logo
Marchex Announces Second Quarter 2025 Results

Marchex Announces Second Quarter 2025 Results

Business Wire2 days ago
SEATTLE--(BUSINESS WIRE)-- Marchex, Inc. (NASDAQ: MCHX), which harnesses the power of AI and conversational intelligence to drive operational excellence and revenue acceleration, today announced its financial results for the second quarter ended June 30, 2025.
GAAP revenue was $11.7 million for the second quarter of 2025, compared to $12.1 million for the second quarter of 2024.
Net income was $0.1 million for the second quarter of 2025 or $0.00 per diluted share, compared to a net loss of $0.8 million or $(0.02) per diluted share for the second quarter of 2024.
Adjusted earnings before interest, taxes, depreciation, and amortization ("EBITDA") was a gain of $0.6 million for the second quarter of 2025, compared to a gain of $0.3 million for the second quarter of 2024. Adjusted EBITDA for the second quarter of 2025 includes $0.1 million of reorganization costs and excluding these amounts would result in an Adjusted EBITDA gain of $0.7 million.
Adjusted non-GAAP income per share for the second quarter of 2025 was $0.02, compared to a loss per share of ($0.01) for the second quarter of 2024.
Edwin Miller, Chief Executive Officer ("CEO") of Marchex, commented, 'The second quarter represented continued progress toward making 2025 an inflection point for our company. Based on continued technical and product developments, the second quarter saw us accelerate our investment transition into go forward growth initiatives. Additionally, we improved quarterly Adjusted EBITDA, net of reorganization costs, by nearly $1 million over the first quarter of 2025.'
Continued Miller, 'Period to period there may be some financial variability based on timing with the new Engage platform migration completion (formerly 'OneStack'), but our technology and platform progress is leading to increasing operating and cost efficiencies. Collectively, we believe these benefits will accrue to more growth opportunities, gross margin expansion and operating leverage, which also means we can look to increase investment in sales, marketing, and product innovations as we move into 2026.'
THE FOLLOWING FORWARD-LOOKING LOOKING STATEMENTS REFLECT MARCHEX'S EXPECTATIONS AS OF AUGUST 12, 2025
Marchex currently anticipates that both Revenue and Adjusted EBITDA will sequentially increase in the third quarter of 2025 as compared to the second quarter of 2025, with Adjusted EBITDA potentially increasing by more than 50% over second quarter levels.
Marchex also currently anticipates that both Revenue and Adjusted EBITDA will be sequentially lower in the fourth quarter of 2025 as compared to the third quarter of 2025, due to the revenue impacts of certain customers not migrating, anticipated seasonality, and current macroeconomic factors, which it is anticipated will delay the achievement of Marchex's annual Revenue and Adjusted EBITDA run rate goals previously set for 2025.
Added Miller, 'Throughout 2025, we have seen operating efficiency benefits begin to highlight the magnitude of our operating leverage, but we have also had to overcome migration revenue dilution, largely based on the timing and success of moving more than 1,000 customers to our new Engage platform throughout 2025, the vast majority of which has been completed. This does have short-term impacts on Revenue, including ancillary factors such as the timing of new sales launches or product utilization. Without these impacts, we would be seeing even higher sequential Revenue and Adjusted EBITDA progress. With that noted, the new Engage platform is a critical company accomplishment, representing a strategically key foundational element of our plan to support a market leading, vertically-focused conversational AI company with a growth path to more than $100 million in annualized revenue over time. With our belief that these primary migration initiatives will be completed by year end, we believe this bodes well for 2026, when sales will be in a position to accelerate on top of the substantial operating cost efficiencies achieved throughout 2025.'
As noted in our first quarter earnings release (the 'Q1 Release'), the current macroeconomic environment continues to bring increased uncertainty with customers and prospects. Furthermore, new federal tariffs on imports have begun to have an adverse impact on various industries and vertical markets in which the Company operates, including automotive and auto services. These conditions make predicting actual 2025 performance and timing more difficult. The Company will continue to execute on its 2025 strategic plan, which it believes will lead to more success with new sales to existing and new customers, but acknowledges these conditions raise increased uncertainty regarding customer impacts, and as a result its actual financial results may be more variable in terms of revenue and adjusted EBITDA as reflected above.
2025 Business Update and Recent Strategic Product and Operational Expansion
Strategic Product Launches and Sequential Accelerants: Over the course of 2025, Marchex is significantly expanding its product platform availability for customers and prospects. During the second quarter, Marchex launched its new unified user interface across Marchex's product suite, launched new vertical AI capabilities, and began testing and development of other new products and features, many of which will be launched during the balance of 2025.
Gross Profit Margin Expansion: As the company realizes additional SaaS software revenue, increased sales of new products, and continued efficiency from its investments in cloud infrastructure and platform integration, Marchex continues to anticipate meaningful gross margin expansion into the future.
