headwinds from a strengthening dollar and the reverse has happened," medical equipment maker Edward Lifesciences CFO Scott Ullem said at a Jefferies conference on June 4. TAILWIND NOT ENOUGH Still, a forex tailwind isn't always enough to reassure investors, who are looking out for signs of real growth as skittish consumers curb spending. Investors typically do not reward FX-driven sales beats the way they reward constant-currency beats, Goldman Sachs strategists said in a note. "In many ways, investors should consider some of these things as transitory or one-time adjustments that are not sustainable," said Michael Arone, chief investment strategist at State Street Investment Management. Netflix shares declined more than 4% on Friday as some investors were disappointed by a revenue forecast raise that was driven more by a weaker dollar than strong demand. Here's a list of some the companies that noted a currency-related impact in their latest earnings: Company Ticker Currency Impact Additional Notes 3M Positive impact from weaker USD Q2 profit: $2.16/share vs. $2.01 estimate BlackRock Compared to Positive FX $35.45B impact of $171.52 decline YoY billion on AUM Garmin Positive benefit Raised from FX shifts full-year revenue growth guidance to 15% Omnicom FX translations Q2 revenue led to 1.1% boost revenue increase Concentrix Expected ~140 bps Compared to positive FX previous impact for Q3 year BNY Favorable FX Driven by impact market contributed to values, 13% rise in inflows, and assets under weaker USD custody/admin Error while retrieving data Sign in to access your portfolio Error while retrieving data Error while retrieving data Error while retrieving data Error while retrieving data

Philip Morris International Reports 2025 Second Quarter & First Six-Months Results and Raises Full-Year Guidance; Second Quarter Reported Diluted EPS Grew 26.6% to $1.95, Adjusted Diluted EPS Grew 20.1% to $1.91, and by 18.9% excluding currency
Philip Morris International Reports 2025 Second Quarter & First Six-Months Results and Raises Full-Year Guidance; Second Quarter Reported Diluted EPS Grew 26.6% to $1.95, Adjusted Diluted EPS Grew 20.1% to $1.91, and by 18.9% excluding currency

Yahoo

time19 minutes ago

  • Yahoo

Philip Morris International Reports 2025 Second Quarter & First Six-Months Results and Raises Full-Year Guidance; Second Quarter Reported Diluted EPS Grew 26.6% to $1.95, Adjusted Diluted EPS Grew 20.1% to $1.91, and by 18.9% excluding currency

STAMFORD, CT, July 22, 2025--(BUSINESS WIRE)--Regulatory News: Philip Morris International Inc. (PMI) (NYSE: PM) today announces its 2025 second quarter results.1 "Our business delivered very strong results in the second quarter, with record net revenues and exceptional growth in operating income and adjusted diluted EPS," said Jacek Olczak, Chief Executive Officer."These results reflect excellent momentum in our multicategory smoke-free business, with a reacceleration of IQOS adjusted in-market sales growth and ZYN U.S. offtake growth, coupled with combustibles resilience. Given our strong year-to-date performance, we are raising our full-year guidance." _____________________________ 1 Explanation of PMI's use of non-GAAP measures cited in this document and reconciliations to the most directly comparable U.S. GAAP measures can be found in the "Non-GAAP Measures, Glossary and Explanatory Notes" section of this release, in Exhibit 99.2 to the company's Form 8-K dated July 22, 2025, and at Results Highlights - Second Quarter 2025 Smoke-free business (SFB): Our smoke-free business accounted for 41% of total net revenues (up by 2.9pp vs. Q2 last year) and over 42% of total gross profit (up by 3.8pp vs. Q2 last year). Our smoke-free products are now available in 97 markets, nearly half of which have at least two of our three flagship brands (IQOS, ZYN and VEEV) available for sale, including 20 markets with all three. Our SFB continues to deliver superior performance, with shipment volumes up by 11.8%, net revenues growing by 15.2% (14.5% organically) and gross profit increasing by 23.3% (21.5% organically). Inhalable smoke-free products (SFP): Our international smoke-free portfolio is centered on IQOS, which exceeded 3 billion dollars in quarterly net revenues. It continues to strengthen its overall position as the second largest nicotine 'brand' in markets where present (gaining 1.0pp of combined cigarette and HTU industry volumes to reach 9.2% share) and is driving the growth of the global heat-not-burn category, where PMI holds approximately 76% volume share. HTU adjusted in-market sales (IMS) volume, which excludes the net impact of estimated distributor and wholesaler inventory movements, reaccelerated back to double-digit growth of 11.4%, driven by our commercial initiatives, and notable improvement in Europe as the impact of the characterizing flavor ban subsides in affected markets. In Japan, IQOS reached over 10 million legal-age consumers. IQOS HTU adjusted market share increased by 2.3pp to 31.7% with both TEREA and SENTIA further strengthening their #1 and #3 positions, notwithstanding increased competitive intensity. Adjusted IMS grew by an estimated 7.8% against a strong prior year comparator, which included the introduction of ILUMA i. In Europe, adjusted IMS growth reaccelerated to an estimated 9.1%, with Italy a notable strong performer as well as impressive broad-based growth across markets including Germany, Greece, Romania, Bulgaria and Spain. This was fueled by the continued roll-out of ILUMA i and expansion of the consumables portfolio, including the further roll-out of DELIA and new variants of tobacco-free LEVIA. IQOS HTU adjusted market share increased by 1.2pp to 10.9%, with offtake share exceeding 20% in key cities of 12 markets. Outside Europe and Japan, strong adjusted IMS growth continued and offtake share increased in key cities across the globe, including Jakarta, Mexico City, Tunis, Riyadh, Kuala Lumpur, and Seoul. Following promising results of the BONDS by IQOS pilot, a broader roll-out in Indonesia has commenced in the latter half of the quarter. In the e-vapor category, VEEV continued its increasingly profitable growth, and is now available in 42 markets. Shipment volumes more than doubled, driven by Europe. Within the closed pods segment, VEEV holds the #1 position in 6 European markets, including Greece and Italy. PMI remains committed to building and commercializing the brand in a focused, responsible and profitable manner, as illustrated by the recently launched innovation VEEV inPrime, which offers superior consumer experience and an optimized pod cost. Oral SFP: Shipment volume increased by 23.8% in pouch or pouch equivalents (26.5% in cans), fueled by nicotine pouches, which more than doubled outside the U.S. and Nordics, and in the U.S. grew by over 40% to 190 million cans. In the U.S., ZYN reaccelerated its offtake growth to approximately 36% in June, and 26% in Q2 overall as measured by Nielsen. This reflects the strength of the brand as in-store availability improved and legal-age consumers regain access to the full ZYN portfolio offering. Restocking was effectively completed in the first-half, with the estimated impact slightly lower than initially expected. To further grow the brand and nicotine pouch category overall, commercial activities were reaccelerated towards the end of the quarter. The growth of the international nicotine pouch business was fueled by strong offtake and geographic expansion. The category is nascent in the majority of markets and our focus is on switching legal-age smokers with a relevant product portfolio. Global Travel Retail, Pakistan, the UK, South Africa, Mexico and Poland delivered strong performances. Following further launches, ZYN is now available in 44 markets. Combustibles: Notwithstanding the expected return to volume declines, net revenues grew by 2.1% (up 2.0% organically) fueled by strong pricing, partly offset by negative mix dynamics. This drove another quarter of robust gross profit growth of 5.0% (4.8% organically). Marlboro continues to gain market share, achieving its highest quarterly market share since the 2008 spin. Our overall cigarette category share was broadly stable. Dividend: Declared regular quarterly dividend of $1.35 per share, or an annualized $5.40 per share. Performance Highlights - Second Quarter 2025 Total PMI SFP HTU Oral SFP E-vapor2 Cigarettes Total Shipment Volume (units bn) 200.1 44.8 38.8 5.2 0.9 155.2 vs. Q2 2024 1.2% 11.8% 9.2% 23.8% +100% (1.5)% PMI Smoke-Free Business Combustibles Net Revenues ($ bn) $10.1 $4.2 $6.0 reported vs. Q2 2024 7.1% 15.2% 2.1% organic vs. Q2 2024 6.8% 14.5% 2.0% Gross Profit ($ bn) $6.9 $2.9 $4.0 reported vs. Q2 2024 12.1% 23.3% 5.0% organic vs. Q2 2024 11.2% 21.5% 4.8% Operating Income ($ bn) $3.7 reported vs. Q2 2024 7.8% organic vs. Q2 2024 14.9% Reported Diluted EPS Adjusting Items3 Adjusted Diluted EPS Currency Impact Adj. Diluted EPS ex. Currency EPS $1.95 $0.04 $1.91 $0.02 $1.89 vs. Q2 2024 26.6% 20.1% 18.9% Performance Highlights - First Six Months 2025 Total PMI SFP HTU Oral SFP E-vapor2 Cigarettes Total Shipment Volume (units bn) 387.9 87.9 75.9 10.5 1.5 300.0 vs. YTD 2024 2.5% 13.1% 10.5% 25.5% +100% (0.3)% PMI Smoke-Free Business Combustibles Net Revenues ($ bn) $19.4 $8.1 $11.4 reported vs. YTD 2024 6.5% 15.1% 1.1% organic vs. YTD 2024 8.4% 17.3% 2.9% Gross Profit ($ bn) $13.1 $5.6 $7.5 reported vs. YTD 2024 12.0% 25.4% 3.6% organic vs. YTD 2024 13.5% 27.0% 5.0% Operating Income ($ bn) $7.3 reported vs. YTD 2024 11.8% organic vs. YTD 2024 15.4% Reported Diluted EPS Adjusting Items3 Adjusted Diluted EPS Currency Impact Adj. Diluted EPS ex. Currency EPS $3.67 $0.07 $3.60 $(0.05) $3.65 vs. YTD 2024 25.7% 16.1% 17.7% _____________________________ 2 One milliliter of e-vapor liquid equivalent to 10 units; 2024 volumes in billions of units: Q1 0.3, Q2 0.4, Q3 0.5, Q4 0.5 3 For a list of adjusting items refer to additional information section of this release Note: Sums might not foot to total due to rounding. 