logo
VTEX Reports First Quarter 2025 Financial Results

VTEX Reports First Quarter 2025 Financial Results

Business Wire06-05-2025
NEW YORK--(BUSINESS WIRE)--VTEX (NYSE: VTEX), the backbone for connected commerce, today announced results for the first quarter of 2025 ended March 31, 2025. VTEX results have been prepared in accordance with accounting principles generally accepted in the United States of America ('U.S. GAAP') as well as the rules and regulations of the Securities and Exchange Commission ('SEC') regarding financial reporting.
Geraldo Thomaz Jr., founder and co-CEO of VTEX, commented, 'We began the year with solid performance, sustaining healthy growth. Our recent performance, go-lives of key enterprise customers, and continued platform expansion give us confidence in the sustainability of our profitable growth strategy. In a seasonally softer quarter, we improved margins and delivered strong cash generation. As we continue our transition from a single platform to a comprehensive commerce suite, we are laying the foundation for disciplined and sustainable long-term value creation.' Mariano Gomide de Faria, founder and co-CEO of VTEX, added, 'We are encouraged by the go-lives of large enterprise customers. The launch of Americanas highlights the depth of opportunity that remains in Brazil, a market where VTEX already has a strong presence, yet still holds a significant runway for growth as our platform expands. Our initiatives in the US and Europe continue gaining traction, with new customers going live and marketing campaigns bringing decision-makers closer to VTEX. We are proud to be recognized as the Customers' Choice in the 2025 Gartner® Voice of the Customer for Digital Commerce report for the second consecutive year. We are excited about the road ahead.'
First Quarter 2025 Financial Highlights
GMV reached US$4.3 billion in the first quarter of 2025, representing a YoY increase of 7.6% in USD and 17.2% on an FX neutral basis.
Total revenue increased to US$54.2 million in the first quarter of 2025 from US$52.6 million in the first quarter of 2024, representing a YoY increase of 2.9% in USD and 13.2% on an FX neutral basis.
Subscription revenue represented 97.1% of total revenues, reaching US$52.6 million in the first quarter of 2025, from US$50.4 million in the first quarter of 2024. This represents a YoY increase of 4.4% in USD and 15.0% on an FX neutral basis.
Non-GAAP subscription gross profit was US$41.6 million in the first quarter of 2025, compared to US$38.8 million in the first quarter of 2024, representing a YoY increase of 7.0% in USD and 21.5% on an FX neutral basis.
Non-GAAP subscription gross margin was 79.0% in the first quarter of 2025, compared to 77.1% in the same quarter of 2024.
Non-GAAP income from operations was US$5.3 million during the first quarter of 2025, compared to a non-GAAP income from operations of US$2.9 million in the same quarter of 2024.
Non-GAAP net income was US$5.3 million during the first quarter of 2025, compared to a non-GAAP net income of US$2.4 million in the same quarter of 2024.
Non-GAAP free cash flow was US$6.6 million during the first quarter of 2025, compared to a non-GAAP free cash flow of US$1.6 million in the same quarter of 2024.
As of March 31, 2025, our total headcount was 1,320, decreasing 3.5% QoQ and 1.0% YoY.
During the first quarter of 2025, 2.7 million Class A common shares had been repurchased pursuant to the share buyback program at an average price of US$5.56 per share for a total cost of US$15.0 million.
Considering the current and the previous years' share repurchase programs, the total executed amount reached 15.2 million shares, with an average price of US$4.86 per share and a total cost of US$74.3 million.
First Quarter 2025 Commercial Highlights:
New customers who initiated their operations with us, among others:
Magazzino and LG in Argentina;
Americanas, Apoio Entrega, Moda Colmeia, Oscar Calçados and Urban Performance in Brazil;
LF10 in Colombia;
Orocash in Ecuador;
La Sirena in Spain;
Berel and Procarga in Mexico; and
GS1 US and J.W. Pepper in the US.
Existing customers expanding their operations with us by opening new online stores, among others:
Bemol launched a new vertical, Bemol Pharma, now operating two stores in Brazil;
Colgate launched a new store in Germany, expanding its VTEX presence across the Americas and Europe;
Crocs launched a new store in Chile, now present in five Latin American markets with VTEX;
Hearst launched Oprah Daily Shop in the US, expanding its VTEX presence to six stores;
Levi's added Colombia, now present in seven Latin American markets; and