New Expanded Partnership with FordDirect: Marchex recently announced an expanded partnership with FordDirect for its Engage for Sales and Service product offering. The new relationship includes multi-year access to its more than 3,000 franchised dealers for Marchex's dealer-facing products. This relationship significantly expands the reach of Marchex's dealer products and gives Ford dealers and retailers unmatched insights into customer interactions, helping drive revenue performance and customer and dealer satisfaction.
New AI-Powered Conversational Intelligence Solutions for the Health Care Industry Launched: Marchex continues to expand its industry-leading vertical solutions with recent advancements in AI-driven sentiment analysis and the release of its Health Care solutions, to deliver compliant operational intelligence from patient conversations. Designed for health systems and ambulatory care facilities, the latest release introduces a new healthcare-specific AI solution that identifies patient intent and outcome types, and topics for emerging care needs. Marchex's offerings are tailored to the needs of each key vertical, allowing Marchex to provide prescriptive analytics uniquely calibrated to each industry's omnichannel conversational trends.
Channel Expansion and One-to-Many Sales Opportunities: As noted in the Q1 Release, Marchex has launched its initial product into the Microsoft Azure Marketplace and AppSource. By transacting via Azure's global cloud platform, Marchex anticipates it can unlock new sales channels and reach a broader enterprise audience. The Company also expects to launch new products into additional Marketplaces along with other significant integration partners and channel partners throughout 2025 and into 2026.
Product Awards: Marchex Engage for Auto Sales and Service recently won the '2025 AI Agent Product of the Year Award' by TMC, a global integrated media company. Marchex Engage for Auto Sales & Service is purpose-built for automotive dealerships and service centers, combining conversation AI and industry-specific intelligence to turn everyday conversations into revenue-generating actions. This award honors groundbreaking AI innovations that elevate performance and deliver outstanding business results across industries and functions.
New Company Website: Marchex launched its new corporate website during the second quarter of 2025. The new customer-facing brand reinforces the dynamic characteristics of Marchex new AI-driven product suite for Fortune 500 businesses and more in some of the largest vertical markets.
Additional New Growth Initiatives Planned for 2025
Technology, Product, and Feature Expansion: Marchex anticipates significantly expanding its award-winning suite of AI-powered conversational intelligence solutions throughout 2025 and into 2026, as noted in the Q1 Release. New solutions include:
AI Benchmarking: Marchex expects to launch shortly its AI Benchmarking to all customers on the Company's new UI. This will include industry-specific sales and marketing insights driven from real-time customer conversations across the vertical markets for Fortune 500 companies and other customers.
AgentAI Optimizer: In the coming months, Marchex expects to launch its AgentAI Optimizer, which prescriptively analyzes the performance and effectiveness of third-party AI-Agents for Fortune 500 businesses and other customers.
Marchex GPT: In the second half of 2025, the Company expects to launch Marchex GPT, which is its business-specific, large language model capabilities that enables Fortune 500 and other businesses to effectively search their own structured data.
Miller concluded, 'Marchex is one of the few public AI-powered conversational intelligence companies which is part of a transformative market opportunity and is also generating positive Adjusted EBITDA while increasing investment in customers and products. With the collective benefit of our recent technology, platform and product progress, we have a meaningful opportunity to deliver increased value to our customers, which is what is driving our expanding sales pipeline. As we execute through the balance of 2025 and into 2026, we believe that we are well positioned to successfully deliver on our go forward strategic and financial goals.'
Management will hold a conference call, starting at 5:00 p.m. Eastern Time on Tuesday, August 12, 2025​, to discuss its ​second quarter 2025 financial results and other Company updates. Access to the live webcast of the conference call will be available online from the Investor Relations section of Marchex's website at www.marchex.com. An archived version of the webcast will also be available at the same location two hours after completion of the call.
About Marchex
Marchex harnesses the power of AI and conversational intelligence to provide actionable insights aligned with prescriptive vertical market data analytics, driving operational excellence and revenue acceleration. Marchex enables sales, marketing, service, operations, and executive teams to optimize customer journey experiences across omnichannel communication channels. Through our prescriptive analytics solutions, we enable the alignment of enterprise strategy, empowering businesses to increase revenue through informed decision-making and strategic execution. Marchex provides conversational intelligence AI-powered solutions for market-leading companies in leading B2B2C vertical markets, including several of the world's most innovative and successful brands.
Please visit http://www.marchex.com, www.marchex.com/blog or @marchex on X, where Marchex discloses material information from time to time about the Company, its financial information, and its business.
Forward-Looking Statements