2025 Full-Year Forecast Full-Year 2025 Forecast 2024 Growth Reported Diluted EPS $7.24 - $7.37 $ 4.52 Adjustments: Restructuring charges(1) 0.13 0.10 Impairment of goodwill and other intangibles 0.03 0.01 Amortization of intangibles(2) 0.50 0.40 Loss on sale of Vectura Group — 0.13 Egypt sales tax charge — 0.03 Megapolis localization tax impact — 0.05 Income tax impact associated with Swedish Match AB financing (0.24) 0.14 Impairment related to the RBH equity investment — 1.49 Fair value adjustment for equity security investments (0.26) (0.27) Tax items 0.03 (0.03) Total Adjustments 0.19 2.05 Adjusted Diluted EPS $7.43 - $7.56 $ 6.57 13% - 15% Less: Currency 0.10 Adjusted Diluted EPS, excluding currency $7.33 - $7.46 $ 6.57 11.5% - 13.5% (1) 2025 amount reflects pre-tax restructuring charges of $243 million ($200 million net of income tax) incurred in Q2 with respect to manufacturing footprint optimization in Germany (2) See forecast assumptions for details Reported diluted EPS is forecast to be in a range of $7.24 to $7.37, at prevailing exchange rates, versus reported diluted EPS of $4.52 in 2024. Excluding a total 2025 adjustment of $0.19 per share, this forecast represents a projected increase of 13% to 15% versus adjusted diluted EPS of $6.57 in 2024. Also excluding a favorable currency impact of $0.10, at prevailing exchange rates, this forecast represents a projected increase of 11.5% to 13.5% versus adjusted diluted EPS of $6.57 in 2024, as outlined in the above table. 2025 Full-Year Forecast Assumptions This forecast assumes: An estimated total international industry volume decline of around 1% for cigarettes and HTUs, excluding China and the U.S.; Total cigarette and smoke-free product shipment volume growth for PMI of around 1%. We continue to expect smoke-free product volume growth of 12% to 14%, partly offset by cigarette volume declines which we now forecast to be around 2%. SFP volume growth continues to assume absolute growth in HTU adjusted IMS volumes at a similar level to 2024, translating into 10% to 12% growth, with the HTU shipment growth rate broadly in line subject to shipment timing and trade inventory movements, and U.S. nicotine pouch shipment volume of 800 to 840 million cans; Net revenue growth of around 6% to 8% on an organic basis; Organic operating income growth of 11% to 12.5%; Full-year amortization of acquired intangibles of $0.50 per share, including the amortization of IQOS commercialization rights in the U.S. related to the agreement to end our commercial relationship with Altria Group, Inc. covering IQOS in the U.S.; An effective tax rate, excluding discrete tax events, of approximately 22% to 23%; Operating cash flow of approximately $11.5 billion at prevailing exchange rates, subject to year-end working capital requirements; Capital expenditures of around $1.6 billion, almost entirely due to investments supporting the smoke-free business; Further net debt to adjusted EBITDA ratio improvement as we continue to target a ratio of around 2x by the end of 2026; No dividend income from Rothmans, Benson & Hedges Inc., our deconsolidated Canadian affiliate; No share repurchases in 2025; and Third quarter adjusted diluted EPS of $2.08 to $2.13, including an estimated favorable currency impact of 5 cents at prevailing exchange rates. Factors described in the Forward-Looking and Cautionary Statements section of this release represent continuing risks to these projections. Conference Call A conference call hosted by Emmanuel Babeau, Chief Financial Officer, will be webcast at 9:00 a.m., Eastern Time, on July 22, 2025. Access the webcast at Operating Review - Second Quarter 2025 Net Revenues (in millions) Total PMI Europe SSEA, CIS & MEA EA, AU & PMI GTR Americas 2024 9,468 3,895 2,771 1,673 1,129 Price 420 211 174 11 24 Volume/Mix 225 75 (34) 15 169 Other (5) — (4) — (1) Acquisitions & Divestitures (39) (39) — — — Currency 71 92 19 9 (49) 2025 10,140 4,234 2,926 1,708 1,272 vs. Q2 2024 7.1% 8.7% 5.6% 2.1% 12.7% Organic growth 6.8% 7.3% 4.9% 1.6% 17.0% Operating Income (in millions) Total PMI Europe SSEA, CIS & MEA EA, AU & PMI GTR Americas 2024 3,444 1,617 891 753 183 Price 420 211 174 11 24 Volume/Mix 301 41 57 49 154 Cost/Other (507) (308) (76) 11 (134) Acquisitions & Divestitures 23 11 12 — — Currency 31 96 (58) 29 (36) 2025 3,712 1,668 1,000 853 191 vs. Q2 2024 7.8% 3.2% 12.2% 13.3% 4.4% Adjustments* (534) (331) (4) (1) (198) 2025 Adjusted OI 4,246 2,000 1,004 853 389 vs. Q2 2024 16.1% 19.6% 12.1% 13.3% 16.1% Organic growth 14.9% 13.8% 17.2% 9.4% 26.9% 2024 Adjusted OI Margin 38.6% 42.9% 32.3% 45.0% 29.7% 2025 Adjusted OI Margin 41.9% 47.2% 34.3% 49.9% 30.6% vs. Q2 2024 3.3pp 4.3pp 2.0pp 4.9pp 0.9pp Organic growth 3.0pp 2.6pp 3.8pp 3.5pp 2.5pp (*) For a list of adjusting items refer to additional information section of this release or Schedules 7 and 9 in Exhibit 99.2 to the Form 8-K dated July 22, 2025. HTU & Cigarette Shipments (m units) Total PMI Europe SSEA, CIS & MEA EA, AU & PMI GTR Americas Heated Tobacco Units 38,810 14,292 7,863 16,451 204 vs. Q2 2024 9.2% 10.5% 13.3% 6.3% 3.0% Cigarettes 155,248 40,775 87,464 11,879 15,130 vs. Q2 2024 (1.5)% (6.2)% 0.1% 0.1% 1.6% Total 194,058 55,067 95,327 28,330 15,334 vs. Q2 2024 0.5% (2.4)% 1.1% 3.6% 1.6% Oral SFP Shipments (m cans) Total PMI Europe SSEA, CIS & MEA ... EA, AU & PMI GTR Americas Nicotine Pouches 214.7 15.5 6.0 1.9 191.3 vs. Q2 2024 43.3% 31.0% +100% +100% 41.6% Snus 59.6 54.6 — 4.4 0.6 vs. Q2 2024 1.4% (5.9)% — — (23.1)% Moist Snuff 33.4 — — — 33.4 vs. Q2 2024 (2.1)% — — — (2.1)% Other Oral SFP 0.7 0.7 — — — vs. Q2 2024 (26.9)% (26.9)% — — — Total 308.4 70.8 6.0 6.3 225.3 vs. Q2 2024 26.5% —% +100% +100% 32.5% Note: U.S. travel retail volumes of approximately 2.5 million nicotine pouch cans recorded in Americas segment, financial impact recorded in EA, AU & PMI GTR segment. No meaningful U.S. travel retail volumes in prior year. Total PMI Estimated industry volume (excluding China and the U.S.) for cigarettes and HTUs was broadly stable. PMI's shipment volume increased by 1.2% with SFP volumes up by 11.8%, with all SFP categories growing strongly, and cigarette volumes down by 1.5% largely driven by Turkey and Indonesia. Net revenues increased by 6.8% on an organic basis, mainly reflecting: a favorable pricing variance due to higher combustible tobacco pricing; and favorable volume/mix driven by higher smoke-free products volume, notwithstanding lower volumes and unfavorable mix for cigarettes. Adjusted operating income increased by 14.9% on an organic basis, mainly reflecting the same factors as for net revenues, partly offset by higher marketing, administration and research costs. Europe The estimated market for cigarettes and HTUs decreased by 1.2% to 136.7 billion units, with a 2.8% decrease for cigarettes and continued HTU growth. Notable decreases in Poland (down by 7.8%), Ukraine (down by 7.6%), and the Netherlands (down by 23.5%) were partly offset by Germany (up by 6.5%) and Italy (up by 4.0%). PMI's shipment volume decreased by 1.7% with cigarettes down by 6.2%, including unfavorable inventory movements in France and Italy, and SFP up by 11.7%. PMI's cigarette and HTU shipment volume decreased by 2.4% to 55.1 billion units, predominantly due to decreases in France (down by 17.5%), Italy (down by 4.1%), and Poland (down by 4.6%) driven by cigarette shipments. PMI HTUs share of the total cigarette and HTU market increased by 1.2pp on an adjusted basis. Net revenues increased by 7.3% on an organic basis, reflecting a favorable