Mondelez launched a new B2B store in Spain and in Ecuador, expanding its VTEX footprint into Europe.
First Quarter 2025 Operational Highlights:
We innovate aligned with our guiding principles. We express our brand through the success of our customers. VTEX key operational highlights this quarter are:
Americanas, one of Brazil's most iconic retailers, chose VTEX to simplify operations and enhance efficiency by replacing legacy systems with a scalable, future-ready commerce architecture. Leveraging VTEX's native capabilities and partner ecosystem, the solution delivered omnichannel, marketplace, and advertising tools that accelerated time-to-market and reduced total cost of ownership. This partnership highlights the ongoing opportunity for high-impact digital transformation in Brazil, even within mature markets.
Arado, a foodtech connecting small farmers to B2B clients in Brazil, accelerated its digital transformation by migrating to VTEX IO. Facing challenges in real-time pricing across 1,300+ perishable SKUs, the company implemented a customized solution that enabled dynamic pricing, faster updates, and improved UX. In just three months post-launch, Arado saw a 175.3% increase in order volume, a 15.7% boost in conversion rates, and a 74% improvement in homepage load time. By leveraging composable commerce and API integrations, Arado turned its ecommerce operation into a key B2B growth channel.
A major frozen food retailer in Spain, chose VTEX to unify its online and physical channels. With a more flexible platform, the brand enhanced catalog management, integrated its loyalty program, and now delivers a seamless, personalized shopping experience across all customer touchpoints.
Casas Bahia, one of the leading players in Brazilian retail, is expanding its retail media strategy with VTEX Ads by implementing a unified ad platform across both online and physical store channels. With 100 stores already operating in-store screens and strong marketplace adoption via VTEX Ads for Sellers, the company has achieved significant growth in ad investments while maintaining high performance. VTEX is supporting Casas Bahia in managing campaigns for major brands, contributing to enhanced engagement and monetization across its network.
Cencosud, one of Latin America's largest retail groups, partnered with VTEX in Brazil through its Prezunic brand to automate out-of-stock product substitutions via WhatsApp using Weni by VTEX, resulting in a 9% increase in the average order value of impacted orders.
J.W. Pepper, a leading U.S. sheet music retailer, replatformed to VTEX's composable architecture to modernize commerce operations while preserving complex workflows. The company enhanced product discovery, empowered internal teams with headless CMS, and implemented a scalable solution that now serves educators, institutions, and churches with greater flexibility and efficiency.
Grupo Juguetron, Mexico's top specialist toy retailer, partnered with VTEX to upgrade its online stores for both brands; Juguetron and LEGO Certified Stores. Moving away from a legacy platform, the brand set out to take full control of its digital storefronts and deliver a faster, more engaging shopping experience. With the new solution built on VTEX IO, both sites were redesigned with improved navigation, faster page loads, and mobile-ready layouts. The new ecommerce experience gives Grupo Juguetron a scalable and future-ready platform to drive growth, improve customer satisfaction, and run more efficient digital operations.
GS1 US, the organization behind the UPC barcode and global product identification standards, launched its next-generation B2B storefront on VTEX in February. With the new platform, GS1 US now offers a modern, secure self-service experience where businesses can manage subscriptions, pay invoices, and purchase services seamlessly. The go-live marks a key milestone in their digital transformation and reinforces VTEX's leadership in powering complex B2B ecosystems across high-trust industries like standards and compliance.
Natural da Terra, part of the Hortifruti group and a leading fresh food brand in Brazil, transformed its digital operation with VTEX FastStore. Facing performance issues and fragmented management tools, the company migrated to a centralized, high-performing ecommerce platform in just three months. Following the fast-track implementation, the brand saw a 62% increase in orders, a 135% boost in revenue, and a 33% rise in average ticket size. The new site also incorporated VTEX Intelligent Search, enabling customers to quickly find relevant products using AI-driven recommendations and filters. Combined with faster checkouts and a unified admin, Natural da Terra now delivers a seamless, scalable shopping experience for both customers and teams.