This earnings release contains forward-looking statements that involve substantial risks and uncertainties. All statements, other than statements of historical facts, included in this earnings release regarding our strategy, future operations, future financial position, future revenues, other financial guidance, acquisitions, dispositions, projected costs, prospects, plans and objectives of management are forward-looking statements. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements we make. There are a number of important factors that could cause Marchex's actual results to differ materially from those indicated by such forward-looking statements including but not limited to product demand, order cancellations and delays, competition and general economic conditions. These factors are described in greater detail in the "Risk Factors" section of our most recent periodic report and registration statement filed with the Securities and Exchange Commission. All of the information provided in this release is as of ​August 12, 2025,​ and Marchex undertakes no duty to update the information provided herein.
In the event the earnings release contains links to third party websites or materials, the links are provided solely as a convenience to the user. Marchex is not responsible for the content of linked third-party sites or materials and does not make any representations regarding the content or accuracy thereof.
Non-GAAP Financial Information
To supplement Marchex's consolidated financial statements presented in accordance with GAAP and to provide clarity internally and externally, Marchex uses certain non-GAAP measures of financial performance and liquidity, including adjusted EBITDA and adjusted non-GAAP income (loss) per share. Financial analysts and investors may use adjusted EBITDA to help with comparative financial evaluation to make informed investment decisions. Financial analysts and investors may use adjusted non-GAAP income (loss) per share to analyze Marchex's financial performance since these groups have historically used earnings per share related measures, along with other measures, to estimate the value of a Company, to make informed investment decisions, and to evaluate a Company's operating performance compared to that of other companies in its industry.
Adjusted EBITDA represents net income (loss) before (1) interest, (2) income taxes, (3) amortization of intangible assets from acquisitions, (4) depreciation and amortization, (5) stock-based compensation expense, and (6) acquisition and disposition-related costs. Adjusted EBITDA is a metric by which Marchex has evaluated the performance of its business, to include being the basis on which Marchex's internal budgets have been based and by which Marchex's management has been evaluated. This measure is used by our management to understand and evaluate our core operating performance and trends, and management believes it provides meaningful information regarding the Company's liquidity and ability to fund its operations and financing obligations.
Adjusted non-GAAP income (loss) per share represents adjusted non-GAAP income (loss) divided by GAAP diluted shares outstanding. Adjusted non-GAAP income (loss) generally captures those items on the statement of operations that have been, or ultimately will be, settled in cash exclusive of certain items that are not indicative of Marchex's recurring core operating results and represents net income (loss) applicable to common stockholders plus the net of tax effects of: (1) stock-based compensation expense, (2) acquisition and disposition related costs, (3) amortization of intangible assets from acquisitions, and (4) interest (income) expense and other, net.
Marchex's management believes that investors should have access to, and Marchex is obligated to provide, the same set of tools that management uses in analyzing the Company's results. These non-GAAP measures should be considered in addition to results prepared in accordance with GAAP, and should not be considered in isolation, as a substitute for, or superior to, GAAP results. Marchex's non-GAAP financial measures may be defined differently from time to time and may be defined differently than similar titled terms used by other companies, and accordingly, care should be exercised in understanding how Marchex defines its non-GAAP financial measures in this release. Marchex endeavors to compensate for the limitations of the non-GAAP measures presented by providing the comparable GAAP measure with equal or greater prominence, GAAP financial statements, and detailed descriptions of the reconciling items and adjustments, including quantifying such items, to derive the non-GAAP measure.
MARCHEX, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In Thousands)
(Unaudited)
June 30,
December 31,
2025
2024
Assets
Current assets:
Cash and cash equivalents
$
10,491
$
12,767
Accounts receivable, net
7,561
7,072
Prepaid expenses and other current assets
3,043
2,439
Total current assets
21,095
22,278
Property and equipment, net
1,736
1,811
Other assets, net
768
397
Right-of-use lease assets
827
1,156
Goodwill
17,558
17,558
Total assets
$
41,984
$
43,200
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$
2,920
$
1,349
Accrued benefits and payroll
992
2,133
Other accrued expenses and current liabilities
3,684
4,197
Deferred revenue and deposits
806
1,093
Operating lease liability, current
330
495
Total current liabilities
8,732
9,267
Deferred tax liabilities
658
579
Operating lease liability, non-current
551
721
Total liabilities
9,941
10,567
Stockholders' equity:
Class A common stock
49
49
Class B common stock
393
390
Additional paid-in capital
359,676
358,372
Accumulated deficit
(328,075
)
(326,178
)
Total stockholders' equity
32,043
32,633
Total liabilities and stockholders' equity
$
41,984
$
43,200
Expand
MARCHEX, INC. AND SUBSIDIARIES
(In Thousands)
(Unaudited)
Reconciliation of Net Income (Loss) to Adjusted EBITDA
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Net income (loss) applicable to common stockholders
$
85
$
(756
)
$
(1,897
)
$
(2,206
)
Interest (income) expense and other, net
(626
)
31
(623
)
109
Income tax expense
5
3
114
62
Amortization of intangible assets from acquisitions