pricing variance driven by higher combustible tobacco pricing; and favorable volume/mix driven by higher smoke-free products volume, notwithstanding lower volumes and unfavorable mix for cigarettes. Adjusted operating income increased by 13.8% on an organic basis, primarily reflecting the same factors as for net revenues. SSEA, CIS & MEA The estimated market for cigarettes and HTUs increased by 0.8% to 392.6 billion units, mainly due to Egypt (up by 17.9%), India (up by 10.5%), and Turkey (up by 4.3%), partly offset by Indonesia (down by 7.0%) and Bangladesh (down by 8.9%). PMI's shipment volume increased by 1.2% with SFP up by 14.8%, and cigarettes broadly stable. PMI's cigarette and HTU shipment volume increased by 1.1% to 95.3 billion units, with increases in India (up by 41.9%) and the Philippines (up 8.0%), partly offset by Turkey (down by 8.0% due to supply chain issues following a change in regulatory requirements) and Indonesia (down by 3.7%). PMI's HTU adjusted in-market sales volume, fueled by broad growth across the region, increased by an estimated 19.8%. Net revenues increased by 4.9% on an organic basis, primarily reflecting: a favorable pricing variance, predominantly driven by higher combustible tobacco pricing; while higher cigarette and HTU volume was offset by unfavorable cigarette mix due to the below mentioned commercial model change in Indonesia. A change in our commercial model for the below tier-one cigarette segment in Indonesia in the fourth quarter of 2024 resulted in lower net revenue growth, with no meaningful impact on operating income. Adjusted operating income increased by 17.2% on an organic basis, primarily reflecting: a favorable pricing variance, predominantly driven by higher combustible tobacco pricing, as well as higher cigarette and HTU volume, partly offset by higher marketing, administration and research costs as well as manufacturing costs (notably tobacco leaf). East Asia, Australia & PMI Global Travel Retail The estimated market for cigarettes and HTUs, excluding China, decreased by 0.7% to 79.8 billion units, with a decrease in cigarettes largely offset by HTU growth. The decrease in the estimated market was mainly driven by Australia (down by 50.2%) and South Korea (down by 2.4%), partly offset by Global Travel Retail (up by 7.8%). PMI's shipment volume increased by 4.1% with SFP up by 7.2%, and cigarettes broadly stable. PMI's cigarette and HTU shipment volume increased by 3.6% to 28.3 billion units with growth in Global Travel Retail (up by 23.0%) and Japan (up by 2.9%), partly offset by Australia (down by 83.4% predominantly due to shipment phasing). PMI's HTU adjusted in-market sales volume increased by an estimated 9.6%. Net revenues increased by 1.6% on an organic basis, predominantly reflecting a favorable volume/mix, driven by higher smoke-free products volume. Adjusted operating income increased by 9.4% on an organic basis, driven by the same factor as for net revenues. Americas The estimated market for cigarettes and HTUs, excluding the U.S., decreased by 0.7% to 45.3 billion units, predominantly reflecting a decrease in the cigarette market. The decrease was mainly due to Canada (down by 11.3%) and Brazil (down by 1.6%), partly offset by Argentina (up by 8.3%) and Mexico (up by 3.6%). PMI's shipment volume increased by 6.2% with SFP up by 30.2%, and cigarettes up by 1.6%. PMI's cigarette and HTU shipment volume increased by 1.6% to 15.3 billion units, with increases in Argentina (up by 12.3%) and Mexico (up by 2.3%), partly offset by decreases in Brazil (down by 2.7%) and Colombia (down by 7.9%). Oral SFP shipments increased by 32.5% to 225 million cans, predominantly driven by ZYN nicotine pouches in the U.S. Net revenues increased by 17.0% on an organic basis, primarily reflecting: favorable volume/mix, predominantly driven by nicotine pouches in the U.S. Adjusted operating income increased by 26.9% on an organic basis, primarily reflecting: the same factors as for net revenues; partly offset by higher marketing, administration and research costs, including incremental U.S. investments. Operating Review - First Six Months 2025 Net Revenues (in millions) Total PMI Europe SSEA, CIS & MEA EA, AU & PMI GTR Americas 2024 18,261 7,350 5,429 3,357 2,125 Price 946 427 342 33 144 Volume/Mix 602 155 (30) 102 375 Other (11) — (3) — (8) Acquisitions & Divestitures (88) (88) — — — Currency (269) (50) (69) (53) (97) 2025 19,441 7,794 5,669 3,439 2,539 vs. YTD 2024 6.5% 6.0% 4.4% 2.4% 19.5% Organic growth 8.4% 7.9% 5.7% 4.0% 24.0% Operating Income (in millions) Total PMI Europe SSEA, CIS & MEA EA, AU & PMI GTR Americas 2024 6,489 3,028 1,663 1,516 282 Price 946 427 342 33 144 Volume/Mix 751 87 134 184 346 Cost/Other (914) (497) (212) 28 (233) Acquisitions & Divestitures 66 35 31 — — Currency (82) 25 (38) 5 (74) 2025 7,256 3,105 1,920 1,766 465 vs. YTD 2024 11.8% 2.5% 15.5% 16.5% 64.9% Adjustments* (780) (374) (8) (1) (396) 2025 Adjusted OI 8,036 3,480 1,928 1,767 861 vs. YTD 2024 14.5% 10.0% 15.2% 16.5% 30.3% Organic growth 15.4% 9.6% 15.7% 16.2% 41.5% 2024 Adjusted OI Margin 38.4% 43.1% 30.8% 45.2% 31.1% 2025 Adjusted OI Margin 41.3% 44.6% 34.0% 51.4% 33.9% vs. YTD 2024 2.9pp 1.5pp 3.2pp 6.2pp 2.8pp Organic growth 2.5pp 0.6pp 2.9pp 5.3pp 4.4pp (*) For a list of adjusting items refer to additional information section of this release or Schedules 8 and 9 in Exhibit 99.2 to the Form 8-K dated July 22, 2025. HTU & Cigarette Shipments (m units) Total PMI Europe SSEA, CIS & MEA EA, AU & PMI GTR Americas Heated Tobacco Units 75,899 27,364 14,365 33,815 355 vs. YTD 2024 10.5% 12.7% 10.4% 8.8% 12.7% Cigarettes 300,001 76,113 171,208 23,274 29,406 vs. YTD 2024 (0.3)% (5.5)% 2.2% (0.7)% 0.6% Total 375,900 103,477 185,573 57,089 29,761 vs. YTD 2024 1.7% (1.3)% 2.8% 4.7% 0.7% Oral SFP Shipments (m cans) Total PMI Europe SSEA, CIS & MEA EA, AU & PMI GTR Americas Nicotine Pouches 438.1 30.5 10.5 2.9 394.1 vs. YTD 2024 48.2% 26.9% +100% +100% 47.8% Snus 119.8 111.1 — 7.5 1.2 vs. YTD 2024 (0.4)% (6.5)% — — (17.5)% Moist Snuff 67.0 — — — 67.0 vs. YTD 2024 (2.2)% — — — (2.2)% Other Oral SFP 1.3 1.3 — — — vs. YTD 2024 (34.2)% (34.8)% — — — Total 626.3 142.9 10.5 10.4 462.4 vs. YTD 2024 28.8% (1.3)% +100% +100% 37.3% Note: U.S. travel retail volumes of approximately 2.9 million nicotine pouch cans recorded in Americas segment, financial impact recorded in EA, AU & PMI GTR segment. No meaningful U.S. travel retail volumes in prior year. Total PMI Estimated industry volume (excluding China and the U.S.) for cigarettes and HTUs was broadly stable. PMI's shipment volume increased by 2.5% with smoke-free volumes up by 13.1%, with all SFP categories growing strongly, and cigarette volumes down by 0.3%. Net revenues increased organically by 8.4%, mainly reflecting: a favorable pricing variance, predominantly due to higher combustible tobacco pricing; and favorable volume/mix, driven by higher smoke-free volume, notwithstanding unfavorable mix and lower volumes for cigarettes. Adjusted operating income increased by 15.4% on an organic basis, reflecting: the same factors as for net revenues; partly offset by higher marketing, administration and research costs as well as manufacturing costs. Europe PMI's shipment volume decreased by 0.7% with cigarettes down by 5.5% and smoke-free up by 13.2%. Net revenues increased organically by 7.9%, reflecting a favorable pricing variance, predominantly due higher combustible tobacco pricing; and favorable volume/mix, driven by higher smoke-free products volume, notwithstanding unfavorable mix and lower volumes for cigarettes. Adjusted operating income increased by 9.6% on an organic basis, primarily reflecting: the same factors as for net revenues; partly offset by higher marketing, administration and research costs. SSEA, CIS & MEA PMI's shipment volume increased by 2.9% with smoke-free up by 11.7% and cigarettes up by 2.2%. Net revenues increased organically by 5.7%, mainly reflecting: a favorable pricing variance, predominantly driven by higher combustible tobacco pricing; while higher cigarette and SFP volume was offset by unfavorable cigarette mix due to an already mentioned commercial model change in Indonesia. Adjusted operating income increased by 15.7% on an organic basis, primarily reflecting: a favorable pricing variance as well as higher cigarette and SFP volume, partly offset by higher marketing, administration and research costs as well as manufacturing costs (notably tobacco leaf). East Asia, Australia & PMI Global Travel Retail PMI's shipment volume increased by 5.1% with smoke-free up by 9.6% and cigarettes down by 0.7%. Net revenues increased 4.0% organically, primarily due to favorable volume/mix, driven by SFP volume. Adjusted operating income increased 16.2% organically, reflecting the same factors as for net revenues. Americas PMI's shipment volume increased by 6.1% with smoke-free up by 35.3% and cigarettes up by 0.6%. Net revenues increased 24.0% organically, reflecting: favorable volume/mix, driven by SFP volume, as well as favorable pricing variance, due to U.S. smoke-free products and cigarettes outside of the U.S. Adjusted operating income increased by 41.5% organically, due to the same factors as for net revenues, partly offset by higher marketing, administration and research costs as well as manufacturing costs. Additional Information Second Quarter First Six Months 2025 2024 2025 2024 $ 1.95 $ 1.54 Reported Diluted EPS $ 3.67 $ 2.92 0.13 — Restructuring charges 0.13 0.09 0.03 — Impairment of goodwill and other intangibles 0.03 0.01 0.12 0.11 Amortization of intangibles 0.24 0.17 (0.18 ) 0.02 Income tax impact associated with Swedish Match AB financing (0.24 ) 0.09 (0.17 ) (0.08 ) Fair value adjustment for equity security investments (0.26 ) (0.15 ) 0.03 — Tax items 0.03 (0.03 ) $ 1.91 $ 1.59 Adjusted Diluted EPS $ 3.60 $ 3.10 0.02 Less: Currency (0.05 ) $ 1.89 $ 1.59 Adjusted Diluted EPS, excluding Currency $ 3.65 $ 3.10 Second Quarter Change Fav./(Unfav.) Variance Fav./(Unfav.) 