Nestlé, a leading manufacturer and marketer of food products and beverages, leveraged VTEX Ads to drive retail media campaigns with real-time performance insights across partner channels. In its latest campaign, Nestlé achieved a 16.3% return on ad spend in the chocolate category, showcasing the value of data-driven optimization and enhanced collaboration with retail partners.
Procarga, a leading Mexican manufacturer, adopted VTEX to power a dual-channel B2B and B2C strategy. Built on VTEX's composable commerce foundation, the solution offers a modern, self-service experience with custom UX, ERP integration, and mobile-ready access—positioning the company for scalable growth across industrial and retail markets.
RahrBSG, a cornerstone of the North American brewing supply chain with over 175 years of history, selected VTEX to own a vital role in its digital transformation. The company launched its first-ever B2B ecommerce site to better serve small and midsize breweries with online access to essential ingredients. With VTEX, RahrBSG is modernizing how it connects with customers, simplifying ordering, and laying the groundwork for scalable growth. VTEX's flexible B2B capabilities are helping RahrBSG bring tradition into the digital age, empowering a new era of service for brewers across the continent.
Business Outlook
VTEX is well-positioned to capture an attractive market opportunity. Given macroeconomic uncertainty, we continue experiencing same-store sales and GMV growth volatility. However, we remain encouraged by our leading market positioning, platform expansion and operational leverage.
In this context, we are currently targeting FX neutral YoY subscription revenue growth of 12.5% to 15.5% for the second quarter of 2025, implying a US$57.0 million to US$58.5 million range.
For the full year 2025, as we continue executing our profitable growth strategy, we continue to target FX neutral YoY revenue growth to 14.0% to 17.0%, implying a range of US$238 million to US$244 million based on the average of April FX rates. Additionally, we are targeting a non-GAAP operating income and free cash flow margins in the mid-teens.
We are confident in VTEX's ability to capitalize on current market opportunities. We are empowering our customers to digitally transform their commerce operations while helping them to outperform the market.
The business outlook provided above constitutes forward-looking information within the meaning of applicable securities laws and is based on a number of assumptions and subject to a number of risks. Actual results could vary materially as a result of numerous factors, including certain risk factors, many of which are beyond VTEX's control. See the cautionary note regarding 'Forward-Looking Statements' below. Fluctuations in VTEX's operating results may be particularly pronounced in the current economic environment. There can not be an assurance that VTEX will achieve these results.
The following table summarizes certain key financial and operating metrics for the three months ended March 31, 2025 and 2024.
(1)
Calculated by using the average monthly exchange rates for the applicable months during 2024, adjusted by inflation in countries with hyperinflation, and applying them to the corresponding months in 2025, as applicable, so as to calculate what our results would have been had exchange rates remained stable from one year to the next.
(2)
Corresponds to our subscription revenues minus our subscription costs.
(3)
Corresponds to our subscription gross profit divided by subscription revenues.
(4)
Reconciliation of non-GAAP metrics can be found in tables below.
Expand
Conference Call and Webcast
The conference call may be accessed by dialing +1-800-715-9871 (Conference ID – 1130423 –) and requesting inclusion in the call for VTEX.
The live conference call can be accessed via audio webcast at the investor relations section of the Company's website, at https://www.investors.vtex.com/.
An archive of the webcast will be available for one week following the conclusion of the conference call.
Definition of Selected Operational Metrics
'Customers' means companies ranging from small and medium-sized businesses to larger enterprises that pay to use VTEX's platform.
'GMV' means the total value of customer orders processed through our platform, including value-added taxes and shipping. Our GMV does not include the value of orders processed by our SMB customers or B2B transactions.