151

301
Amortization of capitalized software development costs
10

10

Depreciation and amortization
618
385
1,250
708
Stock-based compensation
556
437
1,011
870
Adjusted EBITDA
$
648
$
251
$
(135
)
$
(156
)
Expand
MARCHEX, INC. AND SUBSIDIARIES
(In Thousands)
(Unaudited)
Reconciliation of Net Income (Loss) per Share to Adjusted Non-GAAP Income (Loss) (1)
Three Months Ended
June 30,
Six Months Ended
June 30,
2025
2024
2025
2024
Net income (loss) per share applicable to common stockholders, diluted
$
0.00
$
(0.02
)
$
(0.04
)
$
(0.05
)
Stock-based compensation
0.01
0.01
0.02
0.02
Amortization of intangible assets from acquisitions



0.01
Interest income (expense) and other, net
0.01

0.01

Adjusted non-GAAP income (loss) per share
$
0.02
$
(0.01
)
$
(0.01
)
$
(0.02
)
Shares used to calculate diluted net income (loss) per share applicable to common stockholders (GAAP) and adjusted non-GAAP income (loss) per share
43,902
43,064
43,812
43,059
Expand
(1)
For the purpose of computing the number of diluted shares for adjusted non-GAAP income (loss) per share, Marchex uses the accounting guidance that would be applicable for computing the number of diluted shares for GAAP net income (loss) per share.
Expand
Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

Consumer Rights Law Firm Hagens Berman Launches Investigation into Real Estate Agent Practices
Consumer Rights Law Firm Hagens Berman Launches Investigation into Real Estate Agent Practices

Business Wire

time24 minutes ago

  • Business Wire

Consumer Rights Law Firm Hagens Berman Launches Investigation into Real Estate Agent Practices