2025 2024 Total &Acq./Div. Total Cur-rency Acq./ Div. Price Vol/Mix Cost/Other (in millions) Net Revenues $10,140 $9,468 7.1 % 6.8 % 672 71 (39 ) 420 225 (5 ) Cost of Sales(1) (3,279 ) (3,345 ) 2.0 % 1.5 % 66 (26 ) 43 — 76 (27 ) Marketing, Administration and Research Costs(2) (3,108 ) (2,679 ) (16.0 )% (16.2 )% (429 ) (14 ) 19 — — (434 ) Impairment of Goodwill (41 ) — — % — % (41 ) — — — — (41 ) Operating Income $3,712 $3,444 7.8 % 6.2 % 268 31 23 420 301 (507 ) Restructuring charges (243 ) — — % — % (243 ) — — — — (243 ) Amortization of intangibles (250 ) (212 ) (17.9 )% (22.6 )% (38 ) — 10 — — (48 ) Impairment of goodwill (41 ) — — % — % (41 ) — — — — (41 ) Adjusted Operating Income $4,246 $3,656 16.1 % 14.9 % 590 31 13 420 301 (175 ) Adjusted Operating Income Margin 41.9 % 38.6 % 3.3 pp 3.0 pp (1) Includes $6 million in 2025 and $16 million in 2024 related to the special items below. (2) Includes $528 million in 2025 and $196 million in 2024 related to the special items below. First Six Months Change Fav./(Unfav.) Variance Fav./(Unfav.) 2025 2024 Total &Acq./Div. Total Cur-rency Acq./ Div. Price Vol/Mix Cost/Other (in millions) Net Revenues $19,441 $18,261 6.5 % 8.4 % 1,180 (269 ) (88 ) 946 602 (11 ) Cost of Sales (1) (6,319 ) (6,540 ) 3.4 % 0.7 % 221 80 92 — 149 (100 ) Marketing, Administration and Research Costs (2) (5,825 ) (5,232 ) (11.3 )% (14.6 )% (593 ) 107 62 — — (762 ) Impairment of Goodwill (41 ) — — % — % (41 ) — — — — (41 ) Operating Income $7,256 $6,489 11.8 % 12.1 % 767 (82 ) 66 946 751 (914 ) Restructuring charges (243 ) (168 ) (44.6 )% (44.6 )% (75 ) — — — — (75 ) Impairment of goodwill and other intangibles (41 ) (27 ) (51.9 )% -(100 )% (14 ) — 26 — — (40 ) Amortization of intangibles (496 ) (332 ) (49.4 )% (55.7 )% (164 ) — 21 — — (185 ) Adjusted Operating Income $8,036 $7,016 14.5 % 15.4 % 1,020 (82 ) 19 946 751 (614 ) Adjusted Operating Income Margin 41.3 % 38.4 % 2.9 pp 2.5 pp (1) Includes $11 million in 2025 and $32 million in 2024 related to the special items below. (2) Includes $769 million in 2025 and $495 million in 2024 related to the special items below. Second Quarter First Six Months 2025 2024 Change (pp) 2025 2024 Change (pp) Total International Market Share(1) 29.2% 28.8% 0.4 29.1% 28.5% 0.6 Cigarettes 23.4% 23.7% (0.3) 23.4% 23.4% — HTU 5.7% 5.1% 0.6 5.7% 5.1% 0.6 Cigarette over Cigarette Market Share(2) 25.4% 25.5% (0.1) 25.3% 25.1% 0.2 (1) Defined as PMI's cigarette and heated tobacco unit in-market sales volume as a percentage of total industry cigarette and heated tobacco unit sales volume, excluding China and the U.S., including cigarillos in Japan (2) Defined as PMI's cigarette in-market sales volume as a percentage of total industry cigarette sales volume, excluding China and the U.S., including cigarillos in Japan Note: Sum of share of market by product categories might not foot to total due to rounding. Philip Morris International: A Global Smoke-Free Champion Philip Morris International is a leading international consumer goods company, actively delivering a smoke-free future and evolving its portfolio for the long term to include products outside of the tobacco and nicotine sector. The company's current product portfolio primarily consists of cigarettes and smoke-free products, including heat-not-burn, nicotine pouch and e-vapor products. As of June 30, 2025, our smoke-free products were available for sale in 97 markets, and PMI estimates they were used by over 41 million legal-age consumers around the world, many of whom have moved away from cigarettes or significantly reduced their consumption. The smoke-free business accounted for 41% of PMI's first-half 2025 total net revenues. Since 2008, PMI has invested over $14 billion to develop, scientifically substantiate and commercialize innovative smoke-free products for adults who would otherwise continue to smoke, with the goal of completely ending the sale of cigarettes. This includes the building of world-class scientific assessment capabilities, notably in the areas of pre-clinical systems toxicology, clinical and behavioral research, as well as post-market studies. Following a robust science-based review, the U.S. Food and Drug Administration has authorized the marketing of Swedish Match's General snus and ZYN nicotine pouches and versions of PMI's IQOS devices and consumables - the first-ever such authorizations in their respective categories. Versions of IQOS devices and consumables and General snus also obtained the first-ever Modified Risk Tobacco Product authorizations from the FDA. With a strong foundation and significant expertise in life sciences, PMI has a long-term ambition to expand into wellness and healthcare areas and aims to enhance life through the delivery of seamless health experiences. References to "PMI", "we", "our" and "us" mean Philip Morris International Inc., and its subsidiaries. For more information, please visit and Forward-Looking and Cautionary Statements This press release contains projections of future results and goals and other forward-looking statements, including statements regarding expected financial or operational performance; capital allocation plans; investment strategies; regulatory outcomes; market expectations; business plans and strategies. Achievement of future results is subject to risks, uncertainties and inaccurate assumptions. In the event that risks or uncertainties materialize, or underlying assumptions prove inaccurate, actual results could vary materially from those contained in such forward-looking statements. Pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, PMI is identifying important factors that, individually or in the aggregate, could cause actual results and outcomes to differ materially from those contained in any forward-looking statements made by PMI. PMI's business risks include: excise tax increases and discriminatory tax structures; increasing marketing and regulatory restrictions that could reduce our competitiveness, eliminate our ability to communicate with adult consumers, or ban certain of our products in certain markets or countries; health concerns relating to the use of tobacco and other nicotine-containing products and exposure to environmental tobacco smoke; litigation related to tobacco and/or nicotine use and intellectual property; intense competition; the effects of global and individual country economic, regulatory and political developments, natural disasters and conflicts; the impact and consequences of Russia's invasion of Ukraine; changes in adult smoker behavior; the impact of natural disasters and pandemics on PMI's business; lost revenues as a result of counterfeiting, contraband and cross-border purchases; governmental investigations; unfavorable currency exchange rates and currency devaluations, and limitations on the ability to repatriate funds; adverse changes in applicable corporate tax laws; recent and potential future tariffs imposed by the U.S. and other countries; adverse changes in the cost, availability, and quality of tobacco and other agricultural products and raw materials, as well as components and materials for our electronic devices; and the integrity of its information systems and effectiveness of its data privacy policies. PMI's future profitability may also be adversely affected should it be unsuccessful in its attempts to introduce, commercialize, and grow smoke-free products or if regulation or taxation do not differentiate between such products and cigarettes; if it is unable to successfully introduce new products, promote brand equity, enter