'FX Neutral' or 'FXN' means a way of using the average monthly exchange rates for each month during the previous year, adjusted by inflation in countries with hyper-inflation, and applying them to the corresponding months of the current year, so as to calculate what results would have been had exchange rates remained stable from one year to the next.
'Stores' or 'Active Stores' means the number of unique domains generating gross merchandise value. Each customer might have multiple stores.
Special Note Regarding non-GAAP financial metrics
For investor convenience, this document presents certain non-GAAP financial measures. We regularly assess other metrics that are not in accordance with U.S. generally accepted accounting principles ('GAAP') and are defined as non-GAAP financial measures by the SEC. These measures help us evaluate our business, track performance, prepare financial forecasts, and make strategic decisions. The key metrics we consider include non-GAAP subscription gross profit, non-GAAP income from operations, non-GAAP net income, free cash flow, and FX Neutral measures.
These non-GAAP financial measures, which may differ from similarly titled non-GAAP measures used by other companies, provide supplemental insights into our operating performance. They exclude certain gains, losses, and non-cash charges that occur infrequently or that management considers unrelated to our core operations.
Reconciliation of non-GAAP measures
The following table presents a reconciliation of our non-GAAP subscription gross profit to subscription gross profit for the following periods:
The following table presents a reconciliation of our non-GAAP S&M expenses to S&M expenses for the following periods:
The following table presents a reconciliation of our non-GAAP R&D expenses to R&D expenses for the following periods:
The following table presents a reconciliation of our non-GAAP G&A expenses to G&A expenses for the following periods:
The following table presents a reconciliation of our non-GAAP income (loss) from operations to income (loss) from operations for the following periods:
The following table presents a reconciliation of our non-GAAP net income to our net income (loss) provided for the following periods:
The following table presents a reconciliation of our free cash flow to net cash provided by (used in) operating activities for the following periods:
The following table sets forth the FX neutral measures related to our reported results of the operations for the three months ended March 31, 2025:
The financial information in this press release has not been audited. Numbers have been calculated using whole amounts rather than rounded amounts. This might cause some figures not to total due to rounding.
About VTEX
VTEX (NYSE: VTEX) is the commerce suite of choice for bold CIOs and CEOs globally, delivering transformative outcomes with unprecedented operational efficiency. By unifying a comprehensive ecosystem of solutions—including B2C, B2B, Sales App, Pick and Pack, Data Pipeline, Retail Media, and Security Shield—VTEX empowers brands and retailers to eliminate friction, foster collaboration, and accelerate growth. More than just software, VTEX is an agent of transformation, seamlessly connecting customers, partners, and developers to drive tangible business results. Trusted by 2.4 thousand global B2C and B2B customers, including Carrefour, Colgate, Sony, Stanley Black & Decker, and Whirlpool, VTEX supports 3.4 thousand active online stores across 43 countries (FY ended December 31, 2024). For more information, visit www.vtex.com.
Forward-looking Statements
This announcement contains 'forward-looking statements' within the meaning of Section 27A of the Securities Act of 1993, as amended, and Section 21E of the Securities Exchange of 1934, as amended. Statements contained herein that are not clearly historical in nature, including statements about the VTEX strategies and business plans, are forward-looking, and the words 'anticipate,' 'believe,' 'continues,' 'expect,' 'estimate,' 'intend,' 'strategy,' 'project,' 'target' and similar expressions and future or conditional verbs such as 'will,' 'would,' 'should,' 'could,' 'might,' 'can,' 'may,' or similar expressions are generally intended to identify forward-looking statements.
VTEX may also make forward-looking statements in its periodic reports filed with the U.S. Securities and Exchange Commission, or the SEC, in press releases and other written materials and in oral statements made by its officers and directors. These forward-looking statements speak only as of the date they are made and are based on the VTEX's current plans and expectations and are subject to a number of known and unknown uncertainties and risks, many of which are beyond VTEX's control. A number of factors and risks could cause actual results to differ materially from those contained in any forward-looking statement. Further information regarding these and other risks is included in VTEX filings with the SEC.