SEATTLE--(BUSINESS WIRE)--Attorneys at national consumer-rights law firm Hagens Berman have initiated an investigation into real estate agent practices regarding home sale transactions. If we find that consumers were misled, we're prepared to act to hold companies responsible. Share The investigation comes on the heels of a blockbuster settlement totaling $1 billion in Burnett v. National Association of Realtors, which alleges that real estate brokerage companies and the National Association of Realtors caused home sellers to pay illegally inflated broker commissions through unlawful practices. Hagens Berman serves as co-lead counsel in the antitrust litigation. If you sold a home since 2021, you may be impacted by recently uncovered practices and could be eligible to potential compensation. Attorneys encourage those who have sold a home with the assistance of an online real estate agent since 2021 to contact the law firm to learn more about their rights. Real Estate's Real Cost Hagens Berman's research has identified allegedly deceptive practices in the home selling process that may affect consumers nationwide. Brokers, which offer home selling and buying services to millions across the U.S. each year, may be violating consumer rights and causing home sellers to overpay. 'Our investigation is about making sure the real estate market is fair and just for consumers,' says Steve W. Berman, managing partner of Hagens Berman and co-lead counsel in the recentlandmark real estate antitrust case. 'Buying or selling a home is one of the biggest financial decisions people make. Our job is to make sure families can trust the process and aren't taken advantage of. If we find that consumers were misled, we're prepared to act to hold companies responsible.' . About Hagens Berman Hagens Berman is a global plaintiffs' rights complex litigation law firm with a tenacious drive for achieving real results for those harmed by corporate negligence and fraud. Since its founding in 1993, the firm's determination has earned it numerous national accolades, awards and titles of 'Most Feared Plaintiff's Firm,' MVPs and Trailblazers of class-action law. More about the law firm and its successes can be found at Follow the firm for updates and news at @ClassActionLaw.

Vyome closes Merger Transaction, Will Trade on Nasdaq as HIND Tomorrow
Vyome closes Merger Transaction, Will Trade on Nasdaq as HIND Tomorrow

Business Wire

time24 minutes ago

  • Business Wire

Vyome closes Merger Transaction, Will Trade on Nasdaq as HIND Tomorrow

CAMBRIDGE, Mass.--(BUSINESS WIRE)--Vyome Therapeutics, Inc. ('Vyome'), a clinical-stage healthcare company targeting immuno-inflammatory and rare diseases in the US and global markets with large market potential, today announced that it has closed the previously disclosed transaction with ReShape Lifesciences Inc. (Nasdaq: RSLS). The post-merger company will trade at the open of trading on Friday, August 15, 2025 under the name Vyome Holdings, Inc. and the trading symbol 'HIND.' About Vyome Vyome is building a healthcare platform spanning the US-India innovation corridor. Based in Cambridge, MA, Vyome's immediate focus is leveraging its clinical-stage assets to transform the lives of patients with immuno-inflammatory conditions. By applying groundbreaking science and its unique positioning across the US-India innovation corridor, Vyome seeks to deliver lasting value to shareholders in a hyper cost-efficient manner while upholding global standards of quality and safety. To learn more, please visit Visit us on social media: Facebook X LinkedIn Forward-Looking Statements Certain statements made in this press release are 'forward-looking statements' within the meaning of the 'safe harbor' provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as 'target,' 'believe,' 'expect,' 'will,' 'shall,' 'may,' 'anticipate,' 'estimate,' 'would,' 'positioned,' 'future,' 'forecast,' 'intend,' 'plan,' 'project,' 'outlook', and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. Examples of forward-looking statements include, among others, statements made in this report regarding the merger, including the benefits of the merger, revenue opportunities, anticipated future financial and operating performance, and results, including estimates for growth. Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on management's current beliefs, expectations, and assumptions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict and many of which are outside of Vyome's control. Actual results and outcomes may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause actual results and outcomes to differ materially from those indicated in the forward-looking statements include, among others, the following: (a) the occurrence of any event, change, or other circumstances relating to the combined company; (b) failure to obtain the necessary consents and approvals; (c) the risk that the merger disrupts current plans and operations as a result of the announcement and consummation of the merger; (e) costs related to the merger; and (f) changes in applicable laws or regulations. Vyome cautions that the foregoing list of factors is not exhaustive. Vyome cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Vyome does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements to reflect any change in its expectations or any change in events, conditions, or circumstances on which any such statement is based, whether as a result of new information, future events, or otherwise, except as may be required by applicable law.