new markets or improve its margins through increased prices and productivity gains; if it is unable to expand its brand portfolio internally or through acquisitions and the development of strategic business relationships; if it is unable to attract and retain the best global talent, including women or diverse candidates; or if it is unable to successfully integrate and realize the expected benefits from recent transactions and acquisitions. Future results are also subject to the lower predictability of our smoke-free products performance. PMI is further subject to other risks detailed from time to time in its publicly filed documents, including PMI's Annual Report on Form 10-K for the fourth quarter and year ended December 31, 2024, and the Quarterly Report on Form 10-Q for the second quarter ended June 30, 2025, which will be filed in the coming days. PMI cautions that the foregoing list of important factors is not a complete discussion of all potential risks and uncertainties. PMI does not undertake to update any forward-looking statement that it may make from time to time, except in the normal course of its public disclosure obligations. Non-GAAP Measures, Glossary and Explanatory Notes Reconciliations of non-GAAP measures in this release to the most directly comparable U.S. GAAP measures can be found in Exhibit 99.2 to the Form 8-K dated July 22, 2025, and at A glossary of key terms, definitions and explanatory notes is available in the aforementioned Exhibit 99.2 and on the same webpage, where additional financial schedules, as well as adjustments and other calculations have also been made available. Management reviews net revenues, gross profit, operating income, operating income margin, operating cash flow and earnings per share, or "EPS," on an adjusted basis, which may exclude the impact of currency and other items such as acquisitions, divestitures, restructuring costs, tax items and other special items. Additionally, starting in 2022 and on a comparative basis, for these measures other than net revenues and operating cash flow, PMI includes adjustments to add back amortization expense on acquisition related intangible assets that are recorded as part of purchase accounting and contribute to PMI's revenue generation, as well as impairment of intangible assets, if any. While amortization expense on acquisition related intangible assets is excluded in these adjusted measures, the net revenues generated from these acquired intangible assets are included in the company's adjusted measures, unless otherwise stated. Currency-neutral and organic growth rates reflect the way management views underlying performance for these measures. PMI believes that such measures provide useful insight into underlying business trends and results. Management reviews these measures because they exclude changes in currency exchange rates and other factors that may distort underlying business trends, thereby improving the comparability of PMI's business performance between reporting periods. Furthermore, PMI uses several of these measures in its management compensation program to promote internal fairness and a disciplined assessment of performance against company targets. PMI discloses these measures to enable investors to view the business through the eyes of management. Non-GAAP measures used in this release should neither be considered in isolation nor as a substitute for the financial measures prepared in accordance with U.S. GAAP. Appendix 1 PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries Key Market Data Second Quarter Market Cigarette & HTU Market (bn units) PMI Shipments (bn units) PMI Market Share(2) (%) Cigarette & HTU Cigarette HTU Cigarette & HTU HTU 2025 2024 % Change 2025 2024 % Change 2025 2024 % Change 2025 2024 % Change 2025 2024 pp Change 2025 2024 pp Change Total(1)(2) 654.5 654.0 0.1 194.1 193.2 0.5 155.2 157.6 (1.5) 38.8 35.5 9.2 29.2 28.8 0.4 5.7 5.1 0.6 Europe France 6.4 6.7 (4.5) 2.7 3.3 (17.5) 2.7 3.3 (17.4) — — — 40.5 41.5 (1.0) 0.5 0.6 (0.1) Germany(3) 18.4 17.3 6.5 6.9 6.8 0.6 5.6 5.8 (2.3) 1.2 1.1 16.5 37.9 39.0 (1.1) 6.8 6.0 0.8 Italy(3) 18.9 18.1 4.0 10.1 10.6 (4.1) 7.0 8.0 (12.5) 3.1 2.5 22.2 53.4 53.6 (0.2) 17.7 16.7 1.0 Poland(3) 13.8 15.0 (7.8) 6.2 6.5 (4.6) 4.8 5.1 (5.2) 1.3 1.4 (2.2) 45.2 43.5 1.7 9.9 9.2 0.7 Spain 11.2 11.2 — 3.5 3.5 1.0 3.1 3.2 (1.9) 0.4 0.3 35.3 29.7 29.1 0.6 3.4 2.6 0.8 SSEA, CIS & MEA Egypt 22.6 19.1 17.9 6.7 6.7 0.8 6.4 6.3 1.2 0.3 0.3 (7.3) 29.6 34.3 (4.7) 1.8 1.9 (0.1) Indonesia(4) 60.4 65.0 (7.0) 18.9 19.6 (3.7) 18.5 19.4 (4.5) 0.4 0.3 50.2 31.3 30.2 1.1 0.7 0.4 0.3 Philippines 12.0 11.1 8.3 5.5 5.1 8.0 5.4 5.0 7.3 0.1 0.1 63.5 46.0 46.2 (0.2) 0.9 0.6 0.3 Russia 56.3 55.2 1.9 18.3 17.4 5.4 13.3 12.9 2.5 5.1 4.4 13.9 32.1 31.5 0.6 9.0 8.2 0.8 Turkey 41.0 39.3 4.3 18.7 20.3 (8.0) 18.7 20.3 (8.0) — — — 45.8 51.7 (5.9) — — — EA, AU & PMI GTR Australia 0.7 1.4 (50.2) 0.1 0.4 (83.4) 0.1 0.4 (83.4) — — — 24.8 32.8 (8.0) — — — Japan(2)(3) 37.9 37.9 (0.1) 18.0 17.5 2.9 4.2 4.1 2.0 13.9 13.4 3.2 42.8 41.0 1.8 31.7 29.4 2.3 South Korea 17.8 18.2 (2.4) 3.5 3.6 (1.2) 1.9 2.2 (10.3) 1.6 1.4 12.8 19.9 19.6 0.3 8.9 7.7 1.2 Americas Argentina 6.4 5.9 8.3 4.1 3.6 12.3 4.1 3.6 12.3 — — — 63.8 61.6 2.2 — — — Mexico 8.2 7.9 3.6 4.7 4.6 2.3 4.6 4.6 1.8 0.1 0.1 38.8 57.8 58.6 (0.8) 1.0 0.8 0.2 (1) Market share estimates are calculated using IMS data, unless otherwise stated. Depending on the market and distribution model, IMS may represent an estimate. Consequently, past reported periods may be updated to ensure comparability and to incorporate the most current information. (2) Total market and market share estimates include cigarillos in Japan (3) PMI market share reflects estimated adjusted IMS volume share (see Glossary for definition); Total Market is based on reported IMS (4) 2025 includes 2.1 billion units of cigarettes shipment volume under an arrangement where PMI acts as brand management and fulfilment services agent Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below 0.1% Appendix 2 PHILIP MORRIS INTERNATIONAL INC. and Subsidiaries Key Market Data First Six Months Market Cigarette & HTU Market (bn units) PMI Shipments (bn units) PMI Market Share(2) (%) Cigarette & HTU Cigarette HTU Cigarette & HTU HTU 2025 2024 % Change 2025 2024 % Change 2025 2024 % Change 2025 2024 % Change 2025 2024 pp Change 2025 2024 pp Change Total(1)(2) 1,261.5 1,266.3 (0.4) 375.9 369.5 1.7 300.0 300.8 (0.3) 75.9 68.7 10.5 29.1 28.5 0.6 5.7 5.1 0.6 Europe France 11.9 13.0 (8.5) 5.1 5.9 (12.9) 5.1 5.8 (12.7) 0.1 0.1 (27.4) 40.3 40.9 (0.6) 0.5 0.6 (0.1) Germany(3) 33.8 33.3 1.5 12.9 13.2 (1.9) 10.5 11.1 (5.7) 2.4 2.1 18.6 38.1 39.3 (1.2) 7.2 6.2 1.0 Italy(3) 35.9 35.6 0.9 18.8 18.5 1.3 12.9 13.7 (5.8) 5.8 4.8 21.8 53.2 53.1 0.1 18.0 17.2 0.8 Poland(3) 25.7 29.1 (11.8) 11.4 12.5 (9.3) 9.0 9.9 (9.1) 2.4 2.7 (10.1) 44.6 43.2 1.4 9.8 9.1 0.7 Spain 20.6 21.0 (1.9) 6.7 6.3 6.8 6.1 5.8 5.3 0.6 0.5 23.3 29.3 29.0 0.3 3.3 2.7 0.6 SSEA, CIS & MEA Egypt 42.5 38.7 10.1 12.7 12.0 5.7 12.1 11.3 6.8 0.5 0.6 (14.9) 29.3 30.5 (1.2) 1.8 1.9 (0.1) Indonesia(4) 126.5 132.1 (4.3) 39.3 39.9 (1.5) 38.6 39.4 (2.0) 0.7 0.5 34.3 31.0 30.2 0.8 0.5 0.4 0.1 Philippines 23.9 22.9 4.0 11.1 10.6 4.9 10.9 10.4 4.2 0.2 0.1 57.0 46.4 46.0 0.4 0.9 0.6 0.3 Russia 103.9 102.0 1.9 34.7 32.9 5.6 25.4 24.4 4.0 9.3 8.5 10.2 32.5 31.9 0.6 9.5 8.8 0.7 Turkey 75.2 70.5 6.7 35.8 36.3 (1.6) 35.8 36.3 (1.6) — — — 47.6 51.6 (4.0) — — — EA, AU & PMI GTR Australia 1.8 2.7 (33.0) 0.6 1.0 (39.1) 0.6 1.0 (39.1) — — — 37.1 35.2 1.9 — — — Japan(2)(3) 73.4 73.6 (0.4) 36.9 35.4 4.1 8.1 8.4 (3.0) 28.8 27.0 6.3 42.9 41.0 1.9 31.9 29.3 2.6 South Korea 33.2 34.7 (4.3) 6.8 6.9 (1.5) 3.7 4.2 (11.8) 3.1 2.8 14.1 20.6 20.0 0.6 9.5 7.9 1.6 Americas Argentina 13.4 13.0 3.4 8.5 8.0 6.5 8.5 8.0 6.5 — — — 63.4 61.6 1.8 — — — Mexico 13.9 14.2 (2.4) 8.0 8.3 (3.6) 7.9 8.2 (3.9) 0.1 0.1 21.2 57.9 58.6 (0.7) 0.9 0.8 0.1 (1) Market share estimates are calculated using IMS data, unless otherwise stated (2) Total market and market share estimates include cigarillos in Japan (3) PMI market share reflects estimated adjusted IMS volume share (see Glossary for definition); Total Market is based on reported IMS (4) 2025 includes 4.1 billion units of cigarettes shipment volume under an arrangement where PMI acts as brand management and fulfilment services agent Note: % change for Total Market and PMI shipments is computed based on millions of units. "-" indicates volume below 50 million units and market share below 0.1% View source version on Contacts Philip Morris InternationalInvestor Relations:Stamford, CT: +1 (203) 905 2413Lausanne, Switzerland: +41 582 424 666Email: InvestorRelations@ Media:Lausanne: +41 582 424 500Email: Sign in to access your portfolio

The Sherwin-Williams Company Reports 2025 Second Quarter Financial Results