As a consequence, current plans, anticipated actions and future financial position and results of operations may differ significantly from those expressed in any forward-looking statements in this announcement. You are cautioned not to unduly rely on such forward-looking statements when evaluating the information presented as there is no guarantee that expected events, trends or results will actually occur. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information or future events or for any other reason.
This announcement may also contain estimates and other information concerning our industry that are based on industry publications, surveys and forecasts. This information involves a number of assumptions and limitations, and we have not independently verified the accuracy or completeness of the information.
VTEX
Condensed consolidated interim balance sheets
(Unaudited)
In thousands of U.S. dollars, unless otherwise indicated
March 31, 2025
December 31, 2024
ASSETS
Current assets
Cash and cash equivalents
21,085
18,673
Marketable securities
184,195
196,135
Trade receivables
53,401
52,519
Recoverable taxes
8,866
10,327
Deferred commissions
1,801
1,671
Prepaid expenses
6,042
5,120
Other current assets
101
145
Total current assets
275,491
284,590
Non-current assets
Equity investments
9,649
9,649
Trade receivables
7,830
11,384
Deferred tax assets
14,059
13,968
Prepaid expenses
47
66
Recoverable taxes
1,553
1,364
Deferred commissions
4,876
4,852
Other non-current assets
1,034
1,053
Right-of-use assets
3,093
3,220
Property and equipment, net
2,972
2,970
Intangible assets, net
9,397
6,822
Goodwill
25,704
22,168
Total non-current assets
80,214
77,516
Total assets
355,705
362,106
Expand
VTEX
Condensed consolidated interim balance sheets
(Unaudited)
In thousands of U.S. dollars, unless otherwise indicated
March 31, 2025
December 31, 2024
LIABILITIES
Current liabilities
Accounts payable and accrued expenses
31,541
36,003
Taxes payable
8,191
7,863
Lease liabilities
1,747
1,617
Deferred revenue
34,537
32,521
Accounts payable from acquisition of subsidiaries
15
29
Other current liabilities
5,145
1,989
Total current liabilities
81,176
80,022
Non-current liabilities
Accounts payable and accrued expenses
3,257
1,754
Taxes payable
168
160
Lease liabilities
1,450
1,695
Accounts payable from acquisition of subsidiaries
1,340
943
Deferred revenue
21,333
22,217
Deferred tax liabilities
753
808
Other non-current liabilities
340
361
Total non-current liabilities
28,641
27,938
Commitments and contingencies
EQUITY
Common stock: $0.0001 par value,
2,100,000,000 shares authorized;
Class A: 101,550,023 and 103,947,244
issued; 101,550,023 and 103,874,660
outstanding. Class B: 80,766,730 and
80,866,730 issued and outstanding
18
18
Additional paid-in capital
355,508
365,933
Accumulated other comprehensive income (loss)
(726)
(2,023)
Accumulated losses
(108,956)
(109,814)
Equity attributable to VTEX's shareholders
245,844
254,114
Non-controlling interests
44
32
Total shareholders' equity
245,888
254,146
Total liabilities and equity
355,705
362,106
Expand
VTEX
Condensed consolidated interim statements of cash flows
(Unaudited)
In thousands of U.S. dollars, unless otherwise indicated
Three months ended
March 31, 2025
March 31, 2024
Income (loss) for the period
861
(864)
Adjustments for:
Depreciation and amortization
723
1,092
Deferred income tax
379
(2,619)
Loss on disposal of rights of use, property, equipment, and intangible assets
5
127
Expected credit losses from trade receivables
320
215
Share-based compensation
4,191
4,003
(Gain) loss on investments and other financial instruments, net
(4,652)
(3,952)
Others and foreign exchange, net
3,080
3,865
Change in operating assets and liabilities
Trade receivables
5,642
(2,010)
Recoverable taxes
1,635
(315)
Prepaid expenses
(627)
(1,163)
Other assets
321
(220)
Accounts payable and accrued expenses
(6,164)
(1,192)
Operating leases
(395)
(520)
Taxes payable
24
(857)
Deferred revenue
(1,359)
4,191
Other liabilities
2,718
2,521
Net cash provided by operating activities
6,702
2,302
Cash flows from investing activities
Purchase of marketable securities and equity investments
(59,380)
(64,067)
Sales and maturities of marketable securities and equity investments
73,955
54,184
Acquisition of subsidiaries net of cash acquired
(3,678)