FRMO Corp. Announces Fiscal 2025 Results and Annual Meeting
FRMO Corp. Announces Fiscal 2025 Results and Annual Meeting

Business Wire

time24 minutes ago

  • Business Wire

FRMO Corp. Announces Fiscal 2025 Results and Annual Meeting

WHITE PLAINS, N.Y.--(BUSINESS WIRE)--FRMO Corp. (the 'Company' or 'FRMO') (OTC Pink: FRMO) reported its financial results for the fiscal year 2025 ended May 31, 2025. FRMO's total book value as of May 31, 2025 was $651.2 million. Excluding the non-controlling interests, equity attributable to shareholders was $353.0 million ($8.02 per share). This compares with total book value at the prior fiscal year end on May 31, 2024 of $403.3 million. Excluding the non-controlling interests, equity attributable to shareholders was $242.1 million ($5.50 per share). Current assets, comprised primarily of cash and equivalents and equity securities, amounted to $471.8 million as of May 31, 2025, and $276.1 million as of May 31, 2024. Total liabilities, comprised primarily of securities sold, not yet purchased, and deferred taxes, were $62.2 million as of May 31, 2025, and $35.9 million in the prior year. Annual net income attributable to the Company in the fiscal year ended May 31, 2025 was $107,547,576 ($2.44 per diluted share) compared to $72,558,671 ($1.65 per diluted share) a year earlier. For the three months ended May 31, 2025, FRMO's net (loss) income attributable to the Company was $(35,158,490) ($(0.80) per diluted share), compared to $22,537,547 ($0.51 per diluted share) a year earlier. Net loss for the quarter is attributable to unrealized losses identified as Investment A in Note 4 of the Consolidated Financial Statements under Investment Concentration included in unrealized losses from equity securities and unrealized losses from investments. Investment A is an equity security held directly and indirectly, through the Company's various investments in managed funds. Net (loss) income attributable to the Company excluding the effect of unrealized (loss) gain from equity securities and digital assets net of taxes for the fiscal year ended May 31, 2025 was $58,661,786 ($1.33 per diluted share) compared to $48,940,292 ($1.11 per diluted share) a year later. The three-month figures, as of the same end dates, are $(5,357,760) ($(0.12) per diluted share) and $12,459,787 ($0.28 per diluted share). Net (loss) income attributable to the Company excluding the effect of unrealized (loss) gain from equity securities and digital assets net of taxes is a measure not based on GAAP and is defined and reconciled to the most directly comparable GAAP measures in 'Information Regarding Non-GAAP Measures' at the end of this release. Valuation of securities and digital assets are subject to change after May 31, 2025. The market value of several securities and digital assets might have changed substantially since that date. We look forward to finding new ways to expand our digital assets mining operations. The year end consolidated financial statements include the accounts of FRMO Corporation and its controlled subsidiaries (collectively referred to as the "Company"). As of May 31, 2025 and 2024, the Company held a 21.82% and 21.84% equity interest, respectively in Horizon Kinetics Hard Assets LLC ('HKHA'), a company formed by Horizon and certain officers, principal stockholders and directors of the Company. Due to the common control and ownership between HKHA and the Company's principal stockholders and directors, HKHA has been consolidated within the Company's financial statements. The noncontrolling interest of 78.18% and 78.16% in HKHA has been eliminated from results of operations for the years ended May 31, 2025 and 2024, Total stockholders' equity includes as a separate item the amount attributable to the noncontrolling interests. Further details are available in the Company's Consolidated Financial Statements for the fiscal year ended May 31, 2025. These statements have been filed on the OTC Markets Group Disclosure and News Services, which may be accessed at These documents are also available on the FRMO website at Annual Meeting Murray Stahl, CEO, and Steven Bregman, President and CFO, will host the 2025 Annual Meeting of Shareholders ('Meeting') on Wednesday, September 10, 2025 at 2:30 p.m. Eastern Time, to be held at Vinson & Elkins L.L.P. 1114 Avenue of the Americas, 32 nd Floor New York, NY 10036 To access the virtual Annual Meeting, please have your proxy card at hand and enter your unique 16-digit control number. Only shareholders with valid control numbers will be able to vote and ask questions via the electronic portal. Guests may register for the webcast by entering their first and last names and a valid email address. Shareholders and guests may submit questions in advance to info@ by 11:59 P.M. Eastern Time on Tuesday, September 9, 2025 (the day before the Annual Meeting). Admission to the FRMO in person