The Sherwin-Williams Company Reports 2025 Second Quarter Financial Results

Yahoo

time19 minutes ago

  • Yahoo

The Sherwin-Williams Company Reports 2025 Second Quarter Financial Results

CLEVELAND, July 22, 2025 /PRNewswire/ -- The Sherwin-Williams Company (NYSE: SHW) announced its financial results for the second quarter ended June 30, 2025. All comparisons are to the second quarter of the prior year, unless otherwise noted. SUMMARY Consolidated Net sales increased 0.7% to $6.31 billion in the quarter Net sales from stores in the Paint Stores Group open more than twelve calendar months increased 0.8% in the quarter Increased Selling, general and administrative expenses for broader restructuring initiative related to softer demand, sooner than anticipated building related costs and heightened growth investment related to incremental competitive opportunities Diluted net income per share decreased 14.3% to $3.00 per share in the quarter compared to $3.50 per share in the second quarter of 2024 Adjusted diluted net income per share decreased 8.6% to $3.38 per share in the quarter compared to $3.70 per share in the second quarter of 2024 Adjusting full year 2025 diluted net income per share guidance in the range of $10.11 to $10.41 per share, including acquisition-related amortization expense of $0.77 per share and severance and other restructuring expenses of $0.32 per share Adjusting full year 2025 adjusted diluted net income per share guidance in the range of $11.20 to $11.50 per share CEO REMARKS "Sherwin-Williams continued to execute on our consistent and disciplined strategy in a demand environment that remained choppy as we anticipated," said Chair, President and Chief Executive Officer, Heidi G. Petz. "Consolidated sales were within our guided range, and we delivered gross margin expansion for the 12th consecutive quarter. Given the demand softness in the quarter, which we expect will continue if not deteriorate in the second half of the year, we aggressively accelerated and increased our restructuring actions, resulting in pre-tax expenses of $59 million. Additionally, work on our new buildings project progressed faster than anticipated, resulting in approximately $40 million of pre-tax transition and related costs in the quarter, which we previously expected to begin occurring in our second half. Excluding restructuring costs, building costs, and acquisition-related amortization expense, SG&A costs increased by 3.8% in the quarter. This increase was driven primarily by continued deliberate, disciplined and targeted investments within the Paint Stores Group, where we have identified multiple heightened competitive opportunities. Non-operating costs were a headwind of approximately $75 million in the quarter, which we highlighted in our previous guidance. Solid cash generation enabled us to return $716 million to shareholders through dividends and share repurchases during the quarter. "In Paint Stores Group, protective and marine sales grew by a high-single digit percentage for the fourth consecutive quarter. We also continued to see strength in residential repaint resulting from prior growth investments, as sales again increased by mid-single digits in a down market. Commercial, new residential and property maintenance remained under pressure as expected. Price realization is tracking better than expected. Consumer Brands Group sales decreased resulting from continued soft North American DIY demand and unfavorable foreign exchange in Latin America, partially offset by growth in Europe. In Performance Coatings Group, growth in Europe, Asia and Latin America was offset by a decrease in North America. Packaging remained the strongest performer as sales increased by a double digit percentage." SECOND QUARTER CONSOLIDATED RESULTSThree Months Ended June 30,20252024$ Change% Change Net sales $ 6,314.5$ 6,271.5$ 43.00.7 % Income before income taxes $ 985.7$ 1,173.4$ (187.7)(16.0) % As a percent of Net sales 15.6 %18.7 % Net income per share - diluted $ 3.00$ 3.50$ (0.50)(14.3) % Adjusted net income per share - diluted $ 3.38$ 3.70$ (0.32)(8.6) % Consolidated Net sales increased primarily due to higher sales in the Paint Stores Group, partially offset by lower sales in the Consumer Brands Group. Income before income taxes decreased primarily due to higher employee-related costs and costs related to the new global headquarters and R&D buildings which are recorded in the Administrative function, partially offset by higher Net sales. Diluted net income per share included a charge of $0.20 per share for acquisition-related amortization expense in the second quarter of 2025 and 2024. In the second quarter of 2025, diluted net income per share also included a charge of $0.18 per share related to severance and other restructuring expenses. SECOND QUARTER SEGMENT RESULTS Paint Stores Group (PSG)Three Months Ended June 30,20252024$ Change % Change Net sales $ 3,702.2$ 3,619.9$ 82.32.3 % Same-store sales change (1) 0.8 %2.4 % Segment profit $ 916.5$ 907.1$ 9.41.0 % Reported segment margin 24.8 %25.1 %(1) Same-store sales represents Net sales from stores open more than twelve calendar months. Net sales in PSG increased primarily due to selling price increases, which impacted Net sales by a mid-single digit percentage, partially offset by a low-single digit decrease in sales volume. Net sales increased in certain professional customer end markets, led by a high-single digit percentage increase in protective and marine and a mid-single digit percentage increase in residential repaint. PSG Segment profit increased primarily due to growth in Net sales, partially offset by increased costs to support higher sales, including higher employee-related costs and marketing and advertising. Consumer Brands Group (CBG)Three Months Ended June 30,20252024$ Change % Change Net sales $ 809.4$ 844.3$ (34.9)(4.1) % Segment profit $ 164.2$ 204.4$ (40.2)(19.7) % Reported segment margin 20.3 %24.2 % Adjusted segment profit (1) $ 181.4$ 220.4$ (39.0)(17.7) % Adjusted segment margin 22.4 %26.1 % (1) Adjusted segment profit equals Segment profit excluding the impact of Valspar acquisition-related amortization and severance and other restructuring expenses. In CBG, Valspar acquisition-related amortization expense was $15.5 million and $16.0 million in the second quarter of 2025 and 2024, respectively, and severance and other restructuring expenses were $1.7 million in the second quarter of 2025. Net sales in CBG decreased primarily as a result of soft DIY demand in North America and an approximate 2% impact from unfavorable foreign currency translation driven by Latin America, partially offset by increased Net sales in Europe. CBG Segment profit decreased primarily due to lower Net sales and supply chain inefficiencies from lower production volumes. Acquisition-related amortization expense reduced Segment profit as a percent of Net sales by 190 basis points in both the second quarter of 2025 and 2024. Severance and other restructuring expenses reduced Segment profit as a percent of Net sales by 20 basis points in the second quarter of 2025. Performance Coatings Group (PCG)Three Months Ended June 30,20252024$ Change % Change Net sales $ 1,801.1$ 1,806.4$ (5.3)(0.3) % Segment profit $ 245.1$ 301.5$ (56.4)(18.7) % Reported segment margin 13.6 %16.7 % Adjusted segment profit (1) $ 302.3$ 350.5$ (48.2)(13.8) % Adjusted segment margin 16.8 %19.4 % (1) Adjusted segment profit equals Segment profit excluding the impact of Valspar acquisition-related amortization and severance and other restructuring expenses. In PCG, Valspar acquisition-related amortization expense was $49.0 million in the second quarter of 2025 and 2024 and severance and other restructuring expenses were $8.2 million in the second quarter of 2025. Net sales in PCG were effectively flat as a result of incremental sales from acquisitions being offset by lower selling prices, primarily attributable to product mix. Performance was led by Packaging, which increased by a double digit percentage inclusive of an acquisition and Coil, offset by decreases in all other business units. PCG Segment profit decreased primarily due to increased costs to support sales, higher foreign currency transaction losses and a gain on sale or disposition of assets in the second quarter of 2024 which did not occur in the current period. Acquisition-related amortization expense reduced Segment profit as a percent of Net sales by 270 basis points in both the second quarter of 2025 and 2024. Severance and other restructuring expenses reduced Segment profit as a percent of Net sales by 50 basis points in the second quarter of 2025. LIQUIDITY AND CASH FLOW The Company generated $1.05 billion in Net operating cash and returned cash of $1.27 billion to our shareholders in the form of dividends and repurchases of 2.5 million shares of its common stock during the first six months of 2025. At June 30, 2025, the Company had remaining authorization to purchase 32.0 million shares of its common stock through open market purchases. 