Acquisitions of property and equipment
(67)
(739)
Derivative financial instruments
290
(1,549)
Net cash provided by (used in) investing activities
11,120
(12,171)
Cash flows from financing activities
Proceeds from the exercise of stock options
7
448
Net-settlement of share-based payment
(659)
(749)
Buyback of shares
(15,054)
-
Payment of loans and financing
(47)
-
Net cash used in financing activities
(15,753)
(301)
Net increase (decrease) in cash and cash equivalents
2,069
(10,170)
Cash and cash equivalents, beginning of the period
18,673
28,035
Effect of exchange rate changes
343
(397)
Cash and cash equivalents, end of the period
21,085
17,468
Supplemental cash flow information:
Cash refunded for income taxes
290
547
Non-cash transactions:
Lease liabilities arising from obtaining right-of-use assets and remeasurement
75

Unpaid amount related to business combinations
383

Unpaid amount related to intangible assets acquisitions
1,298

Transactions with non-controlling interests
9
6
Expand
Orange background

Try Our AI Features

Explore what Daily8 AI can do for you:

Comments

No comments yet...

Related Articles

Is Amcor plc (NYSE:AMCR) Trading At A 44% Discount?
Is Amcor plc (NYSE:AMCR) Trading At A 44% Discount?

Yahoo

timean hour ago

  • Yahoo

Is Amcor plc (NYSE:AMCR) Trading At A 44% Discount?