Annual Meeting is limited to stockholders who owned Common Stock as of the close of business on July 14, 2025, the record date, or their duly appointed proxies, and one guest. Proof of ownership of FRMO stock and valid government-issued photo identification must be presented in order to be admitted to the physical Annual Meeting. Guests must also present valid government-issued photo identification. If your shares are held in the name of a bank, broker, or other holder of record, you must bring a brokerage statement or other proof of ownership (or the equivalent proof of ownership as of the close of business on the record date of the stockholder who granted you the Proxy). If your shares are held in certificate form, ownership will be verified by consulting the list of Registered Shareholders as of the record date. Registration will begin at 1:30 PM. Condensed Consolidated Statements of Income (amounts in thousands, except share data) Three Months Ended Years Ended May 31, May 31, May 31, May 31, 2025 2024 2025 2024 (Unaudited) Revenue: Fees $ 975 $ 709 $ 4,823 $ 2,715 Equity earnings from limited partnerships and limited liability companies 2,470 2,188 11,746 5,044 Unrealized (losses) gains from investments (17,735 ) 12,410 64,113 53,935 Other 1,073 1,193 7,736 4,275 Total revenue before unrealized gains (losses) from equity securities and digital assets (13,218 ) 16,500 88,418 65,969 Unrealized (losses) gains from equity securities (113,848 ) 32,655 169,065 66,186 Unrealized gains from digital assets 3,163 1,001 5,878 6,272 Total Revenue (123,904 ) 50,156 263,362 138,427 Total Expenses 240 332 1,504 1,556 (Loss) Income from Operations before Provision for Income Taxes (124,144 ) 49,824 261,858 136,871 (Benefit from) Provision for Income Taxes (9,819 ) 4,742 28,579 18,420 Net (Loss) Income (114,326 ) 45,082 233,279 118,451 Less net (loss) income attributable to noncontrolling interests (79,167 ) 22,545 125,731 45,893 Net (Loss) Income Attributable to FRMO Corporation $ (35,158 ) $ 22,538 $ 107,548 $ 72,559 Diluted (Loss) Net Income per Common Share $ (0.80 ) $ 0.51 $ 2.44 $ 1.65 Weighted Average Common Shares Outstanding Basic 44,022,781 44,022,781 44,022,781 44,022,781 Diluted 44,022,781 44,027,031 44,029,929 44,026,529 (Components may not sum to totals due to rounding) Expand About FRMO Corp. FRMO Corp. invests in and receives revenues based upon consulting and advisory fee interests in the asset management sector. FRMO had 44,022,781 shares of common stock outstanding as of May 31, 2025. For more information, visit our website at Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995 – With the exception of historical information, the matters discussed in this press release are forward-looking statements that involve a number of risks and uncertainties. Words like 'believe,' 'expect' and 'anticipate' mean that these are our best estimates as of this writing, but that there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to maintain our competitive advantages, the general economics of the financial industry, our ability to finance growth, our ability to identify and close acquisitions on terms favorable to the Company, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports as filed on our website and on Information Regarding Non-GAAP Measures Net income attributable to the Company excluding the effect of unrealized (loss) gain from equity securities and digital assets is net (loss) income attributable to the Company exclusive of unrealized (losses) gains from equity securities and digital assets, net of tax. Net (loss) income attributable to the Company is the GAAP measure most closely comparable to net income attributable to the Company excluding the effect of unrealized (loss) gain from equity securities and digital assets. Management uses net (loss) income attributable to the Company excluding the effect of unrealized (loss) gain from equity securities and digital assets, along with other measures, to gauge the Company's performance and evaluate results, which can be skewed when including unrealized (loss) gain from equity securities and digital assets, which may vary significantly between periods. Net (loss) income attributable to the Company excluding the effect of unrealized (loss) gain from equity securities is provided as supplemental information, and is not a substitute for net (loss) income attributable to the Company and does not reflect the Company's overall profitability. The following table reconciles the net (loss) income attributable to the Company excluding the effect of unrealized (loss) gain from equity securities and digital assets to net (loss) income attributable to the Company for the periods indicated:

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into a world of global content with local flavor? Download Daily8 app today from your preferred app store and start exploring.
app-storeplay-store