2025 GUIDANCEThird QuarterFull Year20252025 Net sales Up or down low-single digit %Up or down low-single digit % Effective tax rate Low twenty percent Diluted net income per share $10.11 - $10.41 Adjusted diluted net income per share (1) $11.20 - $11.50 (1) Excludes $0.77 per share of acquisition-related amortization expense and $0.32 per share of severance and other restructuring expenses. "Demand was softer than anticipated through June, and we do not see catalysts to change that trajectory at this time, causing us to adjust our full year guidance downward," said Ms. Petz. "We continue to respond to this softer for longer environment aggressively, including doubling our previously announced restructuring initiatives. We are pulling the levers available to us, though not at the cost of abandoning our strategy or hindering future growth prospects when markets recover. We are increasingly confident we are at a competitive inflection point in our industry. Our track record of success reflects our disciplined approach, and we continue to make investments which we are confident will deepen existing customer relationships, capture incremental share and reward our shareholders over the long term. "We expect third quarter 2025 consolidated net sales to be up or down a low-single digit percentage compared to the third quarter of 2024. We are updating our guidance for the full year 2025, with consolidated net sales expected to be up or down a low-single digit percentage compared to full year 2024 and diluted net income per share in the range of $10.11 to $10.41 per share, including acquisition-related amortization expense of $0.77 per share and severance and other restructuring expenses of $0.32 per share, compared to $10.55 per share in 2024. Full year 2025 adjusted diluted net income per share is expected to be in the range of $11.20 to $11.50 per share compared to $11.33 per share in 2024, an increase of 0.2% at the mid-point." CONFERENCE CALL INFORMATION The Company will host a conference call to discuss its financial results for the second quarter, and its outlook for the third quarter and full year 2025, at 10:00 a.m. EDT on Tuesday, July 22, 2025. Heidi G. Petz, Sherwin-Williams' Chair, President and Chief Executive Officer, along with other senior executives, will participate on the call. The conference call will be webcast simultaneously in listen only mode. To listen to the webcast on the Sherwin-Williams website, click on then click on the webcast icon following the reference to the Q2 webcast. An archived replay of the webcast will be available at beginning approximately two hours after the call ends. ABOUT THE SHERWIN-WILLIAMS COMPANY Founded in 1866, The Sherwin-Williams Company is a global leader in the manufacture, development, distribution and sale of paint, coatings and related products to professional, industrial, commercial and retail customers. The Company manufactures products under well-known brands such as Sherwin-Williams®, Valspar®, HGTV HOME® by Sherwin-Williams, Dutch Boy®, Krylon®, Minwax®, Thompson's® WaterSeal®, Cabot® and many more. With global headquarters in Cleveland, Ohio, Sherwin-Williams® branded products are sold exclusively through a chain of more than 5,400 Company-operated stores and branches, while the Company's other brands are sold through leading mass merchandisers, home centers, independent paint dealers, hardware stores, automotive retailers and industrial distributors. The Sherwin-Williams Performance Coatings Group supplies a broad range of highly-engineered solutions for the construction, industrial, packaging and transportation markets in more than 120 countries around the world. Sherwin-Williams shares are traded on the New York Stock Exchange (symbol: SHW). For more information, visit CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION Certain statements contained in this press release constitute "forward-looking statements" within the meaning of federal securities laws. These forward-looking statements are based upon management's current expectations, predictions, estimates, assumptions and beliefs concerning future events and conditions and may discuss, among other things, anticipated future performance (including sales and earnings), expected growth, future business plans and the costs and potential liability for environmental-related matters and lead pigment and lead-based paint litigation. Any statement that is not historical in nature is a forward-looking statement and may be identified by the use of words and phrases such as "anticipate," "aspire," "believe," "could," "estimate," "expect," "goal," "intend," "may," "plan," "potential," "project," "seek," "should," "strive," "target," "will," or "would," or the negative thereof or comparable terminology. Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside our control, that could cause actual results to differ materially from such statements and from our historical results, performance and experience. These risks, uncertainties and other factors include such things as: general business and economic conditions in the United States and worldwide; inflation rates, interest rates, unemployment rates, labor costs, healthcare costs, recessionary conditions, geopolitical conditions, terrorist activity, armed conflicts and wars, public health crises, pandemics, outbreaks of disease and supply chain disruptions; shifts in consumer behavior driven by economic downturns in cyclical segments of the economy; shortages and increases in the cost of raw materials and energy; catastrophic events, adverse weather conditions and natural disasters (including those that may be related to climate change); the loss of any of our largest customers; increased competition or failure to keep pace with developments in key competitive areas of our business; cybersecurity incidents and other disruptions to our information technology systems; our ability to attract, retain, develop and progress a qualified global workforce; our ability to successfully integrate past and future acquisitions into our existing operations; risks and uncertainties associated with our expansion into and our operations in Asia, Europe, South America and other foreign markets; policy changes affecting international trade, including import/export restrictions and tariffs; our ability to achieve our strategies or expectations relating to sustainability considerations, including as a result of evolving legal, regulatory, and other standards, processes and assumptions, the pace of scientific and technological developments, increased costs, the availability of requisite suppliers, energy sources, or financing, and changes in carbon markets; damage to our business, reputation, image or brands due to negative publicity; the infringement or loss of our intellectual property rights or the theft or unauthorized use of our trade secrets or other confidential business information; a weakening of global credit markets or changes to our credit ratings; our ability to generate cash to service our indebtedness; fluctuations in foreign currency exchange rates and changing monetary policies; our ability to comply with a variety of complex U.S. and non-U.S. laws, rules and regulations; increases in tax rates, or changes in tax laws or regulations; our ability to comply with numerous, complex and increasingly stringent domestic and foreign health, safety and environmental (including related to climate change and chemical management) laws, regulations and requirements; our liability related to environmental investigation and remediation activities at some of our currently- and formerly-owned sites; the nature, cost, quantity and outcome of pending and future litigation, including lead pigment and lead-based paint litigation; and the other risk factors discussed in Part 1, Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and our other reports filed with the SEC. Readers are cautioned that it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results and that the above list should not be considered a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as otherwise required by law. INVESTOR RELATIONS CONTACTS: Jim Jaye Senior Vice President, Investor Relations & Corporate Communications Direct: Eric SwansonVice President, Investor RelationsDirect: 216.566.2766 MEDIA CONTACT: Julie YoungVice President, Global Corporate CommunicationsDirect: 216.515.8849corporatemedia@ The Sherwin-Williams Company and Subsidiaries Statements of Consolidated Income (Unaudited) (in millions, except