Explore Amcor's Fair Values from the Community and select yours Key Insights Using the 2 Stage Free Cash Flow to Equity, Amcor fair value estimate is US$15.55 Amcor's US$8.73 share price signals that it might be 44% undervalued Analyst price target for AMCR is US$11.04 which is 29% below our fair value estimate Today we will run through one way of estimating the intrinsic value of Amcor plc (NYSE:AMCR) by taking the expected future cash flows and discounting them to today's value. We will use the Discounted Cash Flow (DCF) model on this occasion. Believe it or not, it's not too difficult to follow, as you'll see from our example! We would caution that there are many ways of valuing a company and, like the DCF, each technique has advantages and disadvantages in certain scenarios. If you want to learn more about discounted cash flow, the rationale behind this calculation can be read in detail in the Simply Wall St analysis model. This technology could replace computers: discover the 20 stocks are working to make quantum computing a reality. What's The Estimated Valuation? We use what is known as a 2-stage model, which simply means we have two different periods of growth rates for the company's cash flows. Generally the first stage is higher growth, and the second stage is a lower growth phase. To start off with, we need to estimate the next ten years of cash flows. Where possible we use analyst estimates, but when these aren't available we extrapolate the previous free cash flow (FCF) from the last estimate or reported value. We assume companies with shrinking free cash flow will slow their rate of shrinkage, and that companies with growing free cash flow will see their growth rate slow, over this period. We do this to reflect that growth tends to slow more in the early years than it does in later years. A DCF is all about the idea that a dollar in the future is less valuable than a dollar today, so we need to discount the sum of these future cash flows to arrive at a present value estimate: 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 Levered FCF ($, Millions) US$1.69b US$2.05b US$1.90b US$1.82b US$1.79b US$1.78b US$1.79b US$1.82b US$1.85b US$1.89b Growth Rate Estimate Source Analyst x6 Analyst x7 Analyst x1 Est @ -3.96% Est @ -1.85% Est @ -0.37% Est @ 0.66% Est @ 1.39% Est @ 1.90% Est @ 2.25% Present Value ($, Millions) Discounted @ 7.3% US$1.6k US$1.8k US$1.5k US$1.4k US$1.3k US$1.2k US$1.1k US$1.0k US$984 US$938 ("Est" = FCF growth rate estimated by Simply Wall St)Present Value of 10-year Cash Flow (PVCF) = US$13b After calculating the present value of future cash flows in the initial 10-year period, we need to calculate the Terminal Value, which accounts for all future cash flows beyond the first stage. The Gordon Growth formula is used to calculate Terminal Value at a future annual growth rate equal to the 5-year average of the 10-year government bond yield of 3.1%. We discount the terminal cash flows to today's value at a cost of equity of 7.3%. Terminal Value (TV)= FCF2035 × (1 + g) ÷ (r – g) = US$1.9b× (1 + 3.1%) ÷ (7.3%– 3.1%) = US$47b Present Value of Terminal Value (PVTV)= TV / (1 + r)10= US$47b÷ ( 1 + 7.3%)10= US$23b The total value, or equity value, is then the sum of the present value of the future cash flows, which in this case is US$36b. To get the intrinsic value per share, we divide this by the total number of shares outstanding. Relative to the current share price of US$8.7, the company appears quite good value at a 44% discount to where the stock price trades currently. Valuations are imprecise instruments though, rather like a telescope - move a few degrees and end up in a different galaxy. Do keep this in mind. Important Assumptions The calculation above is very dependent on two assumptions. The first is the discount rate and the other is the cash flows. If you don't agree with these result, have a go at the calculation yourself and play with the assumptions. The DCF also does not consider the possible cyclicality of an industry, or a company's future capital requirements, so it does not give a full picture of a company's potential performance. Given that we are looking at Amcor as potential shareholders, the cost of equity is used as the discount rate, rather than the cost of capital (or weighted average cost of capital, WACC) which accounts for debt. In this calculation we've used 7.3%, which is based on a levered beta of 0.995. Beta is a measure of a stock's volatility, compared to the market as a whole. We get our beta from the industry average beta of globally comparable companies, with an imposed limit between 0.8 and 2.0, which is a reasonable range for a stable business. Check out our latest analysis for Amcor SWOT Analysis for Amcor Strength Debt is well covered by earnings. Dividend is in the top 25% of dividend payers in the market. Weakness Earnings declined over the past year. Shareholders have been diluted in the past year. Opportunity Annual earnings are forecast to grow faster than the American market. Trading below our estimate of fair value by more than 20%. Threat Debt is not well covered by operating cash flow. Dividends are not covered by earnings and cashflows. Revenue is forecast to grow slower than 20% per year. Looking Ahead: Whilst important, the DCF calculation is only one of many factors that you need to assess for a company. It's not possible to obtain a foolproof valuation with a DCF model. Rather it should be seen as a guide to "what assumptions need to be true for this stock to be under/overvalued?" For example, changes in the company's cost of equity or the risk free rate can significantly impact the valuation. Why is the intrinsic value higher than the current share price? For Amcor, there are three further factors you should consider: Risks: To that end, you should learn about the 5 warning signs we've spotted with Amcor (including 3 which are significant) . Future Earnings: How does AMCR's growth rate compare to its peers and the wider market? Dig deeper into the analyst consensus number for the upcoming years by interacting with our free analyst growth expectation chart. Other Solid Businesses: Low debt, high returns on equity and good past performance are fundamental to a strong business. Why not explore our interactive list of stocks with solid business fundamentals to see if there are other companies you may not have considered! PS. The Simply Wall St app conducts a discounted cash flow valuation for every stock on the NYSE every day. If you want to find the calculation for other stocks just search here. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data