per share data)Three Months Ended June 30,Six Months Ended June 30,2025202420252024 Net sales $ 6,314.5$ 6,271.5$ 11,620.2$ 11,638.8 Cost of goods sold 3,196.23,208.15,942.86,044.4 Gross profit 3,118.33,063.45,677.45,594.4 As a percent of Net sales 49.4 %48.8 %48.9 %48.1 % Selling, general and administrative expenses 2,011.61,845.73,805.43,645.5 As a percent of Net sales 31.9 %29.4 %32.7 %31.3 % Other general expense (income) - net 6.3(33.6)15.2(31.6) Interest expense 112.4110.8216.2213.8 Interest income (2.4)(0.9)(5.7)(7.0) Other expense (income) - net 4.7(32.0)7.6(39.7) Income before income taxes 985.71,173.41,638.71,813.4 Income taxes 231.0283.5380.1418.3 Net income $ 754.7$ 889.9$ 1,258.6$ 1,395.1 Net income per common share:Basic $ 3.04$ 3.55$ 5.06$ 5.54 Diluted $ 3.00$ 3.50$ 5.00$ 5.47 Weighted average shares outstanding:Basic 248.4251.0248.9251.8 Diluted 251.3254.2251.9255.1 The Sherwin-Williams Company and Subsidiaries Business Segments (Unaudited) (millions of dollars)20252024NetSegmentNetSegmentSalesProfit (Loss)SalesProfit (Loss) Three Months Ended June 30:Paint Stores Group $ 3,702.2$ 916.5$ 3,619.9$ 907.1 Consumer Brands Group 809.4164.2844.3204.4 Performance Coatings Group 1,801.1245.11,806.4301.5 Administrative 1.8(340.1)0.9(239.6) Consolidated totals $ 6,314.5$ 985.7$ 6,271.5$ 1,173.4 Six Months Ended June 30:Paint Stores Group $ 6,642.0$ 1,457.7$ 6,492.9$ 1,400.3 Consumer Brands Group 1,571.6296.11,655.3357.8 Performance Coatings Group 3,403.1457.83,488.3539.2 Administrative 3.5(572.9)2.3(483.9) Consolidated totals $ 11,620.2$ 1,638.7$ 11,638.8$ 1,813.4 The Sherwin-Williams Company and Subsidiaries Condensed Consolidated Balance Sheets (Unaudited) (millions of dollars)June 30,20252024 AssetsCurrent assets:Cash and cash equivalents $ 269.8$ 200.0 Accounts receivable, net 3,111.93,048.1 Inventories 2,484.62,289.1 Other current assets 559.0513.4 Total current assets 6,425.36,050.6 Property, plant and equipment, net 3,805.93,136.6 Goodwill 7,807.67,606.9 Intangible assets 3,543.43,692.8 Operating lease right-of-use assets 2,011.31,890.8 Other assets 1,770.11,356.3 Total assets $ 25,363.6$ 23,734.0 Liabilities and Shareholders' EquityCurrent liabilities:Short-term borrowings $ 1,706.7$ 1,358.3 Accounts payable 2,570.02,493.9 Compensation and taxes withheld 688.9708.6 Accrued taxes 255.8347.1 Current portion of long-term debt 1,150.7849.7 Current portion of operating lease liabilities 480.7457.8 Other accruals 1,343.61,251.2 Total current liabilities 8,196.47,466.6 Long-term debt 7,828.98,130.8 Postretirement benefits other than pensions 120.7133.2 Deferred income taxes 560.9642.0 Long-term operating lease liabilities 1,603.21,502.9 Other long-term liabilities 2,652.62,106.7 Shareholders' equity 4,400.93,751.8 Total liabilities and shareholders' equity $ 25,363.6$ 23,734.0 Regulation G Reconciliations Management of the Company utilizes certain financial measures that are not in accordance with U.S. generally accepted accounting principles (US GAAP) to analyze and manage the performance of the business. Management provides non-GAAP information in reporting its financial results to give investors additional data to evaluate the Company's operations. Management does not, nor does it suggest investors should, consider such non-GAAP measures in isolation from, or in substitution for, financial information prepared in accordance with US GAAP. Management believes that investors' understanding of the Company's operating performance is enhanced by the disclosure of diluted net income per share excluding Valspar acquisition-related amortization and certain other adjustments. Valspar acquisition-related amortization expense is excluded from diluted net income per share due to its significance as a result of the purchase price assigned to finite-lived intangible assets at the date of acquisition and the related impact on underlying business performance and trends. While these intangible assets contribute to the Company's revenue generation, the related revenue is not excluded. This adjusted earnings per share measurement is not in accordance with US GAAP. It should not be considered a substitute for earnings per share computed in accordance with US GAAP and may not be comparable to similarly titled measures reported by other companies. The following tables reconcile diluted net income per share computed in accordance with US GAAP to adjusted diluted net income per EndingThree Months EndedSix Months EndedDecember 31, 2025June 30, 2025June 30, 2025(after-tax guidance)Pre-Tax Tax Effect (1) After-TaxPre-Tax Tax Effect (1) After-TaxLowHigh Diluted net income per share $ 3.00$ 5.00$ 10.11$ 10.41 Acquisition-related amortization expense (2) $ .26 $ .06 .20$ .51 $ .13 .38.77.77 Severance and other restructuring expenses .23 .05 .18.31 .07 .24.32.32 Adjusted diluted net income per share $ 3.38$ 5.62$ 11.20$ 11.50 Three Months EndedSix Months EndedYear EndedJune 30, 2024June 30, 2024December 31, 2024Pre-Tax Tax Effect (1) After-TaxPre-Tax Tax Effect (1) After-TaxPre-Tax Tax Effect (1) After-Tax Diluted net income per share $ 3.50$ 5.47$ 10.55 Acquisition-related amortization expense (2) $ .26 $ .06 .20$ .51 $ .12 .39$ 1.02 $ .24 .78 Adjusted diluted net income per share $ 3.70$ 5.86$ 11.33 (1) The tax effect is calculated based on the statutory rate and the nature of the item, unless otherwise noted. (2) Acquisition-related amortization expense, which is included within Selling, general and administrative expenses, consists of the amortization of intangible assets related to the Valspar acquisition. These intangible assets are primarily customer relationships and intellectual property and are being amortized over their remaining useful lives. Management believes that investors' understanding of the Company's operating performance is enhanced by the disclosure of EBITDA, which is a non-GAAP financial measure defined as Net income before income taxes and Interest expense, depreciation and amortization, as well as Adjusted EBITDA, which is a non-GAAP financial measure that excludes certain adjustments that management further believes enhances investors' understanding of the Company's operating performance. The reader is cautioned that the Company's EBITDA and Adjusted EBITDA should not be compared to other entities unknowingly. Further, EBITDA and Adjusted EBITDA should not be considered alternatives to Net income as an indicator of operating performance. The following table reconciles Net income computed in accordance with US GAAP to EBITDA and Adjusted EBITDA, as applicable. (millions of dollars) Three MonthsThree MonthsSix MonthsEndedEndedEndedMarch 31, 2025June 30, 2025June 30, 2025 Net income $ 503.9$ 754.7$ 1,258.6 Interest expense 103.8112.4216.2 Income taxes 149.1231.0380.1 Depreciation 79.979.3159.2 Amortization 81.083.4164.4 EBITDA $ 917.7$ 1,260.8$ 2,178.5 Severance and other restructuring expenses 19.359.078.3 Adjusted EBITDA $ 937.0$ 1,319.8$ 2,256.8Three MonthsThree MonthsSix MonthsEndedEndedEndedMarch 31, 2024June 30, 2024June 30, 2024 Net income $ 505.2$ 889.9$ 1,395.1 Interest expense 103.0110.8213.8 Income taxes 134.8283.5418.3 Depreciation 71.171.8142.9 Amortization 82.181.5163.6 EBITDA $ 896.2$ 1,437.5$ 2,333.7 The Sherwin-Williams Company and Subsidiaries Selected Information (Unaudited) (millions of dollars, except store count data)Three Months EndedSix Months EndedJune 30,June 30,2025202420252024 Depreciation $ 79.3$ 71.8$ 159.2$ 142.9 Capital expenditures 181.5250.9370.8534.7 Cash dividends 197.9178.6398.3361.1 Amortization of intangibles 83.481.5164.4163.6 Significant components of Other general expense (income) - net: Provisions for environmental related matters - net $ 0.4$ (14.1)$ 3.5$ (10.5) Gain on sale or disposition of assets (1.3)(19.8)(3.4)(23.2) Other 7.20.315.12.1 Significant components of Other expense (income) - net: Net investment gains $ (6.3)$ (3.8)$ (9.5)$ (8.9) Net expense from banking activities 4.24.48.17.7 Foreign currency transaction related losses (gains) - net 13.1(4.6)23.13.0 Other (1) (6.3)(28.0)(14.1)(41.5) Store Count Data:Paint Stores Group - net new stores 20193826 Paint Stores Group - total stores 4,8114,7204,8114,720 Consumer Brands Group - net new stores (28)5(22)7 Consumer Brands Group - total stores 312325312325 Performance Coatings Group - net new branches —1—2 Performance Coatings Group - total branches 324324324324 (1) Consists of items of revenue, gains, expenses and losses unrelated to the primary business purpose of the Company. View original content to download multimedia: SOURCE The Sherwin-Williams Company Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into a world of global content with local flavor? Download Daily8 app today from your preferred app store and start exploring.
app-storeplay-store