ZipRecruiter Second Quarter 2025 Earnings: EPS Beats Expectations
ZipRecruiter Second Quarter 2025 Earnings: EPS Beats Expectations

Yahoo

timean hour ago

  • Yahoo

ZipRecruiter Second Quarter 2025 Earnings: EPS Beats Expectations

Explore ZipRecruiter's Fair Values from the Community and select yours ZipRecruiter (NYSE:ZIP) Second Quarter 2025 Results Key Financial Results Revenue: US$112.2m (down 9.2% from 2Q 2024). Net loss: US$9.51m (down by 236% from US$7.01m profit in 2Q 2024). US$0.10 loss per share (down from US$0.071 profit in 2Q 2024). We've found 21 US stocks that are forecast to pay a dividend yield of over 6% next year. See the full list for free. All figures shown in the chart above are for the trailing 12 month (TTM) period ZipRecruiter EPS Beats Expectations Revenue was in line with analyst estimates. Earnings per share (EPS) surpassed analyst estimates by 23%. Looking ahead, revenue is forecast to grow 8.4% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Interactive Media and Services industry in the US. Performance of the American Interactive Media and Services industry. The company's shares are up 8.8% from a week ago. Risk Analysis Be aware that ZipRecruiter is showing 3 warning signs in our investment analysis and 2 of those are concerning... Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Error in retrieving data Sign in to access your portfolio Error in retrieving data Error in retrieving data Error in retrieving data Error in retrieving data

Statutory Profit Doesn't Reflect How Good Gray Media's (NYSE:GTN) Earnings Are
Statutory Profit Doesn't Reflect How Good Gray Media's (NYSE:GTN) Earnings Are

Yahoo

time2 hours ago

  • Yahoo

Statutory Profit Doesn't Reflect How Good Gray Media's (NYSE:GTN) Earnings Are

Gray Media, Inc. (NYSE:GTN) recently posted some strong earnings, and the market responded positively. Our analysis found some more factors that we think are good for shareholders. We've found 21 US stocks that are forecast to pay a dividend yield of over 6% next year. See the full list for free. How Do Unusual Items Influence Profit? To properly understand Gray Media's profit results, we need to consider the US$134m expense attributed to unusual items. While deductions due to unusual items are disappointing in the first instance, there is a silver lining. We looked at thousands of listed companies and found that unusual items are very often one-off in nature. And that's hardly a surprise given these line items are considered unusual. If Gray Media doesn't see those unusual expenses repeat, then all else being equal we'd expect its profit to increase over the coming year. That might leave you wondering what analysts are forecasting in terms of future profitability. Luckily, you can click here to see an interactive graph depicting future profitability, based on their estimates. Our Take On Gray Media's Profit Performance Unusual items (expenses) detracted from Gray Media's earnings over the last year, but we might see an improvement next year. Based on this observation, we consider it likely that Gray Media's statutory profit actually understates its earnings potential! And on top of that, its earnings per share have grown at an extremely impressive rate over the last year. At the end of the day, it's essential to consider more than just the factors above, if you want to understand the company properly. With this in mind, we wouldn't consider investing in a stock unless we had a thorough understanding of the risks. Every company has risks, and we've spotted 4 warning signs for Gray Media (of which 2 are potentially serious!) you should know about. Today we've zoomed in on a single data point to better understand the nature of Gray Media's profit. But there is always more to discover if you are capable of focussing your mind on minutiae. For example, many people consider a high return on equity as an indication of favorable business economics, while others like to 'follow the money' and search out stocks that insiders are buying. So you may wish to see this free collection of companies boasting high return on equity, or this list of stocks with high insider ownership. Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team (at) article by Simply Wall St is general in nature. We provide commentary based on historical data and analyst forecasts only using an unbiased methodology and our articles are not intended to be financial advice. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned. Sign in to access your portfolio

DOWNLOAD THE APP

Get Started Now: Download the App

Ready to dive into a world of global content with local flavor? Download Daily8 app today from your preferred app store and start exploring.
app-storeplay-store